1 2 3 4 5 6 7

demand 1000 500 2000 1000 500 0 500

C 1000000 h 0.05 10000

P 200000 10000000

Inc HC
Period T Demand (Ph(T-1)Rt Cum HC TRC TRC(T)/T
1 1 1000 0 0 1000000 1000000
2 2 500 5000000 5000000 6000000 3000000

2 1 500 0 0 1000000 1000000

3 2 2000 20000000 20000000 20200000 10100000
 1 2 3 4 5 6 7
demand 1000 500 2000 1000 500 0 500

C 1000000 h 0.05
P 10000 500

Inc HC
Period T Demand (Ph(T-1)Rt Cum HC TRC TRC(T)/T
1 1 1000 0 0 1000000 1000000
2 2 500 250000 250000 1250000 625000
3 3 2000 2000000 2250000 2260000 753333.3

3 1 2000 0 0 1000000 1000000

4 2 1000 500000 500000 1500000 750000
5 3 500 500000 1000000 2000000 666666.7
6 4 0 0 1000000 2000000 500000
7 5 500 1000000 2000000 3000000 600000

7 1 500 0 0 1000000 1000000

1 2 3 4 5 6 7
demand 1000 500 2000 1000 500 0 500
Order Quan 1500 3500 500
Biaya var 1250000 0 1750000 250000 0 0 1000000
Cum Var Co 1250000 1250000 3000000 3250000 3250000 3250000 4250000
 Jan Feb Mar Apr Mei Jun
Jumlah 11000 9000 20000 11000 13000 8000

C 1,300,000 h 0.05
P 50,000

Inc HC
Period T Demand (Ph(T-1)Rt Cum HC TRC(T) TRC(T)/T
1 1 11000 0 0 1,300,000 1,300,000
2 2 9000 22,500,000 22,500,000 23,800,000 11,900,000

1 1 9000 0 0 1,300,000 1,300,000

2 2 20000 50,000,000 50,000,000 51,300,000 25,650,000

1 1 20000 0 0 1,300,000 1,300,000

2 2 11000 27,500,000 27,500,000 28,800,000 14,400,000

1 1 11000 0 0 1,300,000 1,300,000

2 2 13000 32,500,000 32,500,000 33,800,000 16,900,000

1 1 13000 0 0 1,300,000 1,300,000

2 2 8000 20,000,000 20,000,000 21,300,000 10,650,000

1 1 8000 0 0 1,300,000 1,300,000

2 2 13000 32,500,000 32,500,000 33,800,000 16,900,000

1 1 13000 0 0 1,300,000 1,300,000

2 2 9000 22,500,000 22,500,000 23,800,000 11,900,000

1 2 3 4 5 6
demand 11000 9000 20000 11000 13000 8000
Order Quan 1400 3300
Disimpan -9600 0 -16700 -27700 -40700
Biaya var - 22,700,000 0 - 40,450,000 - 69,250,000 - 101,750,000 0
Cum Var Co- 22,700,000 - 22,700,000 - 63,150,000 - 132,400,000 - 234,150,000 - 234,150,000
Jul Ags
13000 9000

7 8
13000 9000
800

1,300,000
- 232,850,000