Professional Documents
Culture Documents
A Study On Funds Flow Statement With Reference To Nagarjuna Fertilizers and Chemicals LTD Kakinada
A Study On Funds Flow Statement With Reference To Nagarjuna Fertilizers and Chemicals LTD Kakinada
ACKNOWLEDGMENT
NFCL.”
of my project work.
DECLARATION
I hereby declare that this project entitled “FUNDS FLOW
anytime.
Place:
CONTENTS
CHAPTER-I
INTRODUCTION
SCOPE OF THE STUDY
OBJECTIVES
METHODOLOGY
LIMITATIONS
CHAPTER-II
INDUSTRY PROFILE
CHAPTER-III
COMPANY PROFILE
CHAPTER-IV
THEORETICAL FRAMEWORK
CHAPTER-V
CHAPTER-VI
FINDINGS
SUGGESTIONS
CONCLUSIO
BIBLOGRAPHY
Chapter-1
INTRODUCTION
crucial decisions of the firm are those which relate to finance and
Production
Marketing
Finance
shareholders wealth.
Investment decision
Financing decision
Dividend decision
Liquidity decision
I) Investment Decision:
Firms have scarce resources that must be allocated among
competitive uses. The financial management provides a frame work
for firms to take these decisions wisely. The investment decisions
include not only those that create revenues and profits (e.g.
introducing a new product line) but also those that save money.
So, the investment decisions are the decisions relating to
assets composition of the firm. Assets can be classified into fixed
assets and current assets, and therefore the investment decisions
can also be bifurcated into Capital Budgeting decisions and the
Working Capital Management.
The Capital Budgeting decisions are more crucial for any firm.
A finance manager may be asked to decide about.
Which asset should be purchased out of different alternative
options;
1. To buy an asset or to get it on lease;
2. To produce a part of the final product or to procure it from
some other supplier;
3. To buy or not another firm as a running concern;
4. Proposal of merger of other group firms to avail the synergies
of consolidation.
Working Capital Management, on the other hand, deals with
fixed assets. There are dangers of both the excessive working capital
as well as the shortage of working capital. A finance manager has
II Financing Decisions:
resources, they have also to decide two they should raise resources.
There are two main sources of finance for any firm, the
to any firm.
management.
III) Dividend Decisions:
for reinvestment within the firm. The profits which are not
reinvested back in the business and how much should be taken out
The employees,
The public,
The Management
financial management.
ensure the maximization of the welfare of the society. So, the profit
and ignores the financing aspect of that decision and the risk
ambiguous.
be measured.
objective in its approach and also takes into account the timing of
cash flows and the level of risk through the discounting process.
dividends
together
finance.
authorizes to go further.
SIGNIFICANCE OF FINANCIAL MANAGEMENT CAN BE
SUMMARISED AS:
the funds procured from different sources and it also regulates and
OBJECTIVES
To study the extent to which the firm has used its long-term
solvency by borrowing funds.
This study is made to know whether the current assets and
current liabilities are properly managed.
METHODS
Secondary Data:
LIMITATIONS
The ratios are calculated on the basis of past data of five years
and they cannot be takes as future indicators.
Chapter-2
INDUSTRY PROFILE
FERTILIZER:
Fuel for growing plants just like humans and animals, plants
need adequate water, sufficient food, and protection from diseases
and pests to be healthy. Commercially produced fertilizers give
growing plants the nutrients they crave in the form they can most
readily absorb and use: nitrogen (N), available phosphate (P) and
soluble potash (K), Elements needed in smaller amounts, or
micronutrients, include iron (Fe), zinc (Zn), copper (Cu) and boron
(B).
Fertilizer Types:
NITROGEN (N):
PHOSPHOURUS/PHOSPHATE (P):
Potassium/Potash (K):
Industry at a glance:
Fertilizers:
State Regulation:
COMPANY PROFILE
THE NAGARJUNA GROUP
The feed stock for unit – I is natural gas and feed stock for
Unit – II is NG/Naphtha. The current consumption of natural gas is
2.15 million standard cubic meters per day and 500 MT of Naphtha
per day. The natural gas is being received through pipe lines from
Tatipaka situated 92Kms away from the factory and is marketed by
M/s Gas Authority of India Limited. Naphtha is being supplied by
M/s HPCL. The water requirement of 6.0 Million Gallons/day is
received from Samalkot Summer Reservoir through two pipelines.
Finance:
A forestation:
Animal Enclosures:
A deer park with spotted deer has been set up in an area of six
hectares with chain-link fence on all sides. Separate enclosures for
birds, rabbits and certain other animals are made available. Some
of these animals like jungle cat, fox, jackals, mongooses, squirrels,
bats, snakes, and turtles are also beilet out freely in this eco-system
as a part of our animal conservation programme.
Awareness Programme:
Excellence:
Concern:
We shall:
Marketing:
PERFORMANCE HIGHLIGHTS
SALES NET
TURNOVER PROFIT
YEAR PRODUCTION SALES
INCLUDING AFTER
SUBSIDY TAX
SHAREHOLDER FOCUS:
consecutive years, 1994, 1995, 1996, 1997 & 1998 and also for
(FAPCCI)
2000.
U.K.
Bronze Award for Occupational Safety for the year 2001 by Royal
Delhi.
award in the nitro fertilizer plants category for the year 2007-08.
.
OTHER GROUP COMPANY / INSTITUTION:
safety management.
Diversification:
Nagarjuna Group is on the threshold of major growth phase.
Nagarjuna’ aim is not just to meet the challenges of change, but to
be the leaders in all the businesses that we are in namely, Agri
Inputs/Outputs, Energy Sector and Refinery. Nagarjuna Group will
thus have significant presence in the core sectors of the economy,
which will have a multiplier effect on the industrial and socio-
economic development of the country.
NFCL has also won two more awards from FAI. A video
film titled “The Sugarcane” produced by NFCL was adjudged
Runner-up in the Annual Video Film Competition by FAI for the
year 2004-05. The video film has been developed with the objective
to transfer technology and to enhance the yield of sugarcane
farmers in Andhra Pradesh. For NFCL, this is the second
consecutive year of winning in this category. An article titled “From
Products to Solutions – Exploring Opportunities” published in the
September 2005 issue of the Indian Journal of Fertilizers was
awarded the Second prize in the category of Shriram Award for Best
article in Marketing.
Our Values:
Deliver solutions that will please our customers deliver returns that
motivate out investors take actions that strengthen us and inspire
the best in others (by setting an example in relationship, integrity,
honesty, humility and hard work).
By understanding the deep and fundamental needs of our
people, our customers our Investors and our Ecosystem (Alliances,
Community and Environment).
The Group:
Founded in 1973 by Shri K.V.K. Raju with a modest
investment of US$ 23 million, the Nagarjuna Group Today is a
prominent industrial house in India with an asset base of US$ 2.5
billion.
Consolidating its core activities, today the Group’s major operations cover Agri and Energy sectors.
o A.C. Facilities
o Cultural Activities
o Library Facilities
o Transport facilities
Performance management
Belief in Youth
Entrepreneurial Development
Belief dynamism
Belief in multi skilled concept
SWOT ANALYSYS:
1. STRENGHTS:
2. WEAKNESSES:
reporting systems.
3. THREATS:
Huge gap between usage outside and inside India. Expansion object
demand.
Chapter-4
THEORETICAL FRAMEWORK
FUNDS FLOW STATEMENT:
INTRODUCTION:
The basic financial statement, i.e., the balance sheet and profit
and loss account or income statement of business, reveals the net
effect of the various transactions on the operational and financial
position of the company. The balance sheet gives a summary of the
assets and liability of an undertaking at a particular point of time.
It reveals the financial status of the company. The assets side of a
balance sheet shows the development of resource of an undertaking
while the liabilities side indicates its obligations, i.e., the manner in
which these resources were obtained. The profit and loss account
reflects the results of the business operation for a period of time. It
contains a summary of expenses incurred and the revenue realized
in an accounting period. Both these statements provide the
essential basic information on the financial activities of a business,
but their usefulness is limited for analysis and planning purposes.
FUNDS DEFINITION
POSITION INVOLVING
In the profit and loss account the revenue items increase cash
or receivables and therefore, increasing working capital, the
expense items reduce cash or create current liabilities and,
therefore decrease working capital, but there are certain items in
the profit and loss account that are not current and thus, they have
no effect on the net flow of working capital. Therefore, in
determining the net flow of working capital from operations, the
amount of depreciations is added to net profit to set right the effect
of depreciation deduction.
The term flow means movement and includes both inflow and
outflow. The term flow of funds means transfer of economic
values from one asset of equity to another. Flow of funds is said
to have taken place when any transaction makes changes in the
amount of funds available before happening of the transaction
results in the increase of funds, it is called a sources of funds
and if it results in the decrease of funds it is known as an
application of funds.
RULE:
FUTURE GUIDE:
CONTROL DEVICE:
CURRENT ASSETS
Inventories 7620.13 5776.20 ---- 1843.93
Sundry debtors 22170.64 31124.31 8953.67 ---
Cash& bank 1922.16 6084.00 4161.84 ---
Loans and advances 18163.62 24529.91 6366.29 ---
------------- -------------
TOTAL C.A 49876.55 67514.42
------------- -------------
CURRENT LIABILITIES
Small scale industrial
under takings 40.41 2.99 37.42 ---
Others
Other liabilities 7086.42 12898.27 --- 5811.85
Unclaimed dividend 195.78 180.98 14.80 ---
Deposits 441.83 280.75 161.08 ---
Unclaimed fixed 898.39 1133.90 --- 235.51
deposits 59.98 46.80 13.18 ---
Unclaimed mature 359.15 --- 359.15 ---
debentures 262.87 251.69 11.18 ---
Interest accrued but not
due on loan 30.86 7.19 23.67 ---
Interest accrued on 695.23 5349.25 --- 4654.02
above 13081.85 18209.30. --- 5190.45
Provisions ------------- -------------
Cash credit 23089.77 38361.12
TOTAL C.L ------------- -------------
26786.78 29153.30
A-B (W.C) 2366.52 --- 2366.52
INCREASE IN W.C ------------- ------------- ------------- -------------
29513.30 29153.30 20102.28 20102.28
TOTAL
CHANGES IN WORKING CAPITAL STATEMENT
CURRENT ASSETS
Inventories 5776.20 8488.30 2712.10 ---
Sundry debtors 31124.31 31375.61 251.30 ---
Cash& bank 6084.00 1499.95 --- 4584.05
Loans and advances 24529.91 24009.67 --- 520.24
------------- -------------
TOTAL C.A 67514.42 65373.53
------------- -------------
CURRENT LIABILITIES
Small scale industrial
under takings 2.99 0.84 2.15 ---
Others
Other liabilities 12898.27 10898.27 2091.42 ---
Unclaimed dividend 180. 98 206.06 --- 25.08
Deposits 280.75 117.97 162.78 ---
Unclaimed fixed 1133.90 1532.08 --- 398.18
deposits 46.80 35.67 11.13 ---
Unclaimed mature --- --- --- ---
debentures
Interest accrued but not 251.69 7.98 243.71 ---
due on loan
Interest accrued on 7.19 5.87 1.32 ---
above 5349.25 9928.18 --- 4578.93
Provisions 18209.30 30326.70 --- 12117.40
Cash credit ------------- -------------
TOTAL C.L 38361.12 52968.20
------------- -------------
A-B (W.C) 29153.30 12405.33
16747.97 16747.97 ---
DECREASE IN W.C ------------- ------------- ------------- -------------
29153.30 29513.30 22223.88 22223.88
TOTAL
CHANGES IN WORKING CAPITAL STATEMENT
CURRENT ASSETS
Inventories 7494.23 18923.84 11429.61 ---
Sundry debtors 34604.99 29814.36 --- 4790.63
Cash& bank 22040.15 9977.36 12062.14---
Loans and advances 27035.32 25882.99 1152.33 ---
--- 6576.69 6576.69
------------- ------------- ---
TOTAL C.A [A] 91174.69 84598.55
------------- -------------
CURRENT LIABILITIES
Small scale industrial 23.40 71.02 47.62
under takings 27529.33 25176.27 ---
Others 250.06 269.72 19.66 2357.6
Other liabilities
Unclaimed fixed 2031.82 1757.97 273.85
deposits 278.42 12.65 273.16
Interest accrued but not
due on loan
30113.03 27287.62
2825.41
TOTAL C.L
[ B] 61061.66 57310.93 ---
4769.17
A-B (W.C) ------------- -------------
52968.20 81200.25
------------- -------------
TOTAL 12405.33 12251.81
153.52
------------- -------------
12405.33 12405.33 ---
------------- 153.52
29926.44 -------------
29926.44
CHANGES IN WORKING CAPITAL STATEMENT
For the year ended 31st March 2016 in lakhs
CURRENT ASSETS
Inventories 18923.84 7494.23 ---- 11429.61
Sundry debtors 29814.36 34604.99 4790.63 ---
Cash& bank 3119.66 5745.66 2626.00 ---
Loans and advances 27857.20 28775.79 918.59 ---
Other current assets 13717.36 6478.17 ----- 7259.19
------------ ------------ ------------- -----------
TOTAL C.A - - - -
93452.42 83098.83 8335.22 18688.80
------------ ------------ ------------- -----------
CURRENT LIABILITIES - - - -
Small scale industrial
under takings 71.02 23.40 2353.06
Others --- 47.62
Other liabilities 25176.27 27529.33 ----
Unclaimed dividend 269.72 250.06 ---
Deposits 22.70 9.07 273.85 19.66
Unclaimed fixed deposits ----- --- 13.63
Unclaimed mature 1757.97 2031.82 ---- ---
debentures ------ --- --- ---
Interest accrued but not ------ --- --- ---
due on loan ----- --- 1.26
Interest accrued on ---- --- ---
above 3.67 2.40 ----
Provisions ---- ---- ----
Cash credit ------------ ------------
TOTAL C.L - - ----
27314.00 30124.50
A-B (W.C) ------------ ------------ -------------
DECREASE IN W.C - -52973.83 -15080.06 13164.59
66138.42 13164.59
TOTAL ------------ ------------
- -
66138.42 66138.42
CHANGES IN WORKING CAPITAL STATEMENT
CURRENT ASSETS
Inventories 7494.23 5937.72 1556.28
Sundry debtors 34604.99 29816.19 4788.8
Cash& bank 5769.97 6195.91 425.94 ---
Loans and advances 1449.42 11517.12 67.7 ---
Other current asserts 6478.17 --- --- 6478.17
------------- -----------
TOTAL C.A 65796.78 53466.94
------------- -----------
---
CURRENT LIABILITIES
Small scale industrial 23.40 --- 23.40 ---
under takings
Others 27529.33 31458.93 --- 3929.6
Other liabilities 250.06 206.79 43.27 ---
Unclaimed dividend 9.07 1.12 7.95 ---
Deposits --- --- --- ---
Unclaimed fixed deposits 2031.82 2498.86 --- 467.04
Unclaimed mature --- --- --- ---
debentures --- --- --- ---
Interest accrued but not --- --- --- ---
due on loan 278.41 260.11 18.33 ---
Interest accrued on 2.40 0.25 2.15 ---
above ---- --- --- ---
Provisions ------------- ------------
Cash credit 30124.49 34426.06
TOTAL C.L ------------- ------------
35672.29 19040.88
A-B (W.C) 16631.41 16631.41
DECRESE IN W.C ------------- ----------- ------------ ------------
35672.29 35672.29 17720.18 17720.18
TOTAL
INTERPRETATION:
Share capital
-----
Decrease secured
17566.72
loans
Increased un
secured loan
548.85
Increase w c
capital 2366.52
163874.68 163874.68
INTERPRETATION:
Share capital
----
Decrease secured
14380.6
loans
Decreased
13164.59
working capital
Funds from
operation 10267.06
23940.33 23940.33
INTERPRETATION:
----
Share capital
Decrease secured
4748.31
loans
16747.97
Decreased
working capital Purchase of
investment 837.94
Funds lost in
operation
10395.18
17429.81 17429.81
INTERPRETATION:
Increased un
9479.24
secured loan
135188.62
Funds from
operation
181536.86 181536.86
INTERPRETATION:
Decreased 16631.41
working capital
39180.42 39180.42
INTERPRETATION:
The above statement shows the sources and application of
funds during the year 2016-17. This year main sources of funds
are from increased unsecure loans, which are 4834.03laks and the
application of funds are from mainly depend on the decreased in
the secured loans 38599.7lakhs.
.
CHAPTER-06
FINDINGS :
R.K. SHARMA