You are on page 1of 3

Schedule of Payments

Project Arabella - Plots


Plot No.
Area in Sq Yards 287
Purchase Details
Particulars Rate UOM Total Amount (Rs.)
Basic Sale Price (BSP) 35750 psy 10,260,250
Infra Charges 1000 psy 287,000
External Development Charges/Infrastructure Development Charges (EDC/IDC) 4055 psy 1,163,785
Club Membership Charges 400000 lump sum 400,000
Total Sale Price 12,111,035
Interest Bearing Maintenace Security (IBMS) - Tentative as applicable psy -
Total Consideration 12,111,035
Schedule of Payments

Schedule
Amount of Sale
Shadow Milestone Particulars Service Tax
Price Installment
Due

On Application for Booking 10 Lacs 1,000,000


Within 2 Months of Booking 30 30% of Sale Price (less Booking Amount) 2,078,075
On offer of Possession 70% of Sale Price +EDC/IDC+Infra Charges+Club
70 9,032,960 99,615
+Other Charges

Grand Total 12,111,035 12,210,650

Note :
*Stamp Duty & Registration Charges extra as applicable
Schedule of Payments
Project Arabella - Plots
Plot No.
Area in Sq Yards 344
Purchase Details
Particulars Rate UOM Total Amount (Rs.)
Basic Sale Price (BSP) 35750 psy 12,298,000
Infra Charges 1000 psy 344,000
External Development Charges/Infrastructure Development Charges (EDC/IDC) 4055 psy 1,394,920
Club Membership Charges 400000 lump sum 400,000
Total Sale Price 14,436,920
Interest Bearing Maintenace Security (IBMS) - Tentative as applicable psy -
Total Consideration 14,436,920
Schedule of Payments

Schedule
Amount of Sale
Shadow Milestone Particulars Service Tax
Price Installment
Due

On Application for Booking 10 Lacs 1,000,000


Within 2 Months of Booking 30 30% of Sale Price (less Booking Amount) 2,689,400
On offer of Possession 70% of Sale Price +EDC/IDC+Infra Charges+Club
70 10,747,520 107,880
+Other Charges

Grand Total 14,436,920 14,544,800

Note :
*Stamp Duty & Registration Charges extra as applicable
Schedule of Payments
Project Arabella - Plots
Plot No.
Area in Sq Yards 538
Purchase Details
Particulars Rate UOM Total Amount (Rs.)
Basic Sale Price (BSP) 35750 psy 19,233,500
Infra Charges 1000 psy 538,000
External Development Charges/Infrastructure Development Charges (EDC/IDC) 4055 psy 2,181,590
Club Membership Charges 400000 lump sum 400,000
Total Sale Price 22,353,090
Interest Bearing Maintenace Security (IBMS) - Tentative as applicable psy -
Total Consideration 22,353,090
Schedule of Payments

Schedule
Amount of Sale
Shadow Milestone Particulars Service Tax
Price Installment
Due

On Application for Booking 10 Lacs 1,000,000


Within 2 Months of Booking 30 30% of Sale Price (less Booking Amount) 4,770,050
On offer of Possession 70% of Sale Price +EDC/IDC+Infra Charges+Club
70 16,583,040 136,010
+Other Charges

Grand Total 22,353,090 22,489,100

Note :
*Stamp Duty & Registration Charges extra as applicable

You might also like