Professional Documents
Culture Documents
MANUFACTURING COMPANY
PROJECT REPORT
Submitted by
PRATHIKSHA.K
(Registration No. 212222410081)
of
APRIL 2024
A STUDY ON CASH MANAGEMENT IN JK PLASTICS
MANUFACTURING COMPANY
PROJECT REPORT
Submitted by
PRATHIKSHA.K
(Registration No. 212222410081)
of
APRIL 2024
BONAFIDE CERTIFICATE
This is to certify that the summer Internship report entitled “A study on cash management in JK
plastics manufacturing company” submitted by PRATHIKSHA K (Registration Number:
202222410081), Department of Management Studies, Saveetha Engineering College, Chennai for the
award of the degree of Master of Business Administration, is a record of bonafide work carried out
by him under my supervision during the period, 08.01.2024 to 29.03.2024, as per the college code of
academic and research ethics. The contents of this report have not been submitted and will not be
submitted either in part or in full, for the award of any other degree or diploma in this institute or any
other institute or university. The thesis fulfills the requirements and regulations of the University and
in my opinion meets the necessary standards for submission.
I here by declare that the summer internship report entitled “A Study on cash management
in jk plastics manufacturing company " submitted by me, for the award of the degree of Master of
Business Administration to Saveetha Engineering College, Chennai is a record of bonafide work
carried out by me under the supervision of Prof. P. Rajkumar. I further declare that the work reported
in this thesis has not been submitted and will not be submitted, either in part or in full, for the award
of any other degree or diploma in this institute or any other institute or university.
Date
ACKNOWLEDGEMENT
Prathiksha K
CONTENTS
Page No.
Abstract i
List of Figures ii
List of Tables iii
Abbreviations, Symbols and Notations
1. INTRODUCTION
1.1 Introduction 1
2. LITERATURE REVIEW
2.1 Review of Literature 5
3. RESEARCH METHODOLOGY
3.1 Nature of Study 12
5.2 Suggestions 36
5.4 Conclusion 38
REFERENCES 39
APPENDIX 40
ABSTRACT
Cash management is vital for both individuals and businesses, ensuring financial stability and
effective resource utilization. This study delves into the cash management practices of JK Plastics, a
manufacturing firm, aiming to understand its operations, sources of cash flow, and areas for
improvement. Analyzing financial data reveals fluctuating ratios and cash flow trends over the years.
Suggestions include investigating factors influencing ratios and evaluating profitability and asset
management efficiency. Despite limitations like focusing solely on cash movements and ignoring
non-cash transactions, the study offers insights applicable to similar industries. Overall, JK Plastics
demonstrates sound financial management, robust liquidity, and promising performance in both
domestic and global markets, positioning itself as a rising entity with innovative strategies and
balanced cash flows.
i
LIST OF TABLES
ii
LIST OF FIGURES
iii
CHAPETR-1
1.1 INTRODUCTION :
The term cash management refers to the process of collecting and managing cash
flows. Cash management can be important for both individuals and companies. It is a
key component of a company's financial stability in business. Cash is also essential
for people's financial stability while also usually considered as part of a total wealth
portfolio. Individuals and businesses have different options to help them with their
cash management needs, including banks to hold their cash assets. Cash management
solutions are also available for anyone who wants the best return on cash assets or the
most efficient use of cash comprehensively.
1
1.2 OBJECTIVES OF THE STUDY
PRIMARY OBJECTIVES:
SECONDARY OBJECTIVES:
2
1.4 SIGNIFICANCE OF THE STUDY
To Study the cash management in a plastic manufacturing company is crucial
due to its significant impact on financial health.
To study Efficient management can optimize liquidity, reduce costs, and
increase profitability.
To Understanding the cash flow cycle, differentiating between profit and
cash, improving cash management abilities, and making wise capital
expenditures could be important areas of concentration.
To study the organization can improve operational efficiency and seize
development possibilities by addressing these aspects.
3
1.6 COMPANY PROFILE :
Jk Plastic is classified as Micro enterprise in the financial year 2020-21. It has its
unit situated at Chennai, Tamil Nadu.
Ensuring a positive customer experience, making available goods and services that
are of top-notch quality is given prime importance.
4
CHAPTER-2
5
3. Salas-Molina, F., Rodriguez-Aguilar, J. A., Pla-Santamaria, D., & García-
Bernabeu, A.(2021)
Cash management aims to find a balance between what is held in cash and what is
allocated in other investments in exchange for a given return. Dealing with cash
management systems with multiple accounts and different links between them is a
complex task. Current cash management models provide analytic solutions without
exploring the underlying structure of accounts and its main properties. There is a
need for a formal definition of cash management systems. In this work, we introduce
a formal approach to manage cash with multiple accounts based on graph theory. Our
approach allows a formal reasoning on the relation between accounts in cash
management systems. A critical part of this formal reasoning is the characterization
of desirable and non-desirable cash management policies. Novel theoretical results
guide cash managers in the analysis of complex cash management systems.
4. Srinivasan, V., & Kim, Y. H. (1986) Cash flow management has attracted the
increasing attention of both academicians and practitioners in recent time. There is
increasing emphasis on cash management as a vital organizational function and
evidence indicates that the role and responsibilities of cash managers are expanding
beyond conventional boundaries. In an earlier article, Gregory presented an excellent
review of a limited class of cash management models. This paper attempts to review
the rather large body of deterministic cash flow models that were not reviewed by
Gregory. The review places the models in proper perspective by identifying the
underlying decision processes and points out the somewhat narrow focus of these
models.
5. Moraes, M. B. D. C., & Nagano, M. S. (2013). This work aims to apply genetic
algorithms (GA) and particle swarm optimization (PSO) to managing cash balance,
comparing performance results between computational models and the Miller-Orr
model. Thus, the paper proposes the application of computational evolutionary
models to minimize the total cost of cash balance maintenance, obtaining the
parameters for a cash management policy, using assumptions presented in the
literature, considering the cost of maintenance and opportunity for cost of cash. For
such, we developed computational experiments from cash flows simulated to
6
implement the algorithms. For a control purpose, an algorithm has been developed
that uses the Miller-Orr model defining the lower bound parameter, which is not
obtained by the original model.
6. Augustine, N., & Jacob, I. (2017) This study is set to examine cash
management and performance of listed firms in Nigeria. The study used ex post
factor research design, the secondary data gathered were analyzed using descriptive
statistics, correlation matrix, and Pool Ordinary Least Square Regression. In the
return on assets model, the result shows a significant positive relationship between
cash conversion cycle, Cash holding and return on assets of firms while, cash flow
and firm size has a negative relationship with the return on assets. In the model of
Return on Equity, the variables of firm size, firm growth and cash flow indicated a
negative relationship with the variable of firm performance. However, only the
variable of firm size showed a significant negative relationship at 5% level with the
dependent variable.
7
problems evolve from a ‘hard systems’ view of real-world cash management. We
therefore decided to approach the cash management problem as an experiment in the
use of a novel visual interactive problem solving (VIPS) methodology. The aim of
the experiment was to develop an implementable, visual interactive model to support
daily cash management decision making.
9. Mouline, B. (2021) There has been a growing interest in the issue of treasury and
cash holdings as its purpose has overgone several important changes within
companies over time. It has evolved from a simple function of comparing accounting
and banking information to a function that is at the heart of the strategic sphere of the
company. However, in spite of this growing interest, the phenomenon of holding
cash has been the subject of rare research, yet to satisfy all the theoretical doubts and
curiosity related to this subject. Based on theories explaining the liquidity-
accumulating behavior of firms, this research reviews the role of different financial
theories such as, trade off theory, pecking order theory and agency theory in the
decision making of corporate cash management practices.
10. Luo, M. (2011) This paper tests whether financial constraints play a disciplinary
role in cash dissipation in the presence of agency problems. We hypothesize that
when firms have difficulty raising external funds, empire-building managers of cash-
rich firms will be less likely to spend cash on negative NPV projects as compared to
unconstrained managers. Empirically, we examine firm performance after cash
dissipation and associate it with the degree of financial constraints. We find that cash
spending by managers in financially constrained firms is associated with higher
future profitability and stock returns compared to cash spending by managers in
unconstrained firms. Further tests reveal that the positive effect of financial
constraints on firm performance is not driven by differences in corporate governance
11. San-Jose, L., Iturralde, T., & Maseda, A. (2008). Using a database of
Spanish companies, this paper analyses the treasury management responsibilities
assumed by financial departments and develops a model to confirm those
responsibilities. We have developed an explanatory model that brings together the
main functions of the treasurer by means of two concepts: (i) basic cash
management, which groups the management of collections and payments, liquidity
monitoring in banking operations, short-term treasury forecasts, the management of
8
banking balances on value date and negotiation with financial organizations; and (ii)
advanced cash management, which includes the management of the financing of
treasury deficits, the management of the positioning of treasury peaks and the
management of financial risks. In this way, the definition of cash management is
empirically corroborated.
15. PAUDEL, S. (2018) Firstly, collected data are tabulated under various heading
and then tabulated data are analyzed using various financial and statistical tools and
compared these values with the help of different figure. The sales revenue
achievement of NTC is highly satisfactory, which is itself a good signal for the
company, which shows that the Nepal Telecom has clear guidelines of selling and
revenue collection. The relationship between budgeted and actual sales is positive.
Therefore, it can be concluded that the actual sales revenue in future will be
increased. Nepal Telecom prepares revenue reports monthly which shows the
revenue planning is quiet effective. Few investments are made into debenture
purchase and hydro-electricity business to diversify other investments by NTC.
16. Davidson (1992) defined cash management as a term which refers to the
collection concentration and disbursement of cash. It encompasses a company’s level
of liquidity, management of cash balance and short term strategies. After the analysis
of the available literature, the study highlights important theories including trade-off
theory (TOT), transaction model, precautionary measures, financial hierarchy, and
cash flow theory.
17. Ross (2000) say’s that, it is only natural that major business expenses are
incurred in the production of goods or the provision of services. In most cases, a
business incurs such an expenses before the corresponding payment is received from
customers. In addition, employee salaries and other expenses drain considerable
funds from most business. There is a need for a formal definition of cash
management systems. In this work, we introduce a formal approach to manage cash
with multiple accounts based on graph theory. Our approach allows a formal
reasoning on the relation between accounts in cash management systems.
18. Lyroudi & Lazaridis,2000 use food industry Greek to examined the cash
conversion cycle (CCC) as a liquidity indicator of the firms and tries to determine its
relationship with the current and the quick ratios, with its component variables, and
investigates the implications of the CCC in terms of profitability, in debtless and firm
size. The aim of the experiment was to develop an implementable, visual interactive
10
model to support daily cash management decision making. Working closely with a
corporate cash manager, we first developed a visual model of his daily decision
problem and then agreed on the feasible options and the interactive requirements.
2.2RESEARCH GAP :
The specific opportunities and problems connected to sustainability within the plastic
manufacturing industry are not well addressed in the body of research on cash
management methods in manufacturing. Research may be conducted to determine
how cash flow and liquidity management are affected in plastic manufacturing
companies by implementing sustainable practices, such as cutting waste, maximizing
energy use, and using recycled materials. For businesses looking to strike a balance
between environmental responsibility and financial performance, knowing the
financial implications of sustainability programs could be very helpful. Furthermore,
examining the differences between sustainable cash management techniques in the
plastics manufacturing sector and other manufacturing domains may provide industry
experts and regulators with useful benchmarks and optimal app
11
CHAPTER -3
RESEARCH METHODOLOGY
SECONDARY DATA
The secondary data are those which have already collected and stored. Secondary
data can be easily acquired from the records, annual reports of the company etc.
It will save the time, money and efforts collect the data .
STATISTICAL TOOLS
The tools used for analyzing the data are
Percentage Analysis
Ratio Analysis
12
CHAPTER -4
DATA ANALYSIS AND INTERPRETATIONS
A higher liquid ratio indicates better liquidity and a greater ability to pay off short-
term debts. A ratio of 1:1 is considered a good indication of a company's ability to
meet its current liabilities.
a. Current ratio
b. Quick ratio
c. Cash ratio
13
4.2 CURRENT RATIO
The current ratio is a financial ratio that measures a company's ability to pay off
its short-term obligations using its current assets. It is one of the most common
liquidity ratios used to assess a company's short-term financial health.
A current ratio of 1:1 indicates that a company's current assets are equal to its
current liabilities. This means that the company is able to pay off its short-term
obligations using its current assets.
FORMULA:
14
CHART 4.1 CURRENT RATIOS
2.5
1.5
Current Ratio
0.5
0
2018 2019 2020 2021 2022
Years
INTERPRETATION:
In the year of 2018 current ratio would be 1.79% and later it has been increased from
2% in 2019 and 1.99% in 2020, in 2021 decreased to 1.64% and 2022 it has been
increased to 2.92%.
15
4.3 QUICK RATIO
The quick ratio, also known as the acid-test ratio, is a financial ratio that measures a company's
ability to pay off its short-term obligations using its most liquid assets, such as cash, marketable
securities, and accounts receivable. It is a more conservative measure of liquidity than the current
ratio because it excludes inventory from current assets.
FORMULA:
LIQUID
YEAR CURRENT CURRENT RATIO
ASSETS
LIABILITY
(RS IN CR) (RS IN CR)
16
CHART 4.2 QUICK RATIO
2.5
1.5
Quick Ratio
0.5
0
2018 2019 2020 2021 2022
Years
INTERPRETATION:
In the year of 2018 Quick ratio would be 1.63% and later it has been increased from 1.78% in 2019
and 1.99% in 2020, and 2021 decreased to 1.98% and 2022 it has been decreased to 2.27%.
17
4.4 CASH RATIO
The cash ratio is calculated by dividing a company's cash and cash equivalents by its current
liabilities. Cash equivalents are highly liquid investments that can be quickly converted to cash,
suchas short-term government bonds, money market funds, and highly rated commercial paper.
The cash ratio is calculated by dividing a company's total cash and cash equivalents by its
current liabilities.
FORMULA
18
CHART 4.3 CASH RATIO
0.2
0.18
0.16
CASH RATIO
0.14
0.12
0.1
0.08
0.06
0.04
0.02
2018 2019 2020 2021 2022
0
YEARS
INTERPRETATION:
In the year of 2018 cash ratio would be 0.18% and later it has been decreased from 0.17% in 2019
and 0.16% in 2020, and in 2021 decreased to 0.16% and 2022 it has been decreased to 0.12% .
19
4.5 FIXED ASSETS TURNOVER RATIO
The fixed asset turnover ratio is a financial ratio that measures how efficiently a
company uses its fixed assets to generate sales revenue. Fixed assets include property,
plant, and equipment (PP&E) that a company owns and uses to generate revenue over a
period of time.
FORMULA
Fixed Assets Turnover ratio is calculated by dividing cost of goods sold by Net Fixed
Assets.
20
CHART 4.4 FIXED ASSETS TURNOVER RATIO
7
Fixed Assets Turnover Ratio
0
2018 2019 2020 2021 2022
Years
INTERPRETATION:
In the year of 2018 Fixed Assets Turnover ratio would be 4.46% and later it has been
increased to 6.97% in2019 and decreased to 6.21% in 2020, in 2021 decreased to 6.46%
and 2021 it has 2022 decreased to 3.16%.
21
4.6 WORKING CAPITAL TURNOVER RATIO
The working capital turnover ratio is a financial ratio that measures how efficiently a
company uses its working capital to generate revenue. Working capital is the difference
between a company's current assets and its current liabilities, and it represents the funds
that a company has available for its day-to-day operations.
FORMULA
22
CHART 4.5 WORKING CAPITAL TURNOVER RATIO
3
WORKING CAPITAL TURNOVER RATIO
2.5
1.5
1
2018 2019 2020 2021 2022
YEARS
0.5
INTERPRETATION:
0
In the year of 2018 working capital Turnover ratio would be 1.88% and later it has been
increasedfrom 2.6% in2019 and decreased to 1.56% in 2020, in 2021 decreased to 0.46% and
2022 it has been increased to 0.54%.
23
4.7 NET PROFIT RATIO
Net Profit Ratio, also known as net profit margin, is a financial ratio that measures the
profitability of a company by comparing its net profit to its total revenue. It is expressed as a
percentage and is calculated by dividing the net profit of a company by its total revenue and then
multiplying the result by 100.
FORMULA
24
CHART 4.6 NET PROFIT RATIO
INTERPRETATION:
In the year of 2018 net profit ratio would be 1.55% and later it has been increased from 1.64%
in2019 and decreased 0.39% in 2020, in 2021 increased to 0.63% and 2022 it has been
decreased to -3.9%.
25
4.8 TOTAL ASSETS TURNOVER RATIO
Total Assets Turnover Ratio is a financial ratio that measures a company's efficiency in using its
assets to generate revenue. The ratio indicates how much revenue a company can generate for each
dollar of assets it has. It is calculated by dividing a company's total revenue by its average total assets.
FORMULA
26
CHART 4.7 TOTAL ASSET TURNOVER RATIO
0.9
TOTAL ASSET TURNOVER RATIO
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
2018 2019 2020 2021 2022
0
YEARS
INTERPRETATION:
In the year of 2018 total asset turnover ratio would be 0.56% and later it has been increased to 0.87% in
2019 and decreased to 0.63% in 2020, in 2021 decreased to 0.38% and 2022 it has been 1increased to
0.25%.
27
4.9 CAPITAL TURNOVER RATIO
Capital Turnover Ratio is a financial ratio that measures a company's efficiency in using its capital
to generate revenue. It is a measure of how much revenue a company can generate for each dollar of
capital employed. Capital employed refers to the total amount of long-term capital invested in the
business, including both debt and equity.
FORMULA:
28
CHART 4.8 CAPITAL TURNOVER RATIO
1.6
1.4
CAPITAL TURNOVER RATIO
1.2
0.8
YEARS
0.4
0.2
INTERPRETATION:
0
In the year of 2018 Capital turnover ratio would be 1.06% and later it has been increased to 1.51%
in 2019 and decreased to 1.05% in 2020, in 2021 decreased to 0.38% and 2022 it has been decreased
to 0.40%.
29
4.10 RESERVES & SURPLUS TO CAPITAL RATIO
Reserves and Surplus to Capital Ratio is a financial ratio that measures the proportion of a company's
profits that have been retained in the business as reserves and surplus compared to the amount of
capital invested in the business.
FORMULA:
Reserves and Surplus to Capital Ratio = (Reserves and Surplus / Capital) x 100%
30
CHART 3.9 RESERVES & SURPLUS TO CAPITAL RATIO
1.6
RESERVE & SYRPLUS TO CAPITAL RATIO
1.4
1.2
0.8
2018 2019 2020 2021 2022
YEARS
0.6
INTERPRETATION:
0.4
In the year of 2018 Reserves & Surplus to Capital Ratio would be 0.12% and later it has been
0.2 from 0.10% in 2019 and same in 2020, in 2021 decreased to 0.05% and 2022 it has been
increased
decreased to -0.04%.
0
31
Table: 4.10 Cash flow statement for the year ended 31st march 2020
32
Table: 4.11 Cash flow statement for the year ended 31st march 2021
33
Table: 4.12 Cash flow statement for the year ended 31st march 2022
34
CHAPTER-5
5.1 FINDINGS
Based on the given data, we can see that the company's current ratio has been fluctuating over
the years, with an increase from 2018 to 2019 and then a decrease in 2021 before a significant
increase in 2022. The same trend can be observed in the quick ratio and cash ratio.
In terms of asset turnover ratios, the Fixed Assets Turnover Ratio has been fluctuating but
generally trending downwards since 2019. The working capital turnover ratio has increased
steadily from 2018 to 2019 before decreasing in 2020 and 2021 before a slight increase in 2022.
The proprietary ratio has been generally increasing over the years, indicating that the company
is relying more on equity financing rather than debt. However, the net profit ratio has been
fluctuating over the years, with a significant decrease in 2020 and 2022.
The capital turnover ratio has been fluctuating over the years, with a decrease in 2021 and 2022.
Finally, the Return on Total Shareholder's Fund and Reserves & Surplus to Capital Ratio have
both been decreasing over the years.
Overall, the company's financial performance has been fluctuating over the years, with some
positive trends in terms of asset turnover and proprietary ratio but negative trends in terms of
net profit ratio.
The overall cash flow statement of the company it increases 2% by year by year.
The net cash flow the ups and down of the company in cash flow statement
35
5.2 SUGGESTIONS
Analyze the impact of changes in the current ratio on the company's financial performance.
Determine the reasons behind the fluctuations in the current ratio and evaluate how it affected
the company's liquidity.
Investigate the reasons behind the decline in the net profit ratio in 2022. Identify the factors
that contributed to the decrease and evaluate the impact of these factors on the company's
overall profitability.
Examine the changes in the fixed assets turnover ratio and evaluate how it impacted the
company's asset management efficiency. Determine the reasons behind the fluctuations in this
ratio and assess whether the company is efficiently utilizing its fixed assets.
Evaluate the impact of working capital turnover ratio changes on the company's financial
performance. Determine the reasons behind the fluctuations in this ratio and assess whether the
company's working capital management practices are effective.
We can conclude that the company’s profitability has increased over the years. The Ratios of
the company are satisfactory and the company enjoys a balance of liquidity and profitability.
Based on the analysis, we can further conclude that the overall management and overall
performance is sound.
The company’s overall position is at a good position. Particularly the current year’s position is
well due to raise in the profit level from the last year position. It is better for the organization
to diversify the funds to different sectors in the present market scenario.
36
5.3 LIMITATION OF STUDY
The study covers or concentrate on the information concerning the movement of cash or cash
flows in an industry’s reference to JK Plastics manufacturing company.
The main focus of the study is proper management of cash inflow and outflow over a
particular period of time.
The study can be generalized to other related companies for investment in their cash flow
management
Cash management ignores the accrual concept of accounting.
It rearranges the current information provided in the profit and loss statement and the balance
sheet.It is not a substitute for a profit and loss statement.
It ignores non-cash transactions.
37
5.4 CONCLUSION
The company is performing exceptionally well due to the up wising in the global market followed
by the domestic market. It is an upcoming one with good and innovative ideas and believed in
improving all the areas of its operations. The company has a good liquidity position and does not
delay its commitment in cash of both its creditors and debtors. The company being mostly dependent
on the working capital facilities, it is maintaining very good relationship with their banks and their
working capital management is well balanced. The cash flow of the company was good and well
balanced.
38
BIBLIOGRAPHY
1. Faque, M. (2021). Cash management strategies and firm financial performance: A comprehensive
literature review. Bussecon Review of Social Sciences (2687-2285), 3(4), 23-30.
2. Udoh, S. (2022). Review of financial management in private firms: Unlocking the cash management
model. International Journal of Entrepreneurial Knowledge, 10(2), 95-106.
3. Salas-Molina, F., Rodriguez-Aguilar, J. A., Pla-Santamaria, D., & García-Bernabeu, A. (2021). On
the formal foundations of cash management systems. Operational Research, 21(2), 1081-1095.
4. Srinivasan, V., & Kim, Y. H. (1986). Deterministic cash flow management: state of the art and
research directions. Omega, 14(2), 145-166.
5. Moraes, M. B. D. C., & Nagano, M. S. (2013). Cash management policies by evolutionary models: a
comparison using the Miller-Orr model. JISTEM-Journal of Information Systems and Technology
Management, 10, 561-576
6. Augustine, N., & Jacob, I. (2017). Cash management and performance of listed firms in
Nigeria. Journal of Economics, Management and Trade, 18(1), 1-13.
7. Alvarez, F., & Argente, D. (2022). Cash-management in times of Covid-19. The BE Journal of
Macroeconomics, 22(1), 89-129.
8. Bell, P. C., & Parker, D. C. (1985). Developing a visual interactive model for corporate cash
management. Journal of the Operational Research Society, 36(9), 779-786.
9. Mouline, B. (2021). A Literature Review On Corporate Cash Holdings Decisions. The journal of
contemporary issues in business and government, 27(1), 143-154.
10. Luo, M. (2011). A bright side of financial constraints in cash management. Journal of Corporate
Finance, 17(5), 1430-1444.
11. San-Jose, L., Iturralde, T., & Maseda, A. (2008). Treasury management versus cash
management. Available at SSRN 1088015.
12. Soenen, L. A. (1986). International cash management: a study of the practices of UK-based
companies. Journal of Business Research, 14(4), 345-354.
13. Hinderer, K., & Waldmann, K. H. (2001). Cash management in a randomly varying
environment. European Journal of Operational Research, 130(3), 468-485.
14. de Mingo-López, D. V., Matallín-Sáez, J. C., & Soler-Domínguez, A. (2020). Cash management and
performance of index mutual funds. Academia Revista Latinoamericana de Administración, 33(3/4),
549-565.
15. PAUDEL, S. (2018). REVENUE PLANNING AND CASH MANAGEMENT (Doctoral dissertation,
Tribhuvan University).
39
ANNEXURE:
BALANCE SHEET FOR THE YEAR 2018 - 2022
PARTICULARS AS ON AS ON AS ON AS ON AS ON
31.3.2018 31.3.2019 31.3.2020 31.3.2021 31.3.2022
I. EQUITIES AND
LIABILITIES
1)SHAREHOLDER
'S FUNDS
a) Share Capital 1,529,618,000 1,529,600,000 1,655,934,000 1,673,934,000 1,673,934,000
40
II. ASSETS
1) NON-CURRENT
ASSETS
a) Fixed Asset
Tangible 560,268,196 485,689,896 417,927,130 361,280,752 311,305,302
Asset
Intangible - - 11,186,590 8,949,272 6,111,954
Assets.
b) Non-Current 26,342,042 26,334,042 41,263,382 52,939,087 50,907,044
Investments
c) Other Non-Current 432,355,295 433,324,806 352,035,009 284,481,674 279,861,290
Assets
2) CURRENT
ASSETS
a) Inventories 5,203,471 14,435,546 17,373,971 17,374,493 23,157,156
b) Trade Receivables 886,350,660 908,647,436 870,772,901 687,253,786 573,839,624
c) Cash And Cash 391,755,935 293,209,145 277,945,862 294,155,983 187,671,480
Equivalents
d) Short Term Loans 558,556,090 316,692,060 304,293,343 252,585,860 251,355,569
And Advances
e) Other Current 1,570,858,134 1,411,269,416 1,956,401,038 2,373,655,467 2,275,732,539
Assets
TOTAL ASSETS 4,431,689,821 3,889,610,347 4,249,199,225 4,332,676,374 3,959,941,957
41
STATEMENT OF PROFIT AND LOSS ACCOUNT IN JK PLASTIC
MANUFACTURING COMPANY
c) Financial Costs
522.53 705.36 689.47
d) Depreciation and Amortization 744.26 724.38 696.22
expenses
16,829.31 10,596.06 9,499.69
Total Expenses
IV. Profit / (loss) before exceptional items 103.48 392.61 464.45
and extraordinary items and tax
V. Exceptional Items - - -
42
43