SUMMARY OF WORKS

NO DESCRIPTION QTY. UNIT AMOUNT (IDR)

A. PRELIMINARY WORK 1,00 Ls Rp 104.249.200

B. STRUCTURAL & ARSITECTURAL

WORK
1 SLIDE HOUSE 320 m2 Rp 1.118.159.808
- Wall Bricks (Ecoblock +
Kalsiplank)
- Rough Plaster
- Smooth Plaster
- Painting Ex. Weldon
- Plafond
- Roof Ex. Alderon
- Reiling
- Stairs
- Canopy Ex. Alderon
- Door Window (Aluminium
Frame + Glasses)
- Window (Aluminium Frame +
Glasses)
- MDF Wood Door + HPL
2 FENCES Rp 281.600.000
- Borepile
- Sloof
- Practical Column
- Batako
- Kalsiplank
- Painting
3 PARKING MOTORS AND CARS 213 m2 Rp 5.546.875
- Paving Block
6 FINISHING POOL Rp 1.326.345.297
- Rough Plester
- Smooth Plester
- Pebblewash
7 SLIDE STRUCTURE Rp 358.688.448
- Concrete K-250 (40x40)
- Concrete K-250 (30x30)
- Smooth Plester
- Painting
PUMP ROOM, WATER TANK,
8 Rp 326.150.000
BALANCING TANK
- Reinforcement D13-Ø 10
 - Formwork (Wood + Batako)
- Concrete K-200
- Ceramic Tile
- Rough Plester
- Waterproof Ex. SIKA
9 YARD AND GARDEN 263 m2 Rp 98.112.500
- Rough Plester
- Grass
- Palm Trees
- Planter Box
10 RESTO & BAR Rp 379.365.854
- Wall Bricks (Ecoblock +
Kalsiplank)
- Plafond
- Roof Ex. Alderon
- Concrete Floor
- Stone Floor
- Pergola Ex. Alderon

C. WATERSLIDE & INSTALATION POOL 1,00 Ls

(By Owner)

D. MEP WORK 1,00 Ls Rp 690.000.000

F. LOOSE FURNITURE 1,00 Ls

SUMMARY OF WORKS Rp 4.688.217.982

CONTRACTOR PROFIT 10%
SUBTOTAL PROJECT AREA
TAX (VAT)
PAY TO CONTRACTOR
ROUNDED Rp -