Loss % GROSSC1 GROSSC2 GROSSC3 GROSSC4 GROSSC5 GROSSS TONETC1 NETC2 NETC3

0 0 0 0 0 0 0 0 0 0
4.24 667 1667 1000 3333 10833 17500 639 1596 958
4.29 667 5000 1000 3333 3500 13500 638 4786 957
4.29 502 5683 1886 5187 1864 15122 480 5439 1805
4.29 667 5000 1000 3333 7345 17345 638 4786 957
0 299 981 304 3333 8632 13549 286 939 291
4.29 0 0 0 0 0 0 0 0 0
4.29 333 1667 1000 3333 3583 9916 319 1595 957
0 0 0 0 0 0 0 0 0 0
4.24 8528 7919 3115 28370 21860 69792 8166 7583 2983
4.29 18647 4272 0 40000 18030 80949 17847 4089 0
4.29 1590 31756 0 13465 10999 57810 1522 30394 0
4.29 14232 11808 0 38013 60947 125000 13621 11301 0
4.29 4838 4003 1340 21094 9886 41161 4630 3831 1283
4.29 0 0 0 0 0 0 0 0 0
4.29 4129 18128 0 16748 16667 55672 3952 17350 0
0 0 0 0 0 0 0 0 0 0
4.24 8424 7172 2597 7955 0 26148 8067 6868 2487
4.29 8272 29574 0 0 28310 66156 7917 28305 0
4.29 1062 28206 0 0 11685 40953 1016 26996 0
4.29 30673 14933 9877 0 51231 106714 29357 14292 9453
4.29 7623 6092 1740 31885 0 47340 7296 5831 1665
4.29 0 0 0 0 0 0 0 0 0
4.29 8553 29487 0 0 21717 59757 8186 28222 0
0 0 0 0 0 0 0 0 0 0
4.24 5222 4177 3995 38325 32033 83752 5001 4000 3826
4.29 5000 15000 0 100000 45000 165000 4786 14357 0
4.29 34687 48814 0 75000 29802 188303 33199 46720 0
4.29 5000 9000 17313 100000 72944 204257 4786 8614 16570
4.29 7726 6379 3133 54825 19580 91643 7395 6105 2999
4.29 0 0 0 0 0 0 0 0 0
4.29 15000 17500 16100 37500 79500 165600 14357 16749 15409
0 0 0 0 0 0 0 0 0 0
4.24 5222 4699 3655 35897 28927 78400 5001 4500 3500
4.29 5075 11500 16800 123480 23480 180335 4857 11007 16079
4.29 24491 39294 17596 51642 57236 190259 23440 37608 16841
4.29 13900 15450 17313 136113 36813 219589 13304 14787 16570
4.29 5222 5378 888 70271 1253 83012 4998 5147 850
4.29 0 0 0 0 0 0 0 0 0
4.29 13550 37678 10354 66547 61388 189517 12969 36062 9910
4.29 0 0 0 2612 0 2612 0 0 0
4.29 16925 19184 5812 72643 36055 150619 16199 18361 5563
4.29 0 0 0 2351 0 2351 0 0 0
4.29 0 0 0 2612 0 2612 0 0 0
 4.29 0 0 0 2351 0 2351 0 0 0
4.29 0 0 0 2612 0 2612 0 0 0
4.29 16808 19445 5783 72014 36307 150357 16087 18611 5535
4.29 0 0 0 2351 0 2351 0 0 0
4.29 0 0 0 2612 0 2612 0 0 0
4.29 0 0 0 2351 0 2351 0 0 0
4.29 0 0 0 2613 0 2613 0 0 0
4.29 16284 16691 5015 61937 28623 128550 15585 15975 4800
4.29 0 0 0 2352 0 2352 0 0 0
4.29 0 0 0 2613 0 2613 0 0 0
4.29 0 0 0 2352 0 2352 0 0 0
4.29 0 0 0 2613 1306 3919 0 0 0
4.29 17444 18697 5412 62103 27829 131485 16696 17895 5180
4.29 0 0 0 2352 1306 3658 0 0 0
4.29 0 0 0 2613 1306 3919 0 0 0
4.29 0 0 0 2352 1306 3658 0 0 0
4.29 0 0 0 5224 7836 13060 0 0 0
4.29 17621 17548 5271 64152 28101 132693 16865 16795 5045
4.29 7836 7836 5224 0 10448 31344 7500 7500 5000
4.29 0 0 5224 5224 10448 20896 0 0 5000
4.29 0 0 0 7836 5224 13060 0 0 0
4.29 0 0 0 1306 0 1306 0 0 0
4.29 14873 15918 4705 57159 24034 116689 14235 15235 4503
4.29 0 0 0 1567 0 1567 0 0 0
4.29 0 0 0 1306 0 1306 0 0 0
4.29 0 0 0 1567 0 1567 0 0 0
4.29 0 10818 0 0 7836 18654 0 10354 0
4.29 3917 11760 8965 58295 27460 110397 3749 11255 8580
4.29 0 28349 2155 0 13174 43678 0 27133 2063
4.29 0 10000 0 0 9404 19404 0 9571 0
4.29 0 5000 0 0 7836 12836 0 4786 0
295.76 371509 609463 185572 1621027 1060884 3848455 355586 583330 177619
NETC4 NETC5 NET TOTALADJ NETC1 ADJ NETC2 ADJ NETC3 ADJ NETC4 ADJ NETC5 ADJ NETTOSUR GROSS
0 0 0 0 0 0 0 0 0 0
3192 10374 16759 639 1596 958 3192 10374 16759 0
3190 3350 12921 638 4786 4147 0 3350 12921 0
4964 1784 14472 480 5439 0 0 8553 14472 0
3190 7030 16601 638 4786 957 3190 7030 16601 0
3190 8262 12968 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
3190 3429 9490 319 1595 957 3190 3429 9490 0
0 0 0 0 0 0 0 0 0 0
27167 20933 66832 8166 7583 2983 27167 20933 66832 0
38284 17257 77477 0 21936 0 0 55541 77477 0
12887 10527 55330 1522 30394 0 0 23414 55330 0
36382 58332 119636 13621 11301 0 36382 58332 119636 0
20189 9462 39395 4630 3831 1283 20189 9462 39395 0
0 0 0 0 0 0 0 0 0 0
16030 15952 53284 3952 17350 0 0 31919 53221 0
0 0 0 0 0 0 0 0 0 0
7618 0 25040 8067 6868 2487 7618 0 25040 0
0 27096 63318 7876 28305 0 0 27008 63189 41
0 11184 39196 1016 26996 0 0 11182 39194 0
0 49033 102135 0 43649 9453 0 49033 102135 0
30517 0 45309 7296 5831 1502 30582 19 45230 0
0 0 0 0 0 0 0 0 0 0
0 20785 57193 8173 28206 0 0 20616 56995 13
0 0 0 0 0 0 0 0 0 0
36700 30675 80202 5001 4000 3826 36700 30675 80202 0
95710 43070 157923 4786 14357 0 0 138780 157923 0
71783 28523 180225 8879 70774 0 0 100572 180225 0
95710 69815 195495 4786 8614 16570 36839 128685 195494 0
52473 18740 87712 7395 6105 2999 52473 18740 87712 0
0 0 0 0 0 0 0 0 0 0
35891 76089 158495 14357 16749 15446 13916 98027 158495 0
0 0 0 0 0 0 0 0 0 0
34375 27700 75076 5001 4500 3500 34375 27700 75076 0
118183 22473 172599 4857 11007 0 0 156735 172599 0
49427 54781 182097 21400 39648 0 0 121049 182097 0
130274 35234 210169 13304 14787 16513 0 165565 210169 0
67256 1199 79450 4998 5147 5254 35136 28915 79450 0
0 0 0 0 0 0 0 0 0 0
63692 58754 181387 12969 36062 10666 0 121690 181387 0
2500 0 2500 0 0 0 2500 0 2500 0
69527 34508 144158 16199 18361 5563 69527 34508 144158 0
2250 0 2250 0 0 0 2250 0 2250 0
2500 0 2500 0 0 0 2500 0 2500 0
 2250 0 2250 0 0 0 2250 0 2250 0
2500 0 2500 0 0 0 2500 0 2500 0
68925 34749 143907 16087 18611 5535 68925 34701 143859 0
2250 0 2250 0 0 0 2250 0 2250 0
2500 0 2500 0 0 0 2500 0 2500 0
2250 0 2250 0 0 0 2250 0 2250 0
2501 0 2501 0 0 0 2501 0 2501 0
59280 27395 123035 15585 15975 4800 59280 27395 123035 0
2251 0 2251 0 0 0 2251 0 2251 0
2501 0 2501 0 0 0 2501 0 2501 0
2251 0 2251 0 0 0 2251 0 2251 0
2501 1250 3751 0 0 0 2501 1250 3751 0
59439 26635 125845 16694 17895 5180 59438 26635 125842 2
2251 1250 3501 0 0 0 2251 1250 3501 0
2501 1250 3751 0 0 0 2501 1250 3751 0
2251 1250 3501 0 0 0 2251 1250 3501 0
5000 7500 12500 0 0 0 5000 7500 12500 0
61400 26895 127000 16865 16795 5045 61400 26895 127000 0
0 10000 30000 7500 7500 5000 0 10000 30000 0
5000 10000 20000 0 0 5000 5000 10000 20000 0
7500 5000 12500 0 0 0 0 12500 12500 0
1250 0 1250 0 0 0 1250 0 1250 0
54707 23003 111683 18141 11329 4502 54707 23002 111681 0
1500 0 1500 0 0 1500 0 0 1500 0
1250 0 1250 0 0 0 1250 0 1250 0
1500 0 1500 0 0 1500 0 0 1500 0
0 7500 17854 0 10354 0 0 7500 17854 0
55794 26282 105660 15004 0 4983 59391 26282 105660 0
0 12609 41805 0 27133 2063 0 12609 41805 0
0 9001 18572 0 9571 0 0 9001 18572 0
0 7500 12286 0 4786 0 0 7500 12286 0
1551544 1015420 3683499 296841 640512 150172 824125 1758356 3670006 56
SUR GROSSSUR GROSSSUR GROSSSUR GROSSSUR GROSSSUR NETC1SUR NETC2SUR NETC3SUR NETC4SUR NETC5
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 63 0 63 0 0 0 57 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 88 129 37 0 0 0 79
0 0 0 2 2 0 0 0 0 2
0 0 0 0 0 0 0 0 0 0
0 79 0 0 79 0 0 71 0 0
0 0 0 0 0 0 0 0 0 0
16 0 0 169 198 12 14 0 0 152
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 1 0 1 0 0 0 1 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 48 48 0 0 0 0 43
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 1 0 3 2 0 0 1 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 1 0 1 2 0 0 1 0 1
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
16 80 65 308 525 51 14 72 59 277
SUR NETTOTAL
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57
0
0
116
2
0
71
0
178
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
 0
0
43
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
473