PEMBELIAN BAHAN (KAIN)

thisisyours.babe

TANGGAL NAMA TOKO KAIN KODE Ukr HARGA

6-Aug-17 PD. DELLA TEX SIFON SF 7 18,000
6-Aug-17 ELMAS TEXTILE SUPERNOVA SPN 5 26,000
6-Aug-17 ELMAS TEXTILE ZARA ZR 8 18,000
6-Aug-17 SYERRATEXTILE MAXMARA B MX B 8 23,000
6-Aug-17 SYERRATEXTILE SIFON SF 2 15,000
6-Aug-17 SYERRATEXTILE SIFON SF 2 17,000
NECI
TOTAL
9-Aug-17 SYIFA TEXTILE MAXMARA A MX A 20.7 35,000
9-Aug-17 SYERRATEXTILE MAXMARA B MXB 8 23,000
9-Aug-17 SAMIRATEXTILE MAXMARA A MXA 5.75 32,000
9-Aug-17 SAMIRATEXTILE BALODIOR BLD 3.45 28,000
9-Aug-17 NAGITA TEXTILE SIFON SF 7 18,000
9-Aug-17 PD. CARDI TEXTILE SIFON MOTIF KOREA SF 4 15,000
9-Aug-17 PD. CARDI TEXTILE BAHAN KOREA WLF 4 25,000
9-Aug-17 AL-HIKMAH MAXMARA B MX B 8.05 23,000
NECI CS 166 1,500
NECI MX 33 2,000
LEBEL 10 9,000
PLASTIK BIRU 1 27,000
PLASTIK HIJAB 0 0
PLASTIK SCRAFT 1 10,000
TOTAL
GRAND TOTAL
Diamon DM 5.25 28,000
Maxmara MX 11.5 35,000
Syifa Textile
Monalisa ML 5.75 32,000
Baladior BLD 2.3 32,000
Al-Hikmat Textile Maxmara MX 3.45 23,000
Sifon Polos SC 3.45 16,000
2-Sep-17 PT.Cardi Textile
Sifon Printing SC 8.05 15,000
Maxmara Discon MX 1.7 29,412
Samitra Textile Maxmara Motif MX 3.45 33,000
Balodior BLD 3.45 30,000
Maxmara MX 1.15 25,000
Gian Textile
Wolpis WLF 1.15 24,000
GRAND TOTAL

2-Nov-17 Syifa Textile Maxmara Panel MX P 6 33,000

Monalisa / Balodior MN 6.9 31,000
Camila/ Aity Crep/ Maxmara MX 10.35 33,000
Al-Hikmat Textile Maxmara MX 12.65 23,000
Al-Hikmat Textile Maxmara Panel MX P 5 30,000
Biaya Jahit
GRAND TOTAL
JUMLAH
126,000
130,000
144,000
184,000
30,000
34,000
161,500
809,500
724,500
460,000
184,000
96,600
126,000
60,000
100,000
185,150
249,000
66,000
90,000
27,000
0
10,000
2,378,250
3,187,800
147,000 3 Potong x 1.75
402,500 10 Potong x 1.15
184,000 5 Potong x 1.15
73,600 2 Potong x 1.15
80,000
55,200
120,800
50,000
113,900
103,500
28,800
27,600
1,386,900

198,000
213,900
341,550
290,950
150,000
95,000
1,289,400
 Laporan KAS T-URBEE
Ket Jumlah Ket Jumlah
Modal I 3,187,800 Balik Modal Part I 1,477,400
Modal II 1,386,900 Balik Modal Part II 1,534,400
Modal III 1,289,400 Balik Modal Part III 1,453,700

Total 5,864,100 Total 4,465,500 1,398,600