Professional Documents
Culture Documents
Problem 1:
Hamilton, Inc., manufactures boom boxes (music systems with radio, cassette, and compact
disc players) for several well-known companies. The boom boxes differ significantly in their
complexity and their manufacturing batch sizes. The following costs were incurred in 2021:
a. Indirect manufacturing labour costs such as supervision that supports direct manufacturing
labour, $1,450,000.
b. Procurement costs of placing purchase orders, receiving materials, and paying suppliers
related to the number of purchase orders placed, $850,000.
c. Cost of indirect materials, $275,000.
d. Costs incurred to set up machines each time a different product needs to be manufactured,
$630,000.
e. Designing processes, drawing process charts, making engineering process changes for
products, $775,000.
f. Machine-related overhead costs such as depreciation, maintenance, production engineering,
$1,500,000 (These resources relate to the activity of running the machines.).
g. Plant management, plant rent, and plant insurance, $925,000.
1. Classify each of the preceding costs as output unit-level, batch-level, product-sustaining, or
facility-sustaining. Explain each answer.
2. Consider two types of boom boxes made by Hamilton, Inc. One boom box is complex to make
and is produced in many batches. The other boom box is simple to make and is produced in
few batches. Suppose that Hamilton needs the same number of machine-hours to make each
type of boom box and that Hamilton allocates all overhead costs using machine-hours as the
only allocation base. How, if at all, would the boom boxes be mis costed? Briefly explain why.
3. How is the cost hierarchy helpful to Hamilton in managing its business?
2. The complex boom box made in many batches will use significantly more batch-level
overhead resources compared to the simple boom box that is made in a few batches. In addition,
the complex boom box will use more product-sustaining overhead resources because it is
complex. Because each boom box requires the same amount of machine-hours, both the simple
and the complex boom box will be allocated the same amount of overhead costs per boom box
if Hamilton uses only machine-hours to allocate overhead costs to boom boxes. As a result, the
complex boom box will be under costed (it consumes a relatively high level of resources but is
reported to have a relatively low cost) and the simple boom box will be over costed (it
consumes a relatively low level of resources but is reported to have a relatively high cost).
Problem 2:
Sona BLW Precision (SBLWP) designs and produces automotive parts. In 2021, actual
variable manufacturing overhead is Rs.3,08,600. SBLWP’s simple costing system allocates
variable manufacturing overhead to its three customers based on machine-hours and prices its
contracts based on full costs. One of its customers has regularly complained of being charged
non-competitive prices, so SBLWP’s controller Mr. Dias realizes that it is time to examine the
consumption of overhead resources more closely. He knows that there are three main
departments that consume overhead resources: design, production, and engineering. Interviews
with the department personnel and examination of time records yield the following detailed
information:
Department Cost Driver Variable Usage of Cost Drivers by
Manufacturing Customer Contract
Overhead in Tata M&M Maruti
2021 Motors Motors Vehicle
Design CAD- Rs.39,000 110 200 80
design-hours
Production Engineering Rs.29,600 70 60 240
hours
Engineering Machine Rs.2,40,000 120 2,800 1,080
hours
Total Rs.3,08,600
2.
Department Variable Total Cost Cost Driver Rate p.u.
Manufacturing Driver Units
Overhead in
2021
Design Rs.39,000 390 Rs.100 per CAD-design-hour
Production Rs.29,600 370 Rs.80 per engineering hour
Engineering Rs.2,40,000 4,000 Rs.60 per machine hour
3.
Particulars Tata Motors M&M Motors Maruti Vehicle
a. Department rates Rs.23,800 Rs.1,92,800 Rs.92,000
(Requirement 2)
b. Plantwide rate Rs.9,258 Rs.2,16,020 Rs.83,322
(Requirement 1)
Ratio of (a) ÷ (b) 2.57 0.89 1.10
The variable manufacturing overhead allocated to Tata Motors increases by 157% under the
department rates, the overhead allocated to M&M Motors decreases by about 11% and the
overhead allocated to Maruti Vehicle increases by about 10%.
The three contracts differ sizably in the way they use the resources of the three departments.
The percentage of total driver units in each department used by the companies is:
Department Cost Driver Tata Motors M&M Motors Maruti Vehicle
Design CAD-design- 28% 51% 21%
hours
Production Engineering 19% 16% 65%
hours
Engineering Machine hours 3% 70% 27%
The Tata Motors contract uses only 3% of total machines hours in 2021, yet uses 28% of CAD
design-hours and 19% of engineering hours. The result is that the plantwide rate, based on
machine hours, will greatly underestimate the cost of resources used on the Tata Motors
contract. This explains the 157% increase in indirect costs assigned to the Tata Motors contract
when department rates are used. The Maruti Vehicle contract also uses far fewer machine hours
than engineering hours and is also under costed.
In contrast, the M&M Motors contract uses less of design (51%) and engineering (16%) than
of machine hours (70%). Hence, the use of department rates will report lower indirect costs for
M&M Motors than does a plantwide rate. M&M Motors was probably complaining under the
4.
Other than for pricing, SBLWP can also use the information from the department-based system
to examine and streamline its own operations so that there is maximum value-added from all
indirect resources. It might set targets over time to reduce both the consumption of each indirect
resource and the unit costs of the resources. The department-based system gives SBLWP more
opportunities for targeted cost management.
5.
It would not be worthwhile to further refine the cost system into an ABC system if (1) a single
activity accounts for a sizable proportion of the department’s costs or (2) significant costs are
incurred on different activities within a department, but each activity has the same cost driver
or (3) there wasn’t much variation among contracts in the consumption of activities within a
department. If, for example, most activities within the design department were, in fact, driven
by CAD-design hours, then the more refined system would be costlier and no more accurate
than the department-based cost system. Even if there was sufficient variation, considering the
relative sizes of the 3 department cost pools, it may only be cost-effective to further analyse
the engineering cost pool, which consumes 78% (Rs.2,40,000 Rs.3,08,600) of the
manufacturing overhead.
Problem 3:
Quikprint Corporation owns a small printing press that prints leaflets, brochures, and
advertising materials. Quikprint classifies its various printing jobs as standard jobs or special
jobs. Quikprint’s simple job-costing system has two direct-cost categories (direct materials and
direct labor) and a single indirect-cost pool. Quikprint operates at capacity and allocates all
indirect costs using printing machine-hours as the allocation base.
Quikprint is concerned about the accuracy of the costs assigned to standard and special jobs
and therefore is planning to implement an activity-based costing system. Quickprint’s ABC
system would have the same direct-cost categories as its simple costing system. However,
instead of a single indirect-cost pool there would now be six categories for assigning indirect
costs: design, purchasing, setup, printing machine operations, marketing, and administration.
To see how activity-based costing would affect the costs of standard and special jobs, Quikprint
collects the following information for the fiscal year 2021 that just ended.
4.
Quikprint can use the information revealed by the ABC system to change its pricing based on
the ABC costs. Under the simple system, Quikprint was making a gross margin of 12% on each
standard job (($1,200 – $1,051.70) $1,200) and 25% on each special job (($1,500 –
$1,121.70) $1,500). But, the ABC system reveals that it is actually making a gross margin of
about 21% (($1,200 – $947) $1,200) on each standard job and about 11% (($1,500 – $1,331)
$1,500) on each special job. Depending on the market competitiveness, Quikprint may either
want to reprice the different types of jobs, or, it may choose to market standard jobs more
aggressively than before.
Quikprint can also use the ABC information to improve its own operations. It could examine
each of the indirect cost categories and analyse whether it would be possible to deliver the same
level of service, but consume fewer indirect resources, or find a way to reduce the per unit-
cost-driver cost of some of those indirect resources.
Problem 4:
Zuari Wholesalers (ZW) operates at capacity and sells furniture items to four department-store
chains (customers). Mr. Zuari commented, “We apply ABC to determine product-line
profitability. The same ideas apply to customer profitability, and we should find out our
customer profitability as well.” ZW sends catalogues to corporate purchasing departments on
a monthly basis. The customers are entitled to return unsold merchandise within a six-month
period from the purchase date and receive a full purchase price refund. The following data were
collected from last year’s operations:
Particulars Chain 1 Chain 2 Chain 3 Chain 4
Gross sales Rs.55,000 Rs.25,000 Rs.1,00,000 Rs.75,000
Sales returns:
Number of items 101 25 65 35
Amount (value) Rs.11,000 Rs.3,500 Rs.7,000 Rs.6,500
Number of orders:
Regular 45 175 52 75
Rush 11 48 11 32
Customers pay the transportation costs. The cost of goods sold averages 70% of sales.
You are required to determine the contribution to profit from each chain last year. Comment
on your solution.
Comment:
The analysis indicates that customers’ profitability (loss) contribution varies widely from
(21.6%) to 23.15%. Immediate attention to Chain 2 is required which is currently showing a
loss contribution. The chain has a disproportionate number of both regular orders and rush
orders. Mr. Zuari should work with the management of Chain 2 to find ways to reduce the
number of orders, while maintaining or increasing the sales volume. If this is not possible, Mr.
Zuari should consider dropping Chain 2, if it can save the customer-related costs.
Chain 1 has a disproportionate number of the items returned as well as sale returns. The causes
of these should be investigated so that the profitability contribution of Chain 1 could be
improved.
Problem 5:
The job costing system at Smith’s Custom Framing has five indirect cost pools (purchasing,
material handling, machine maintenance, product inspection, and packaging). The company is
in the process of bidding on two jobs; Job 215, an order of 15 intricate personalized frames,
and Job 325, an order of 6 standard personalized frames. The controller wants you to compare
overhead allocated under the current simple job-costing system and a newly-designed activity-
based job-costing system. Total budgeted costs in each indirect cost pool and the budgeted
quantity of activity driver are as follows:
Information related to Job 215 and Job 325 follows. Job 215 incurs more batch-level costs
because it uses more types of materials that need to be purchased, moved, and inspected relative
to Job 325.
3.
The manufacturing manager likely would find the ABC job-costing system more useful in cost
management. Unlike direct manufacturing labor costs, the five indirect cost pools are
systematically linked to the activity areas at the plant. The result is more accurate product
costing. The manufacturing manager can seek to reduce both the level of activity (fewer
purchase orders, less material handling) and the cost of each activity (such as the cost per
inspection).
Problem 6.1:
Bhatia & Associates (B&A) is a recently formed law partnership. Mr. Bhatia, the managing
partner of B&A, has just finished a tense phone call with Mr. Agarwal, president of Vedanta
Coal. Mr. Agarwal strongly complained about the price B&A charged for some legal work
done for Vedanta Coal.
Mr. Bhatia also received a phone call from its only other client (Asahi Glass), which was very
pleased with both the quality of the work and the price charged on its most recent job. B&A
operates at capacity and uses a cost-based approach to pricing (billing) each job. Currently it
uses a simple costing system with a single direct-cost category (professional labour-hours) and
a single indirect-cost pool (general support). Indirect costs are allocated to cases on the basis
of professional labour-hours per case. The job files show the following:
Particulars Vedanta Coal Asahi Glass
Professional labour 104 hours 96 hours
Professional labour costs at B&A are Rs.700 an hour. Indirect costs are allocated to cases at
Rs.1,050 an hour. Total indirect costs in the most recent period were Rs.2,10,000.
Comment and compute:
1. Why is it important for B&A to understand the costs associated with individual jobs?
2. Compute the costs of the Vedanta Coal and Asahi Glass jobs using B&A’s simple costing
system.
Problem 6.2:
Mr. Bhatia asks his assistant to collect details on those costs included in the Rs.2,10,000
indirect-cost pool that can be traced to each individual job. After analysis, B&A is able to
reclassify Rs.1,40,000 of the Rs.2,10,000 as direct costs:
Other Direct Costs Vedanta Coal Asahi Glass
Research support labour Rs.16,000 Rs.34,000
Computer time 5,000 13,000
Travel and allowances 6,000 44,000
Telephones/faxes 2,000 10,000
Photocopying 2,500 7,500
Total Rs.31,500 Rs.1,08,500
Mr. Bhatia decides to calculate the costs of each job as if B&A had used six direct cost-pools
and a single indirect-cost pool. The single indirect-cost pool would have Rs.70,000 of costs
and would be allocated to each case using the professional labour-hours base.
2.
Particulars Vedanta Asahi Glass Total
Coal
Direct costs:
Direct professional labour
Vedanta Coal: (Rs.700 × 104 hours) Rs.72,800
Asahi Glass: (Rs.700 × 96 hours) Rs.67,200
Rs.1,40,000
Other direct costs:
Research support labour Rs.16,000 Rs.34,000
Computer time 5,000 13,000
Travel and allowances 6,000 44,000
Telephones/faxes 2,000 10,000
Photocopying 2,500 7,500
Rs.1,40,000
Total direct costs Rs.1,04,300 Rs.1,75,700 Rs.2,80,000
Indirect costs allocated
Vedanta Coal: (Rs.350 × 104 hours) Rs.36,400
Asahi Glass: (Rs.350 × 96 hours) Rs.33,600
Rs.70,000
Total costs to be billed Rs.1,40,700 Rs.2,09,300 Rs.3,50,000
3.
Requirement (Total costs to be billed) Vedanta Asahi Glass Total
Coal
Problem 6.1 Rs.1,82,000 Rs.1,68,000 Rs.3,50,000
Problem 6.2 Rs.1,40,700 Rs.2,09,300 Rs.3,50,000
Over costed / (Under costed) Rs.41,300 (Rs.41,300) NIL
The Problem 6.2 approach directly traces Rs.1,40,000 of general support costs to the individual
jobs. In Problem 6.1, these costs are allocated on the basis of direct professional labour-hours.
The averaging assumption implicit in the Problem 6.1 approach appears incorrect – for
example, the Asahi Glass’s job has travel costs over seven times higher than the Vedanta Coal
case despite having lower direct professional labour-hours.
Problem 6.3:
B&A has two classifications of professional staff: partners and associates. Mr. Bhatia asks his
assistant to examine the relative use of partners and associates on the recent Vedanta Coal and
Asahi Glass’s jobs. The Vedanta Coal job used 24 partner-hours and 80 associate-hours. The
Asahi Glass’s job used 56 partner-hours and 40 associate-hours. Therefore, totals of the two
jobs together were 80 partner-hours and 120 associate-hours. Mr. Bhatia decides to examine
how using separate direct-cost rates for partners and associates and using separate indirect-cost
pools for partners and associates would have affected the costs of the Vedanta Coal and Asahi
Glass’s jobs. Indirect costs in each indirect-cost pool would be allocated on the basis of total
hours of that category of professional labour. From the total indirect cost-pool of Rs.70,000,
Rs.46,000 is attributable to the activities of partners, and Rs.24,000 is attributable to the
activities of associates.
The rates per category of professional labour are as follows:
Category of professional Direct cost per hour Indirect cost per hour
labour
Partner Rs.1,000 Rs.46,000 80 hours =
Rs.575
Associate Rs.500 Rs.24,000 120 hours =
Rs.200
The higher the percentage of costs directly traced to each case, and the greater the number of
homogeneous indirect cost pools linked to the cost drivers of indirect costs, the more accurate
the product cost of each individual case.
The Vedanta Coal and Asahi Glass’s cases differ in how they use “resource areas” of B&A:
The Vedanta Coal case makes relatively low use of the higher-cost partners but relatively
higher use of the lower-cost associates than does Asahi Glass. As a result, it also uses less of
the higher indirect costs required to support partners compared to associates. The Vedanta Coal
case also makes relatively lower use of the support labour, computer time, travel, phones/faxes,
and photocopying resource areas than does the Asahi Glass case.
2.
The specific areas where the multiple direct/multiple indirect (MD/MI) approach can provide
better information for decisions at B&A include:
Pricing and product (case) emphasis decisions. In a bidding situation using single
direct/single indirect (SD/SI) or multiple direct/single indirect (MD/SI) data, B&A may win
bids for legal cases on which it will subsequently lose money. It may also not win bids on
which it would make money with a lower-priced bid.
From a strategic viewpoint, SD/SI or MD/SI exposes B&A to cherry-picking by competitors.
Other law firms may focus exclusively on Vedanta Coal-type cases and take sizable amounts
of - profitable‖ business from B&A. MD/MI reduces the likelihood of B&A losing cases on
which it would have made money.
Client relationships. MD/MI provides a better “road map” for clients to understand how costs
are accumulated at B&A. B&A can use this road map when meeting with clients to plan the
work to be done on a case before it commences. Clients can negotiate ways to get a lower-cost
case from B&A, given the information in MD/MI - for example, (a) use a higher proportion of
associate labour time and a lower proportion of a partner time, and (b) use fax machines more
and air travel less. If clients are informed in advance how costs will be accumulated, there is
less likelihood of disputes about bills submitted to them after the work is done.
Cost control. The MD/MI approach better highlights the individual cost areas at B&A than
does the SD/SI or MD/SI approaches:
MD/MI is likely to promote better cost-control practices than SD/SI or MD/SI, as the nine cost
categories in MD/MI give B&A a better handle on how to effectively manage different
categories of both direct and indirect costs.
Problem 7:
Hanung Toys makes two models of toy airplanes, fighter jets, and cargo planes. The fighter
jets are more detailed and require smaller batch sizes. The controller has asked you to compare
plant-wide, department, and activity-based cost allocations.
Hanung Toys
Budgeted information p.u.
For the year ended 31st December 2021
Particulars Fighters Cargo Total
Assembly department
Direct materials Rs.2.50 Rs.3.75 Rs.6.25
Direct manufacturing labour 3.50 2.00 5.50
Total direct cost p.u. Rs.6.00 Rs.5.75 Rs.11.75
Painting department
Direct materials Rs.0.50 Rs.1.00 Rs.1.50
Direct manufacturing labour 2.25 1.50 3.75
Total direct cost p.u. Rs.2.75 Rs.2.50 Rs.5.25
Number of units produced 800 740
Utilities costs vary with direct manufacturing labour cost in each department.
You are required to:
1. Calculate the budgeted cost per unit for fighter jets and cargo planes based on a single
plant-wide overhead rate, if total overhead is allocated based on total direct costs.
2. Departmental costing
Rs.7,030
=
(Rs.3.50 × 800 units + Rs.2.00 × 740 units)
Rs.7,030
=
Rs.4,150
=
(Rs.2.75 × 800 units + Rs.2.50 × 740 units)
Rs.4,150
=
(Rs.2,200 + Rs.1,850)
Rs.4,150
=
Rs.4,050
3. Activity-based Costing
Assembly department:
Rs.1,700
Budgeted materials handling rate =
198 batches
Rs.2,750
Budgeted quality inspection rate =
198 batches
Rs.2,580
Budgeted utilities rate =
Rs.4,280
Painting department:
Rs.900
Budgeted materials handling rate =
132 batches
Rs.2,100
Budgeted utilities rate =
(Rs.2.25 × 800 units + Rs.1.50 × 740 units)
Rs.2,100
=
(Rs.1,800 + Rs.1,110)
Rs.2,100
=
Rs.2,910
Problem 8:
Pumpkin Bags (PB) is a designer of high-quality backpacks and purses. Each design is made
in small batches. Each spring, PB comes out with new designs for the backpack and for the
purse. The company uses these designs for a year, and then moves on to the next trend. The
bags are all made on the same fabrication equipment that is expected to operate at capacity.
The equipment must be switched over to a new design and set up to prepare for the production
of each new batch of products. When completed, each batch of products is immediately shipped
to a wholesaler. Shipping costs vary with the number of shipments. Budgeted information for
the year is as follows:
2.
Direct materials—purses Number of purses
3.
Direct materials—purses $379,290 ÷ 3,350 purses = $113.22 per purse
Direct materials—backpacks $412,920 ÷ 6,050 backpacks = $68.25 per backpack
Direct manufacturing labour—purses $98,000 ÷ 3,350 purses = $29.25 per purse
Direct manufacturing labour—backpacks $120,000 ÷ 6,050 backpacks = $19.83 per backpack
5.
Based on this analysis, over 50% of product cost relates to direct material. Managers should
determine whether the material costs can be reduced. Producing in small lots increases the
setup
and shipping costs. While both are relatively small components of product cost, management
may want to evaluate ways to reduce the number of setups and the cost per setup. Of the indirect
costs, the product- and facility-sustaining costs are the highest. Management should review the
design process for cost savings and examine why it takes so long to produce purses relative to
backpacks.
Problem 9:
Apollo Health Centre (AHC) runs two programs: drug addict rehabilitation and aftercare
(counselling and support of patients after release from a mental hospital). The centre’s budget
for 2021 follows:
Particulars Amount (Rs.) Amount (Rs.)
Professional salaries:
4 physicians (Rs.15,00,000 × 4) 60,00,000
12 psychologists (Rs.7,50,000 × 12) 90,00,000
16 nurses (Rs.3,00,000 × 16) 48,00,000
1,98,00,000
Medical supplies 22,00,000
Rent and clinic maintenance 12,60,000
Administrative costs to manage patient charts, 44,00,000
food, laundry, etc.
Laboratory services 8,40,000
Total 2,85,00,000
Dr. Reddy, the director of the centre, is keen on determining the cost of each program. He
compiled the following data describing employee allocations to individual programs:
Particulars Drug Aftercare Total employees
Physicians 4 - 4
Psychologists 4 8 12
Nurses 6 10 16
Dr. Reddy has recently become aware of activity-based costing as a method to refine costing
systems. He asks his accountant, Mr. Singh, how he should apply this technique. Mr. Singh
obtains the following budgeted information for 2021:
Particulars Drug Aftercare Total employees
Square feet of space occupied by 9,000 12,000 21,000
each program
Patient-years of service 50 60 110
Number of laboratory tests 1,400 700 2,100
1b.
Activity-based costs for each program and cost per patient-year of the drug program follow:
Particulars Drug Aftercare Total
Direct labour costs
Physicians
Drug: (Rs.15,00,000 × 4) Rs.60,00,000
Aftercare: (Rs.15,00,000 × 0) Rs.0
Rs.60,00,000
Psychologists
Drug: (Rs.7,50,000 × 4) 30,00,000
Aftercare: (Rs.7,50,000 × 8) 60,00,000
Rs.90,00,000
Nurses
Drug: (Rs.3,00,000 × 6) 18,00,000
Aftercare: (Rs.3,00,000 × 10) 30,00,000
Rs.48,00,000
Total Rs.1,08,00,000 Rs.90,00,000 Rs.1,98,00,000
Medical supplies*
Drug: (Rs.20,000 × 50 patient-years) Rs.10,00,000
Aftercare: (Rs.20,000 × 60) Rs.12,00,000
Rs.22,00,000
Rent and clinic maintenance**
Drug: (Rs.60 × 9,000 square feet) 5,40,000
Aftercare: (Rs.60 × 12,000) 7,20,000
Rs.12,60,000
Administrative costs***
Drug: (Rs.40,000 × 50 patient-years) 20,00,000
Aftercare: (Rs.40,000 × 60) 24,00,000
Rs.44,00,000
Laboratory services****
Drug: (Rs.400 × 1,400 tests) 5,60,000
Aftercare: (Rs.400 × 700) 2,80,000
Rs.8,40,000
Total costs Rs.1,49,00,000 Rs.1,36,00,000 Rs.2,85,00,000
Costs per patient-year
(Rs.1,49,00,000 50 patient-years) Rs.2,98,000
* Allocated using patient-years
** Allocated using square feet of space
*** Allocated using patient-years
**** Allocated using number of laboratory tests
1c.
2. The concern with using costs per patient-year as the rule to allocate resources among its
programs is that it emphasizes “input” to the exclusion of “outputs” or effectiveness of the
programs. After-all, AHC’s goal is to cure patients while controlling costs, not minimize costs
per-patient year. The problem, of course, is measuring outputs.
Unlike many manufacturing companies, where the outputs are obvious because they are
tangible and measurable, the outputs of service organizations are more difficult to measure.
Examples are “cured” patients as distinguished from “processed” or “discharged” patients,
“educated” as distinguished from “partially educated” students, and so on.
Problem 10:
Joy’s Netballs is a manufacturer of high-quality footballs and volleyballs. Setup costs are
driven by the number of batches. Equipment and maintenance costs increase with the number
of machine-hours, and lease rent is paid per square foot. Capacity of the facility is 12,000
square feet and Joy is using only 70% of this capacity. Joy records the cost of unused capacity
as a separate line item, and not as a product cost. The following is the budgeted information
for Joy:
Joy’s Netballs
Budgeted Costs and Activities
For the Year Ended March 31, 2022
Particulars Amount (Rs.)
Direct materials – footballs 2,09,750
Direct materials – volleyballs 3,58,290
Direct manufacturing labour – footballs 1,07,333
Direct manufacturing labour – volleyballs 1,02,969
Setup 1,43,500
Equipment and maintenance costs 1,09,900
Lease rent, insurance, utilities, etc. 2,16,000
Total 12,47,742
2.
Unused capacity = Total capacity – Capacity used for footballs production – Capacity used for
volleyballs production
= (12,000 – 3,360 – 5,040) sq. ft. = 3,600 sq. ft.
Cost of unused capacity = Rs.18 per sq. ft × 3,600 sq. ft. = Rs.64,800
3.
Particulars Footballs Volleyballs Total
Direct materials Rs.2,09,750 Rs.3,58,290 Rs.5,68,040
Direct manufacturing labour 1,07,333 1,02,969 2,10,302
Setup
Footballs: (Rs.205 × 300 batches) Rs.61,500
Volleyballs: (Rs.205 × 400 batches) Rs.82,000
Rs.1,43,500
Equipment and maintenance
Footballs: (Rs.4.6766 × 11,000 51,443
machine hours)
Volleyballs: (Rs.205 × 12,500 machine 58,457
hours)
Rs.1,09,900
Lease rent, etc.
Footballs: (Rs.18 × 3,360 sq. ft.) 60,480
Volleyballs: (Rs.18 × 5,040 sq. ft.) 90,720
Rs.1, 51,200
Budgeted total costs Rs.4,90,506 Rs.6,92,436 Rs.11,82,942
Number of balls 66,000 1,00,000
(Budgeted total costs) Rs.4,90,506 Rs.6,92,436
Number of balls 66,000 1,00,000
Budgeted costs per ball Rs.7.43 Rs.6.92
4.