Professional Documents
Culture Documents
LS
Monthly SWP Calculation
O
Scheme ICICI Pru Multi Asset Fund Gr AMC Name ICICI Prudential Mutual Fund
TO
Lumpsum Amount 1,00,00,000 Investement Date 15-02-2004
D
N
SWP Summary
FU
Withdrawal Period 16-03-2004 to 14-02-2024 No of Monthly Installments 239
LS
16-04-2004 20.3042 4,925.089 4,46,682.921 -1,00,000 98,00,000 -7,761 60 90,69,539
O
16-06-2004 16.667 5,999.88 4,34,435.032 -1,00,000 96,00,000 -31,278 121 72,40,729
TO
16-07-2004 17.5562 5,695.993 4,28,739.039 -1,00,000 95,00,000 -24,629 151 75,27,028
D
18-10-2004 21.2423 4,707.588 4,13,458.067 -1,00,000 92,00,000 -3,002 245 87,82,800
N
16-11-2004 22.8141 4,383.254 4,09,074.813 -1,00,000 91,00,000 4,094 274 93,32,674
FU
16-12-2004 24.8124 4,030.243 4,05,044.57 -1,00,000 90,00,000 11,818 304 1,00,50,128
LS
16-12-2005 40.4183 2,474.127 3,66,439.041 -1,00,000 78,00,000 45,866 669 1,48,10,843
O
16-02-2006 45.9397 2,176.767 3,61,926.055 -1,00,000 76,00,000 52,372 731 1,66,26,774
TO
16-03-2006 50.7401 1,970.828 3,59,955.227 -1,00,000 75,00,000 56,878 759 1,82,64,164
D
16-06-2006 43.8335 2,281.36 3,54,062.014 -1,00,000 72,00,000 50,084 851 1,55,19,777
N
17-07-2006 46.6087 2,145.522 3,51,916.492 -1,00,000 71,00,000 53,056 882 1,64,02,370
FU
16-08-2006 52.1228 1,918.546 3,49,997.946 -1,00,000 70,00,000 58,022 912 1,82,42,873
LS
16-08-2007 68.7988 1,453.514 3,31,348.841 -1,00,000 58,00,000 68,197 1,277 2,27,96,403
O
16-10-2007 81.8111 1,222.328 3,28,741.197 -1,00,000 56,00,000 73,255 1,338 2,68,94,679
TO
16-11-2007 86.0512 1,162.099 3,27,579.098 -1,00,000 55,00,000 74,573 1,369 2,81,88,574
D
18-02-2008 79.3419 1,260.368 3,24,084.697 -1,00,000 52,00,000 72,423 1,463 2,57,13,496
N
17-03-2008 67.9388 1,471.913 3,22,612.784 -1,00,000 51,00,000 67,794 1,491 2,19,17,925
FU
16-04-2008 75.7503 1,320.127 3,21,292.657 -1,00,000 50,00,000 71,115 1,521 2,43,38,015
LS
16-04-2009 54.8365 1,823.603 3,00,114.356 -1,00,000 38,00,000 60,099 1,886 1,64,57,221
O
16-06-2009 70.5025 1,418.389 2,97,152.018 -1,00,000 36,00,000 68,965 1,947 2,09,49,960
TO
16-07-2009 69.8811 1,431.002 2,95,721.016 -1,00,000 35,00,000 68,690 1,977 2,06,65,310
D
16-10-2009 84.8208 1,178.956 2,91,970.442 -1,00,000 32,00,000 74,204 2,069 2,47,65,166
N
16-11-2009 86.5077 1,155.966 2,90,814.476 -1,00,000 31,00,000 74,707 2,100 2,51,57,691
FU
16-12-2009 88.6489 1,128.046 2,89,686.43 -1,00,000 30,00,000 75,318 2,130 2,56,80,383
LS
16-12-2010 109.4019 914.061 2,77,695.284 -1,00,000 18,00,000 80,000 2,495 3,03,80,392
O
16-02-2011 105.3575 949.149 2,75,807.611 -1,00,000 16,00,000 79,233 2,557 2,90,58,400
TO
16-03-2011 104.1867 959.815 2,74,847.795 -1,00,000 15,00,000 78,999 2,585 2,86,35,485
D
16-06-2011 105.4807 948.041 2,72,044.682 -1,00,000 12,00,000 79,257 2,677 2,86,95,463
N
18-07-2011 108.3234 923.162 2,71,121.52 -1,00,000 11,00,000 79,801 2,709 2,93,68,805
FU
16-08-2011 98.105 1,019.316 2,70,102.204 -1,00,000 10,00,000 77,697 2,738 2,64,98,377
LS
16-08-2012 105.8433 944.793 2,58,160.32 -1,00,000 -2,00,000 79,328 3,104 2,73,24,540
O
16-10-2012 110.6403 903.83 2,56,351.965 -1,00,000 -4,00,000 80,224 3,165 2,83,62,858
TO
16-11-2012 111.2259 899.071 2,55,452.894 -1,00,000 -5,00,000 80,328 3,196 2,84,12,978
D
18-02-2013 115.1725 868.263 2,52,883.413 -1,00,000 -8,00,000 81,002 3,290 2,91,25,215
N
18-03-2013 114.2249 875.466 2,52,007.947 -1,00,000 -9,00,000 80,845 3,318 2,87,85,583
FU
16-04-2013 109.4957 913.278 2,51,094.669 -1,00,000 -10,00,000 80,017 3,347 2,74,93,787
LS
16-04-2014 144.4916 692.082 2,41,405.86 -1,00,000 -22,00,000 84,857 3,712 3,48,81,119
O
16-06-2014 165.9204 602.699 2,40,152.562 -1,00,000 -24,00,000 86,813 3,773 3,98,46,209
TO
16-07-2014 169.0898 591.402 2,39,561.16 -1,00,000 -25,00,000 87,060 3,803 4,05,07,349
D
16-10-2014 173.7296 575.607 2,37,843.187 -1,00,000 -28,00,000 87,406 3,895 4,13,20,402
N
17-11-2014 185.7892 538.244 2,37,304.943 -1,00,000 -29,00,000 88,223 3,927 4,40,88,695
FU
16-12-2014 179.117 558.294 2,36,746.648 -1,00,000 -30,00,000 87,784 3,956 4,24,05,349
LS
16-12-2015 177.7313 562.647 2,30,275.071 -1,00,000 -42,00,000 87,689 4,321 4,09,27,088
O
16-02-2016 161.5403 619.041 2,29,063.256 -1,00,000 -44,00,000 86,455 4,383 3,70,02,947
TO
16-03-2016 170.5225 586.433 2,28,476.823 -1,00,000 -45,00,000 87,169 4,412 3,89,60,439
D
16-06-2016 186.1327 537.251 2,26,834.052 -1,00,000 -48,00,000 88,245 4,504 4,22,21,234
N
18-07-2016 195.8122 510.693 2,26,323.358 -1,00,000 -49,00,000 88,826 4,536 4,43,16,875
FU
16-08-2016 202.6499 493.462 2,25,829.896 -1,00,000 -50,00,000 89,203 4,565 4,57,64,406
LS
16-08-2017 239.9337 416.782 2,20,402.577 -1,00,000 -62,00,000 90,881 4,930 5,28,82,006
O
16-10-2017 247.1072 404.683 2,19,588.879 -1,00,000 -64,00,000 91,146 4,991 5,42,61,993
TO
16-11-2017 254.5982 392.776 2,19,196.103 -1,00,000 -65,00,000 91,406 5,022 5,58,06,933
D
16-02-2018 260.2896 384.187 2,18,050.424 -1,00,000 -68,00,000 91,594 5,114 5,67,56,258
N
16-03-2018 254.345 393.167 2,17,657.258 -1,00,000 -69,00,000 91,397 5,142 5,53,60,035
FU
16-04-2018 258.051 387.52 2,17,269.737 -1,00,000 -70,00,000 91,521 5,173 5,60,66,673
LS
16-04-2019 269.6015 370.918 2,12,583.589 -1,00,000 -82,00,000 91,884 5,538 5,73,12,854
O
17-06-2019 266.5715 375.134 2,11,824.078 -1,00,000 -84,00,000 91,792 5,600 5,64,66,262
TO
16-07-2019 270.5879 369.566 2,11,454.513 -1,00,000 -85,00,000 91,914 5,629 5,72,17,033
D
16-10-2019 263.2778 379.827 2,10,308.605 -1,00,000 -88,00,000 91,689 5,721 5,53,69,587
N
18-11-2019 270.287 369.977 2,09,938.628 -1,00,000 -89,00,000 91,905 5,754 5,67,43,682
FU
16-12-2019 271.0536 368.931 2,09,569.698 -1,00,000 -90,00,000 91,928 5,782 5,68,04,621
LS
16-12-2020 306.56 326.2 2,04,893.956 -1,00,000 -1,02,00,000 92,863 6,148 6,28,12,291
O
16-02-2021 332.8894 300.4 2,04,274.445 -1,00,000 -1,04,00,000 93,427 6,210 6,80,00,797
TO
16-03-2021 339.0349 294.955 2,03,979.49 -1,00,000 -1,05,00,000 93,546 6,238 6,91,56,166
D
16-06-2021 366.1257 273.13 2,03,123.383 -1,00,000 -1,08,00,000 94,024 6,330 7,43,68,691
N
16-07-2021 368.3422 271.487 2,02,851.897 -1,00,000 -1,09,00,000 94,060 6,360 7,47,18,914
FU
16-08-2021 381.6059 262.05 2,02,589.846 -1,00,000 -1,10,00,000 94,266 6,391 7,73,09,481
LS
16-08-2022 451.7037 221.384 1,99,768.335 -1,00,000 -1,22,00,000 95,156 6,756 9,02,36,096
O
17-10-2022 453.2103 220.648 1,99,327.133 -1,00,000 -1,24,00,000 95,172 6,818 9,03,37,110
TO
16-11-2022 474.7592 210.633 1,99,116.5 -1,00,000 -1,25,00,000 95,391 6,848 9,45,32,390
D
16-02-2023 481.6926 207.601 1,98,492.342 -1,00,000 -1,28,00,000 95,458 6,940 9,56,12,292
N
16-03-2023 472.4646 211.656 1,98,280.686 -1,00,000 -1,29,00,000 95,369 6,968 9,36,80,605
FU
17-04-2023 485.1415 206.125 1,98,074.56 -1,00,000 -1,30,00,000 95,490 7,000 9,60,94,189
Disclaimer : We have gathered all the data, information, statistics from the sources believed to be highly reliable and true. All necessary precautions have been taken to avoid any error, lapse or insufficiency;
however, no representations or warranties are made (express or implied) as to the reliability, accuracy or completeness of such information. We cannot be held liable for any loss arising directly or indirectly from the
use of, or any action taken in on, any information appearing herein. The user is advised to verify the contents of the report independently. It is not an investment recommendation or personal financial, investment or
The Risk Level of any of the schemes must always be commensurate with the risk profile, investment objective or financial goals of the investor concerned. Therefore, the Investors should assess their risk profile
before making any investment decision and consider the asset allocation accordingly.
LS
Returns less than 1 year are in absolute (%) and greater than 1 year are compounded annualised (CAGR %). SIP returns are shown in XIRR (%).
Mutual Fund investments are subject to market risks, read all scheme related documents carefully. Past performance may or may not be sustained in the future. Investors should consult with
their Mutual Fund Distributor or Financial Advisor before investing.
O
TO
D
N
FU
AL
TU
U
M