You are on page 1of 1

NIK 2023

PERIODE : APRIL 2023 / DENPASAR


20% ADDB 30% ADDB 20% ADDB 30% ADDB
TYPE - OTR Tenor Tenor TYPE - OTR Tenor Tenor
TDP Angsuran TDP Angsuran TDP Angsuran TDP Angsuran
ALL NEW ERTIGA GL MT 12 57,643,000 21,448,000 12 84,291,000 19,007,000 XL7 ZETA MT 12 58,876,000 21,895,000 12 86,094,000 19,402,000
Rp280,500,000 24 57,643,000 11,704,000 24 84,291,000 10,376,000 Rp286,500,000 24 58,876,000 11,948,000 24 86,094,000 10,591,000
36 57,643,000 8,497,000 36 84,291,000 7,536,000 36 58,876,000 8,674,000 36 86,094,000 7,693,000
48 57,643,000 6,932,000 48 84,291,000 6,151,000 48 58,876,000 7,077,000 48 86,094,000 6,278,000
60 57,643,000 6,032,000 60 84,291,000 5,355,000 60 58,876,000 6,158,000 60 86,094,000 5,466,000
72 57,643,000 5,440,000 72 84,291,000 4,831,000 72 58,876,000 5,554,000 72 86,094,000 4,931,000
84 57,643,000 5,061,000 84 84,291,000 4,496,000 84 58,876,000 5,167,000 84 86,094,000 4,589,000
ALL NEW ERTIGA GL AT 12 59,493,000 22,118,000 12 86,995,000 19,600,000 XL7 ZETA AT 12 60,726,000 22,566,000 12 88,798,000 19,995,000
Rp289,500,000 24 59,493,000 12,070,000 24 86,995,000 10,699,000 Rp295,500,000 24 60,726,000 12,314,000 24 88,798,000 10,915,000
36 59,493,000 8,763,000 36 86,995,000 7,771,000 36 60,726,000 8,940,000 36 88,798,000 7,928,000
48 59,493,000 7,149,000 48 86,995,000 6,342,000 48 60,726,000 7,293,000 48 88,798,000 6,470,000
60 59,493,000 6,220,000 60 86,995,000 5,522,000 60 60,726,000 6,346,000 60 88,798,000 5,633,000
72 59,493,000 5,611,000 72 86,995,000 4,981,000 72 60,726,000 5,724,000 72 88,798,000 5,082,000
84 59,493,000 5,220,000 84 86,995,000 4,636,000 84 60,726,000 5,325,000 84 88,798,000 4,729,000
ALL NEW ERTIGA GX HYBRID MT 12 61,548,000 22,864,000 12 90,000,000 20,259,000 XL7 BETA MT 12 61,959,000 23,013,000 12 90,601,000 20,390,000
Rp299,500,000 24 61,548,000 12,477,000 24 90,000,000 11,059,000 Rp301,500,000 24 61,959,000 12,558,000 24 90,601,000 11,131,000
36 61,548,000 9,058,000 36 90,000,000 8,032,000 36 61,959,000 9,118,000 36 90,601,000 8,084,000
48 61,548,000 7,390,000 48 90,000,000 6,556,000 48 61,959,000 7,438,000 48 90,601,000 6,598,000
60 61,548,000 6,430,000 60 90,000,000 5,708,000 60 61,959,000 6,472,000 60 90,601,000 5,745,000
72 61,548,000 5,800,000 72 90,000,000 5,149,000 72 61,959,000 5,838,000 72 90,601,000 5,182,000
84 61,548,000 5,395,000 84 90,000,000 4,792,000 84 61,959,000 5,431,000 84 90,601,000 4,823,000
ALL NEW ERTIGA GX HYBRID AT 12 63,294,000 23,498,000 12 92,554,000 20,818,000 XL7 BETA AT 12 64,300,000 23,826,000 12 94,000,000 21,106,000
Rp308,000,000 24 63,294,000 12,823,000 24 92,554,000 11,364,000 Rp312,500,000 24 64,300,000 13,002,000 24 94,000,000 11,521,000
36 63,294,000 9,310,000 36 92,554,000 8,254,000 36 64,300,000 9,440,000 36 94,000,000 8,368,000
48 63,294,000 7,586,000 48 92,554,000 6,728,000 48 64,300,000 7,692,000 48 94,000,000 6,821,000
60 63,294,000 6,601,000 60 92,554,000 5,858,000 60 64,300,000 6,693,000 60 94,000,000 5,939,000
72 63,294,000 5,954,000 72 92,554,000 5,284,000 72 64,300,000 6,037,000 72 94,000,000 5,357,000
84 63,294,000 5,539,000 84 92,554,000 4,918,000 84 64,300,000 5,616,000 84 94,000,000 4,986,000
ALL NEW ERTIGA SPORT HYBRID MT 12 63,397,000 23,535,000 12 92,705,000 20,851,000 XL7 ALPHA MT 12 63,808,000 23,684,000 12 93,306,000 20,983,000
Rp308,500,000 24 63,397,000 12,843,000 24 92,705,000 11,382,000 Rp310,500,000 24 63,808,000 12,924,000 24 93,306,000 11,454,000
36 63,397,000 9,324,000 36 92,705,000 8,267,000 36 63,808,000 9,383,000 36 93,306,000 8,319,000
48 63,397,000 7,598,000 48 92,705,000 6,739,000 48 63,808,000 7,646,000 48 93,306,000 6,781,000
60 63,397,000 6,611,000 60 92,705,000 5,867,000 60 63,808,000 6,653,000 60 93,306,000 5,904,000
72 63,397,000 5,963,000 72 92,705,000 5,293,000 72 63,808,000 6,001,000 72 93,306,000 5,326,000
84 63,397,000 5,547,000 84 92,705,000 4,926,000 84 63,808,000 5,583,000 84 93,306,000 4,957,000
ALL NEW ERTIGA SPORT HYBRID AT 12 65,452,000 24,280,000 12 95,710,000 21,510,000 XL7 ALPHA AT 12 65,863,000 24,429,000 12 96,311,000 21,641,000
Rp318,500,000 24 65,452,000 13,250,000 24 95,710,000 11,742,000 Rp320,500,000 24 65,863,000 13,331,000 24 96,311,000 11,814,000
36 65,452,000 9,620,000 36 95,710,000 8,528,000 36 65,863,000 9,679,000 36 96,311,000 8,581,000
48 65,452,000 7,839,000 48 95,710,000 6,951,000 48 65,863,000 7,887,000 48 96,311,000 6,994,000
60 65,452,000 6,821,000 60 95,710,000 6,052,000 60 65,863,000 6,863,000 60 96,311,000 6,089,000
72 65,452,000 6,152,000 72 95,710,000 5,460,000 72 65,863,000 6,190,000 72 96,311,000 5,493,000
84 65,452,000 5,723,000 84 95,710,000 5,081,000 84 65,863,000 5,758,000 84 96,311,000 5,112,000

20% ADDB 30% ADDB 15% ADDB 30% ADDB


TYPE - OTR Tenor Tenor TYPE - OTR Tenor Tenor
TDP Angsuran TDP Angsuran TDP Angsuran TDP Angsuran
NEW IGNIS GX M/T 12 46,032,000 17,213,000 12 67,312,000 15,264,000 SX4 S-CROSS AT 12 73,569,000 27,225,000 12 107,579,000 24,111,000
Rp224,000,000 24 46,032,000 9,407,000 24 67,312,000 8,346,000 Rp358,000,000 24 73,569,000 14,857,000 24 107,579,000 13,162,000
36 46,032,000 6,839,000 36 67,312,000 6,071,000 36 73,569,000 10,786,000 36 107,579,000 9,560,000
48 46,032,000 5,579,000 48 67,312,000 4,955,000 48 73,569,000 8,789,000 48 107,579,000 7,792,000
60 46,032,000 4,854,000 60 67,312,000 4,314,000 60 73,569,000 7,640,000 60 107,579,000 6,776,000
72 46,032,000 4,380,000 72 67,312,000 3,893,000 72 73,569,000 6,891,000 72 107,579,000 6,113,000
84 46,032,000 4,076,000 84 67,312,000 3,625,000 84 73,569,000 6,411,000 84 107,579,000 5,689,000
NEW IGNIS GX A/T 12 47,985,000 17,921,000 12 70,167,000 15,890,000
Rp233,500,000 24 47,985,000 9,794,000 24 70,167,000 8,689,000
36 47,985,000 7,120,000 36 70,167,000 6,320,000
48 47,985,000 5,808,000 48 70,167,000 5,158,000
60 47,985,000 5,054,000 60 70,167,000 4,491,000
72 47,985,000 4,559,000 72 70,167,000 4,051,000
84 47,985,000 4,242,000 84 70,167,000 3,772,000
*) Tenor 6 & 7 Khusus PNS/ASN/BUMN/Paramedis
20% ADDB 30% ADDB 20% ADDB 30% ADDB
TYPE - OTR Tenor Tenor TYPE - OTR Tenor Tenor
TDP Angsuran TDP Angsuran TDP Angsuran TDP Angsuran
S-PRESSO MT 12 38,840,000 14,759,000 12 56,795,000 13,115,000 NEW BALENO MT 12 58,054,000 21,597,000 12 84,892,000 19,139,000
Rp189,000,000 24 38,840,000 8,066,000 24 56,795,000 7,171,000 Rp282,500,000 24 58,054,000 11,785,000 24 84,892,000 10,448,000
36 38,840,000 5,863,000 36 56,795,000 5,216,000 36 58,054,000 8,556,000 36 84,892,000 7,588,000
48 38,840,000 4,785,000 48 56,795,000 4,259,000 48 58,054,000 6,980,000 48 84,892,000 6,193,000
60 38,840,000 4,166,000 60 56,795,000 3,710,000 60 58,054,000 6,074,000 60 84,892,000 5,392,000
72 38,840,000 3,759,000 72 56,795,000 3,348,000 72 58,054,000 5,478,000 72 84,892,000 4,864,000
84 38,840,000 3,498,000 84 56,795,000 3,117,000 84 58,054,000 5,096,000 84 84,892,000 4,527,000
S-PRESSO AT 12 40,895,000 15,513,000 12 59,800,000 13,782,000 NEW BALENO AT 12 60,212,000 22,379,000 12 88,047,000 19,830,000
Rp199,000,000 24 40,895,000 8,478,000 24 59,800,000 7,535,000 Rp293,000,000 24 60,212,000 12,212,000 24 88,047,000 10,825,000
36 40,895,000 6,163,000 36 59,800,000 5,481,000 36 60,212,000 8,866,000 36 88,047,000 7,862,000
48 40,895,000 5,027,000 48 59,800,000 4,473,000 48 60,212,000 7,233,000 48 88,047,000 6,417,000
60 40,895,000 4,376,000 60 59,800,000 3,896,000 60 60,212,000 6,294,000 60 88,047,000 5,587,000
72 40,895,000 3,949,000 72 59,800,000 3,516,000 72 60,212,000 5,677,000 72 88,047,000 5,040,000
84 40,895,000 3,675,000 84 59,800,000 3,274,000 84 60,212,000 5,281,000 84 88,047,000 4,691,000
*) Tenor 6 & 7 Khusus PNS/ASN/BUMN/Paramedis

Perorangan : 20 % ADDB 30% ADDB


TYPE - OTR Tenor Tenor
1. KTP Pemohon dan Pasangan, Kartu Keluarga dan Buku Nikah TDP Angsuran TDP Angsuran
2. Usia Pengajuan Min.21 Tahun, Max.55 Tahun Kredit Lunas (Karyawan) dan 65 Tahun Kredit Lunas (Wiraswasta) NEW CARRY PU FD 12 37,310,000 14,241,000 12 54,691,000 12,645,000
3. NPWP Rp182,000,000 24 37,310,000 7,870,000 24 54,691,000 6,998,000
4. PBB Tahun Terakhir / Girik / AJB / Sertifikat Rumah 36 37,310,000 5,780,000 36 54,691,000 5,146,000
5. Rekening Tabungan 3 Bulan Terakhir ( Terlihat Penghasilan ) 48 37,310,000 4,761,000 48 54,691,000 4,241,000
6. Slip Gaji 3 Bulan / Slip Jamsostek / SPT ( Karyawan ) 60 37,310,000 4,182,000 60 54,691,000 3,728,000
7. SKU / SIUP / TDP & Nota Usaha 3 Bulan Terakhir ( Wiraswasta ) NEW CARRY PU WD 12 37,618,000 14,354,000 12 55,142,000 12,745,000
8. Surat Keterangan Domisili Kelurahan / Kecamatan ( Jika Alamat Tinggal Berbeda Dengan KTP ) Rp183,500,000 24 37,618,000 7,932,000 24 55,142,000 7,053,000
5. Invoice / Surat Perjanjian Kerja 36 37,618,000 5,826,000 36 55,142,000 5,187,000
6. Laporan Keuangan 1 Tahun Terakhir 48 37,618,000 4,798,000 48 55,142,000 4,275,000
60 37,618,000 4,216,000 60 55,142,000 3,758,000
NEW CARRY PU FD AC PS 12 39,258,000 14,958,000 12 57,546,000 13,279,000
Rp191,500,000 24 39,258,000 8,266,000 24 57,546,000 7,349,000
36 39,258,000 6,072,000 36 57,546,000 5,404,000
48 39,258,000 5,000,000 48 57,546,000 4,454,000
60 39,258,000 4,393,000 60 57,546,000 3,915,000
NEW CARRY PU WD AC PS 12 39,360,000 14,995,000 12 57,696,000 13,312,000
Rp192,000,000 24 39,360,000 8,287,000 24 57,696,000 7,367,000
36 39,360,000 6,087,000 36 57,696,000 5,417,000
48 39,360,000 5,013,000 48 57,696,000 4,465,000
60 39,360,000 4,404,000 60 57,696,000 3,925,000

You might also like