You are on page 1of 13

Enter

Starting
Balance Orange, Green, & Yellow fields are changeable
Here
1200 Starting Balance Monthly Monthly Goal
Equity 5%
November 2023 $375.51 $18.78
#1 December 2023 $394.29 $19.71
#2 January 2024 $414.00 $20.70
#3 February 2024 $434.70 $21.73
#4 March 2024 $456.43 $22.82
#5 April 2024 $479.26 $23.96
#6 May 2024 $503.22 $25.16
#7 June 2024 $528.38 $26.42
#8 July 2024 $554.80 $27.74
#9 August 2024 $582.54 $29.13
#10 September 2024 $611.67 $30.58
#11 October 2024 $642.25 $32.11
#12 November 2024 $674.36 $33.72
#13 December 2024 $708.08 $35.40
#14 January 2025 $743.48 $37.17
#15 February 2025 $780.66 $39.03
#16 March 2025 $819.69 $40.98
#17 April 2025 $860.68 $43.03
#18 May 2025 $903.71 $45.19
#19 June 2025 $948.90 $47.44
#20 July 2025 $996.34 $49.82
#21 August 2025 $1,046.16 $52.31
#22 September 2025 $1,098.46 $54.92
#23 October 2025 $1,153.39 $57.67
#24 November 2025 $1,211.06 $60.55
#25 December 2025 $1,271.61 $63.58
#26 January 2019 $1,335.19 $66.76
#27 February 2019 $1,401.95 $70.10
#28 March 2019 $1,472.05 $73.60
#29 April 2019 $1,545.65 $77.28
#30 May 2019 $1,622.93 $81.15
#31 June 2019 $1,704.08 $85.20
#32 July 2019 $1,789.28 $89.46
#33 August 2019 $1,878.75 $93.94
#34 September 2019 $1,972.68 $98.63
#35 October 2019 $2,071.32 $103.57
#36 November 2020 $2,174.88 $108.74
#37 December 2020 $2,283.63 $114.18
#38 January 2020 $2,397.81 $119.89
#39 February 2020 $2,517.70 $125.89
#40 March 2020 $2,643.59 $132.18
#41 April 2020 $2,775.77 $138.79
#42 May 2020 $2,914.55 $145.73
#43 June 2020 $3,060.28 $153.01
#44 July 2020 $3,213.30 $160.66
#45 August 2020 $3,373.96 $168.70
#46 September 2020 $3,542.66 $177.13
#47 October 2020 $3,719.79 $185.99
#48 November 2021 $3,905.78 $195.29
#49 December 2021 $4,101.07 $205.05
#50 January 2021 $4,306.12 $215.31
#51 February 2021 $4,521.43 $226.07
#52 March 2021 $4,747.50 $237.38
#53 April 2021 $4,984.88 $249.24
#54 May 2021 $5,234.12 $261.71
#55 June 2021 $5,495.83 $274.79
#56 July 2021 $5,770.62 $288.53
#57 August 2021 $6,059.15 $302.96
#58 September 2021 $6,362.11 $318.11
#59 October 2021 $6,680.21 $334.01
#60 November 2022 $7,014.22 $350.71
#61 December 2022 $7,364.93 $368.25
#62 January 2022 $7,733.18 $386.66
#63 February 2022 $8,119.84 $405.99
#64 March 2022 $8,525.83 $426.29
#65 April 2022 $8,952.12 $447.61
#66 May 2022 $9,399.73 $469.99
#67 June 2022 $9,869.71 $493.49
#68 July 2022 $10,363.20 $518.16
#69 August 2022 $10,881.36 $544.07
#70 September 2022 $11,425.43 $571.27
#71 October 2022 $11,996.70 $599.83
#72 November 2023 $12,596.53 $629.83
#73 December 2023 $13,226.36 $661.32
#74 January 2023 $13,887.68 $694.38
#75 February 2023 $14,582.06 $729.10
#76 March 2023 $15,311.16 $765.56
#77 April 2023 $16,076.72 $803.84
#78 May 2023 $16,880.56 $844.03
#79 June 2023 $17,724.59 $886.23
#80 July 2023 $18,610.82 $930.54
#81 August 2023 $19,541.36 $977.07
#82 September 2023 $20,518.43 $1,025.92
#83 October 2023 $21,544.35 $1,077.22
#84 November 2024 $22,621.56 $1,131.08
#85 December 2024 $23,752.64 $1,187.63
#86 January 2024 $24,940.27 $1,247.01
#87 February 2024 $26,187.29 $1,309.36
#88 March 2024 $27,496.65 $1,374.83
#89 April 2024 $28,871.49 $1,443.57
#90 May 2024 $30,315.06 $1,515.75
#91 June 2024 $31,830.81 $1,591.54
#92 July 2024 $33,422.35 $1,671.12
#93 August 2024 $35,093.47 $1,754.67
#94 September 2024 $36,848.14 $1,842.41
#95 October 2024 $38,690.55 $1,934.53
#96 November 2025 $40,625.08 $2,031.25
#97 December 2025 $42,656.33 $2,132.82
#98 January 2025 $44,789.15 $2,239.46
#99 February 2025 $47,028.61 $2,351.43
#100 March 2025 $49,380.04 $2,469.00
#101 April 2025 $51,849.04 $2,592.45
#102 May 2025 $54,441.49 $2,722.07
#103 June 2025 $57,163.57 $2,858.18
#104 July 2025 $60,021.74 $3,001.09
#105 August 2025 $63,022.83 $3,151.14
#106 September 2025 $66,173.97 $3,308.70
#107 October 2025 $69,482.67 $3,474.13
#108 November 2026 $72,956.80 $3,647.84
#109 December 2026 $76,604.65 $3,830.23
#110 January 2026 $80,434.88 $4,021.74
#111 February 2026 $84,456.62 $4,222.83
#112 March 2026 $88,679.45 $4,433.97
#113 April 2026 $93,113.43 $4,655.67
#114 May 2026 $97,769.10 $4,888.45
#115 June 2026 $102,657.55 $5,132.88
#116 July 2026 $107,790.43 $5,389.52
#117 August 2026 $113,179.95 $5,659.00
#118 September 2026 $118,838.95 $5,941.95
#119 October 2026 $124,780.89 $6,239.04
#120 November 2027 $131,019.94 $6,551.00
$ Risk Per Trade $ Per Pip / Pip Stop Monthly Weekly Daily 3 x Week
2% 40 Pip Goal Pip Goal Pip Goal Basis
$7.51 $0.19 100 25 5 8
$7.89 $0.20 100 25 5 8
$8.28 $0.21 100 25 5 8
$8.69 $0.22 100 25 5 8
$9.13 $0.23 100 25 5 8
$9.59 $0.24 100 25 5 8
$10.06 $0.25 100 25 5 8
$10.57 $0.26 100 25 5 8
$11.10 $0.28 100 25 5 8
$11.65 $0.29 100 25 5 8
$12.23 $0.31 100 25 5 8
$12.84 $0.32 100 25 5 8
$13.49 $0.34 100 25 5 8
$14.16 $0.35 100 25 5 8
$14.87 $0.37 100 25 5 8
$15.61 $0.39 100 25 5 8
$16.39 $0.41 100 25 5 8
$17.21 $0.43 100 25 5 8
$18.07 $0.45 100 25 5 8
$18.98 $0.47 100 25 5 8
$19.93 $0.50 100 25 5 8
$20.92 $0.52 100 25 5 8
$21.97 $0.55 100 25 5 8
$23.07 $0.58 100 25 5 8
$24.22 $0.61 100 25 5 8
$25.43 $0.64 100 25 5 8
$26.70 $0.67 100 25 5 8
$28.04 $0.70 100 25 5 8
$29.44 $0.74 100 25 5 8
$30.91 $0.77 100 25 5 8
$32.46 $0.81 100 25 5 8
$34.08 $0.85 100 25 5 8
$35.79 $0.89 100 25 5 8
$37.57 $0.94 100 25 5 8
$39.45 $0.99 100 25 5 8
$41.43 $1.04 100 25 5 8
$43.50 $1.09 100 25 5 8
$45.67 $1.14 100 25 5 8
$47.96 $1.20 100 25 5 8
$50.35 $1.26 100 25 5 8
$52.87 $1.32 100 25 5 8
$55.52 $1.39 100 25 5 8
$58.29 $1.46 100 25 5 8
$61.21 $1.53 100 25 5 8
$64.27 $1.61 100 25 5 8
$67.48 $1.69 100 25 5 8
$70.85 $1.77 100 25 5 8
$74.40 $1.86 100 25 5 8
$78.12 $1.95 100 25 5 8
$82.02 $2.05 100 25 5 8
$86.12 $2.15 100 25 5 8
$90.43 $2.26 100 25 5 8
$94.95 $2.37 100 25 5 8
$99.70 $2.49 100 25 5 8
$104.68 $2.62 100 25 5 8
$109.92 $2.75 100 25 5 8
$115.41 $2.89 100 25 5 8
$121.18 $3.03 100 25 5 8
$127.24 $3.18 100 25 5 8
$133.60 $3.34 100 25 5 8
$140.28 $3.51 100 25 5 8
$147.30 $3.68 100 25 5 8
$154.66 $3.87 100 25 5 8
$162.40 $4.06 100 25 5 8
$170.52 $4.26 100 25 5 8
$179.04 $4.48 100 25 5 8
$187.99 $4.70 100 25 5 8
$197.39 $4.93 100 25 5 8
$207.26 $5.18 100 25 5 8
$217.63 $5.44 100 25 5 8
$228.51 $5.71 100 25 5 8
$239.93 $6.00 100 25 5 8
$251.93 $6.30 100 25 5 8
$264.53 $6.61 100 25 5 8
$277.75 $6.94 100 25 5 8
$291.64 $7.29 100 25 5 8
$306.22 $7.66 100 25 5 8
$321.53 $8.04 100 25 5 8
$337.61 $8.44 100 25 5 8
$354.49 $8.86 100 25 5 8
$372.22 $9.31 100 25 5 8
$390.83 $9.77 100 25 5 8
$410.37 $10.26 100 25 5 8
$430.89 $10.77 100 25 5 8
$452.43 $11.31 100 25 5 8
$475.05 $11.88 100 25 5 8
$498.81 $12.47 100 25 5 8
$523.75 $13.09 100 25 5 8
$549.93 $13.75 100 25 5 8
$577.43 $14.44 100 25 5 8
$606.30 $15.16 100 25 5 8
$636.62 $15.92 100 25 5 8
$668.45 $16.71 100 25 5 8
$701.87 $17.55 100 25 5 8
$736.96 $18.42 100 25 5 8
$773.81 $19.35 100 25 5 8
$812.50 $20.31 100 25 5 8
$853.13 $21.33 100 25 5 8
$895.78 $22.39 100 25 5 8
$940.57 $23.51 100 25 5 8
$987.60 $24.69 100 25 5 8
$1,036.98 $25.92 100 25 5 8
$1,088.83 $27.22 100 25 5 8
$1,143.27 $28.58 100 25 5 8
$1,200.43 $30.01 100 25 5 8
$1,260.46 $31.51 100 25 5 8
$1,323.48 $33.09 100 25 5 8
$1,389.65 $34.74 100 25 5 8
$1,459.14 $36.48 100 25 5 8
$1,532.09 $38.30 100 25 5 8
$1,608.70 $40.22 100 25 5 8
$1,689.13 $42.23 100 25 5 8
$1,773.59 $44.34 100 25 5 8
$1,862.27 $46.56 100 25 5 8
$1,955.38 $48.88 100 25 5 8
$2,053.15 $51.33 100 25 5 8
$2,155.81 $53.90 100 25 5 8
$2,263.60 $56.59 100 25 5 8
$2,376.78 $59.42 100 25 5 8
$2,495.62 $62.39 100 25 5 8
$2,620.40 $65.51 100 25 5 8
2 x Week Trade
Basis Minimum Per Week Lot 1 2 3 4
13 $4.69 0.01 -$14.06 -$2.32 -$0.48 $1.44
13 $4.93 0.01 $19.66 $8.76 -$1.34 $0.04
13 $5.17 0.01
13 $5.43 0.01
13 $5.71 0.01
13 $5.99 0.01
13 $6.29 0.01
13 $6.60 0.01
13 $6.93 0.01
13 $7.28 0.01
13 $7.65 0.01
13 $8.03 0.01
13 $8.43 0.01
13 $8.85 0.01
12 $9.29 0.01
13 $9.76 0.02
13 $10.25 0.02
13 $10.76 0.02
13 $11.30 0.02
13 $11.86 0.02
13 $12.45 0.02
12 $13.08 0.02
13 $13.73 0.02
13 $14.42 0.02
13 $15.14 0.02
13 $15.90 0.03
13 $16.69 0.03
13 $17.52 0.03
13 $18.40 0.03
13 $19.32 0.03
13 $20.29 0.03
13 $21.30 0.03
13 $22.37 0.04
13 $23.48 0.04
13 $24.66 0.04
13 $25.89 0.04
13 $27.19 0.04
13 $28.55 0.05
13 $29.97 0.05
13 $31.47 0.05
13 $33.04 0.05
13 $34.70 0.06
13 $36.43 0.06
13 $38.25 0.06
13 $40.17 0.06
13 $42.17 0.07
12 $44.28 0.07
13 $46.50 0.07
13 $48.82 0.08
13 $51.26 0.08
13 $53.83 0.09
13 $56.52 0.09
12 $59.34 0.09
13 $62.31 0.10
13 $65.43 0.10
13 $68.70 0.11
12 $72.13 0.12
13 $75.74 0.12
13 $79.53 0.13
13 $83.50 0.13
13 $87.68 0.14
13 $92.06 0.15
13 $96.66 0.15
13 $101.50 0.16
13 $106.57 0.17
12 $111.90 0.18
13 $117.50 0.19
12 $123.37 0.20
13 $129.54 0.21
13 $136.02 0.22
12 $142.82 0.23
13 $149.96 0.24
13 $157.46 0.25
13 $165.33 0.26
12 $173.60 0.28
13 $182.28 0.29
13 $191.39 0.31
13 $200.96 0.32
13 $211.01 0.34
13 $221.56 0.35
13 $232.64 0.37
13 $244.27 0.39
13 $256.48 0.41
13 $269.30 0.43
13 $282.77 0.45
13 $296.91 0.48
13 $311.75 0.50
13 $327.34 0.52
12 $343.71 0.55
13 $360.89 0.58
13 $378.94 0.61
13 $397.89 0.64
13 $417.78 0.67
13 $438.67 0.70
13 $460.60 0.74
13 $483.63 0.77
13 $507.81 0.81
13 $533.20 0.85
13 $559.86 0.90
13 $587.86 0.94
13 $617.25 0.99
13 $648.11 1.04
13 $680.52 1.09
13 $714.54 1.14
13 $750.27 1.20
13 $787.79 1.26
13 $827.17 1.32
13 $868.53 1.39
13 $911.96 1.46
13 $957.56 1.53
12 $1,005.44 1.61
13 $1,055.71 1.69
13 $1,108.49 1.77
13 $1,163.92 1.86
13 $1,222.11 1.96
13 $1,283.22 2.05
13 $1,347.38 2.16
13 $1,414.75 2.26
13 $1,485.49 2.38
13 $1,559.76 2.50
12 $1,637.75 2.62
Trade
Selisih dengan Target
5
$6.52 $10.73 $16.98 $0.03
-$2.76 $7.41
-$20.70
-$21.73
-$22.82
-$23.96
-$25.16
-$26.42
-$27.74
-$29.13
-$30.58
-$32.11
-$33.72
-$35.40
-$37.17
-$39.03
-$40.98
-$43.03
-$45.19
-$47.44
-$49.82
-$52.31
-$54.92
-$57.67
-$60.55
-$63.58
-$66.76
$70.10
$73.60
$77.28
$81.15
$85.20
$89.46
$93.94
$98.63
$103.57
$108.74
$114.18
$119.89
$125.89
$132.18
$138.79
$145.73
$153.01
$160.66
$168.70
$177.13
$185.99
$195.29
$205.05
$215.31
$226.07
$237.38
$249.24
$261.71
$274.79
$288.53
$302.96
$318.11
$334.01
$350.71
$368.25
$386.66
$405.99
$426.29
$447.61
$469.99
$493.49
$518.16
$544.07
$571.27
$599.83
$629.83
$661.32
$694.38
$729.10
$765.56
$803.84
$844.03
$886.23
$930.54
$977.07
$1,025.92
$1,077.22
$1,131.08
$1,187.63
$1,247.01
$1,309.36
$1,374.83
$1,443.57
$1,515.75
$1,591.54
$1,671.12
$1,754.67
$1,842.41
$1,934.53
$2,031.25
$2,132.82
$2,239.46
$2,351.43
$2,469.00
$2,592.45
$2,722.07
$2,858.18
$3,001.09
$3,151.14
$3,308.70
$3,474.13
$3,647.84
$3,830.23
$4,021.74
$4,222.83
$4,433.97
$4,655.67
$4,888.45
$5,132.88
$5,389.52
$5,659.00
$5,941.95
$6,239.04
$6,551.00
Tanggal Posisi Start SL TP Keterangan Profit
12/10/2023 Sell 1880.43 1882.9 1875.5 TP $30.58

You might also like