‘Summary Cost Savings for FY24.25
‘Based on Proposed Cuts
FUND DESC.
GENERAL FUND
POLICE
PD-AUG
os
WaTeR
FUND DESC.
GENERAL FUND
onv
POLICE
FIRE
WATER
SEWER
DAR
FUND DESC.
GENERAL FUND
onv
POLICE
FIRE
STREETS
WATER
DAR
HOUSING
Cafeteria Savings
Fund
0
16
10
19
st
82
$s 906,091.40
$ 172,950.66,
Ss 99,819.45,
s
s
s
53,700.67
54,579.54
Amount
$ 188,812.02
21,754.22
167,669.70
85,980.73
26,065.23
95,242.12
20,201.64
13,438.
Grand Total
‘Total Proposed Savings
s 4,695,674.48
220,500.00Personnel Cost Savings
Department
Building
Facilties and Grounds
Facilities and Grounds
Foclties and Grounds
-
Parks and Recreation
‘Parks and Recreation
‘Parks and Recreation
Parks and Recreation,
Parks and Recreation
Parks and Recrestion
Parks and Recreation
Planning Department
-
—
—
Public Works
Public Works - Golf
Public Works - Golf
Public Works ~Golf
Public Works - Water
Public Works - Water
Public Works - Water
Publ Works - Water
Tae (2)
Administrative Soeretary- Building
ocltles Malt Sup- Felts and Grounds
Janitor Acmmistrator Facies and Grounds
Senor Bldg Maintena- Facts and Grounds
I sector
Maintenance Worker -Parks and Recreation
Maintenance Worker - Parks and Recreation
Maintenance Worker Parks and Recreation
Rec Aide/Cashler-arks and Recreation
Rec Alde/Cashler- Parks and Recreation
Recreation Supervisor - Parks and Recreation
Administrative Secretary - Planning Department
[Admiitrative Asietant-Puble Works
“General Service Worker Pulle Works - Golf
{General Service Worker (Temp) -Public Works - Golf
Golf Attendant Public Works - Gait
Chief water Operator -Puble Works - Water
Distribtion Oper it-Publie Works - Water
Heawy Equipment Mechanlc|- Publi Works - Water
Maintenance Worker - Publi Works - Water
Proposed FY24-25 CutsPersonnel Savings
Hie oate
6/8/2024]
2/22/3096]
45/2023}
ysjann3
8/22/2022
2parprode|
1Y30/2020
5/20/2021)
apzo22
5/23/2003)
apps
4fs7202i
1/15/2038)
13/2023
6/20/2023
5/28/2019
‘ys/2013
paso
2/24/2020)
spisyroz
8/1/2010)
sp2pon|
0/31/2018]
11/28/2020]Cafeteria Cost Savings
Department Te (2)
Finance ‘Aecount clerk Finance
Finance ‘Account Crk - Finance
Public Works ‘Admiisrtive Resistant -Puble Works
Public Works- Water im
Dial Ride DDAR Dspatcher- Dil ARide
Poice Dispatcher Dispatcher -Polce Dispatcher
Police Dipatcher Dispatcher- Police Dispatcher
Public Works-Water Distribution Oper i= Puble Works - Water
Faollties and Grounds Facltles Maint up - Facies and Grounds
- ——_
- —
- ——
Publi Works-Water___Matenance Worker Puke Wore Water
ony CHV Manager-OHV
Finance Payroll General Finance
- —
—_ Eo
-_ aaa
=~ ———e
— en?
Publi Works-Sewer WWTP OIT-Public Works Sewer
Proposed FY24-25 CusCafetria
Hreoate
2y14/2023
s0/a/2oe
18/2019
s/1/2010
anzpor
1/10/2008
znsy2o1s
2/8/2019
5/20/2023,
rojzp2018
2/22/1999
10/4/2019
snore
ap2ajroz
6/2s/2o1i
s0/is/201s
2/25/2020
spop017
0729/2018
5/25/2021,
9/13/2022
nino
auy2otSalary Freeze Cost Savings
=
=
Pe
‘irs ok be as
Sonera
ume:
‘Sinatra
Se coe
eee eet =
=
ren
nee
ae
ee
Soeee
ions
So
Se
oe
nawren
isn
ram
ree
one
eas
Sowrie
tans
enians
ters
anno
raneSolary Freeze Cost Savings
rtp eens ‘non
‘Srnec -awo-e saves
‘Se rane ae
Se er serrate
soe "eros
Nema Wa habe ncn ‘honest
SAcMariee Muneverinea noewe neice: vinen
Pilee:tos” tes etal one Ysa
Fees Pertenece ane
eCanminin Fag commana Coman Hiss
fae pte dina
rae Sole ofer Pele se
roe ‘tomers ser
ae fox one rae ‘rarest
Reeeoscend Feta anes etn ‘ios
fort Sear
‘nents ie tn Sse
net eet ko hem
operate casemate