You are on page 1of 14

Financial Analysis of the Commercial Banks for the year ended Dec.

31, 08
(All amounts are in billions)
Bank
Contractuals

Retail
Banking
Income

NPL

Provisio
n

Commercial
Banking
Income

NPL

13.217

6.733

3.733

-0.067

21.218

12.815

12.547

107

0.347

7.529

4.078

14.571

10.739

5.817

14.918

21,214

Impairment
off
Impairment losses
losses taken
of Pkr.care
1.8 billion
not recorded, will be adjusted in 2009

796

3.558

5.499

4.077

5.060

50.962

40.763

8.618

15,043

Impairment losses taken care off

13

4.793

15.765

11.529

8.912

12.073

7.034

13.705

Impairment losses taken care off

Sr. #

Bank - The Big Five

Deposits

Advances

Assets

Profit before
Tax

Profit after
Tax

No. of
Branches

Rating by
profitability

Banks' Staff
Strength

Outsource

Total Staff
Strength

HBL

688

400

700.00

22.03

15.6

1508

1st

14,123

1,000

15,123

Impairment losses taken care off

MCB

330.27

262.2

443.61

21.86

15.374

1040

2nd

10,595

3,482

14,077

NBP

624.9

413

818

23

15.458

1276

3rd

15,204

6,010

UBL

483.56

371.13

605.07

13.874

8.333

1119

4th

8,851

6,192

5th

ABL

297.4

212.97

366.68

6.12

4.156

766

The Mid Sized Bank

2424.13

1659.3

2933

86.884

58.921

5709

8,427

2,681

11,108

57,200

19,365

76,565

1,937

536

2,473

7,584

2,085

9.669

Habib Metropolitan

128.369

108.261

182.357

4.74

3.277

117

Bank AlHabib

144.389

100.196

177.323

3.578

2.425

237

Bank AlFalah

300.732

192.671

348.99

1.794

1.3

282

6th
7th
8th

Faysal Bank Limited

102.776

89.758

138.241

1.796

1.114

129

9th

10

Standard Chartered Bank

174.551

125.601

278.514

1.093

0.630

162

10th

11

Meezan Bank Limited

70.233

39.768

85.27

0.992

0.621

166

369

3,170

Askari Commercial Bank

167.676

128.818

206.191

0.461

0.35

225

11th
12th

2,801

12
13

NIB Bank Limited

104.586

80.344

178.909

-10.900

-7.500

244

15th

5,254

1,656

6,910

14
15

Bank of Punjab
Soneri Bank

163.000

130.000

186.000

-16.000

-10.000

61.634

47.575

80.977

0.451

0.318

272
117

14th
13th

1863

-11.995

-7.465

1951

17,576

4,646

16

Emirates Global

10.892

9.967

16.537

-0.391

-0.261

40

499

200

699

17

Bank Islami

12.477

6.527

19.088

-0.52

102

18

KASB

35.087

32.24

51.799

-0.972

73

1134

668

1802

19

MYBANK

28.032

20.94

39.803

-0.35

80

20

JS Bank

15.294

9.699

21.627

0.111

0.054

40

610

217

827

21
22

Arif Habib Bank


Atlas Bank

16.616

15.758

24.802

-0.347

-0.191

18.646

20.549

28.967

-1.594

-1.01

33
40

541
862

0
609

541
1471

23

SILKBANK Limited

41.056

31.087

55.645

-2.834

-2.014

65

1182

539

1,721

24

Samba Bank Limited

902
589
31

1431
1252
115
5,000

Smaller Banks

Foreign Banks
25
26
27
28

Barclays
HSBC
Deutsche Bank AG
Royal Bank of Scotland

1417.95 1042.992

-1.849

Remarks

Provisio C & RBG


n
Income

102

2.183

5.689

4.680

1.613

8.082

8.830

3.796

1018

24.098

41.215

28.097

30.089

103.074

75.259

53.584

0.901

2.351

2.594

1.091

6.582

3.545

1.992

Impairment losses taken care off


Impairment losses taken care off
Impairment losses taken care off

8.618

13.705

3,987

9.155

6.952

21.414

-0.5

-0.533

28

187.255

153.719

279.7

-6.904

-5.264

473

30,459

14.55
36.526
10.317
79.103
140.496

9.6
25.302
6.334
67.91
109.146

24.6
48.394
21.729
108.092
202.815

-1
0.141
0.831
-0.559
-0.787

-0.809
0.084
-0.297
-0.518
-1.54

9
12
3
79
103

529
663
84

22,222

Impairment losses taken care off

Financial Analysis of the Commercial Banks for t


(All amounts are in billions)

Sr. #

The Big Five

Deposits

Advances

Assets

Profit before
Tax

HBL

593.207

419

749.77

5.203

MCB

338.31

244.148

456.43

6.237

NBP

640.509

405.277

841.57

6.303

UBL

469.272

360.083

622.38

3.943

ABL

284.683

192.536

347.70

2.238

3,017.842

23.924

The Mid Sized Bank

2325.98 1621.044

Bank AlHabib

156.183

93.33

196.898

1.008

Habib Metropolitan

119.357

102.03

189.28

1.405

Standard Chartered Bank

186.234

123.991

278.514

0.052

Bank AlFalah

273.258

177.634

328.823

0.665

10

Faysal Bank Limited

106.060

91.986

149.748

0.351

11

Askari Commercial Bank

157.324

120.218

204.571

0.506

12

NIB Bank Limited

107.898

78.224

185.597

1,166

13

Soneri Bank Limited

66.323

44.575

87.968

0.356

14

Meezan Bank Limited

70.233

39.768

85.27

15

Bank of Punjab

163.000

130

1242.87

871.756

1706.669

1166.343

Smaller Banks

-4

16

Emirates Global

10.892

9.967

16.537

-0.060

17

Bank Islami

16.514

6.704

22.935

-0.129

18

KASB

42.55

31.528

59.801

-0.181

19

MYBANK

20

JS Bank

15.294

9.699

21.627

21

Arif Habib Bank

20.718

14.926

29.196

-0.149

22

Atlas Bank

18.646

20.549

28.967

-0.650

23

SILKBank Limited

44.803

31.96

61.784

-0.487

24

Samba Bank Limited

9.155

6.952

21.414

-0.206

25

The Bank of Khyber

21.765

11.276

29.934

-0.151

200.337

143.561

292.195

-2.013

Foreign Banks
26
26
27

Barclays

14.55

9.6

24.6

-0.440

HSBC

38.792

25.373

47,606

0.183

28

Deutsche Bank AG

4.343

5.087

15.667

0.450

29
30

Royal Bank of Scotland


Dubai Islamic Bank

74.960
22.759

60.586
18.104

103.854
29.368

-0.320
0.0778

31

Citibank, N.A.

Grand Total

65.213
220.617

37.546
156.296

109.29
47888.779

0.578
0.5288

mmercial Banks for the Quarter ended March 31, 08


Profit after
Tax

No. of
Branches

Rating by
profitability

Banks' Staff
Strength

Outsource

Total Staff
Strength

3.384

1508

3rd

14,123

1,000

15,123

4.134

1043

2nd

10,207

3,747

13,954

4.214

1276

1st

15,204

6,010

21,214

2.536

1119

4th

8,851

6,192

15,043

1.448

770

5th

8,427

2,681

11,108

15.716

5716

56,812

19,630

76,442

0.677

237

8th

0.910

117

1,937

536

2,473

0.034

162

6th
13th

0.448

282

9th

7,584

2,085

9.669

0.255

129

12th

0.317

225

10th

0.787

235

7th

5,254

1,656

6,910

0.265

117

11th

166

14th

2,801

369

3,170

-2.000

272

15th

3.693

1670

17,576

4,646

22,222

-0.059

40

499

200

699

-0.084

102

-0.173

73

1134

668

1802

40

610

217

827

-0.138

34

541

541

-0.452

40

862

609

1471

-0.471

65

1182

539

1,721

-0.165

28

-0.151

34

-1.693

536

4,828

-0.338

529

902

1431

0.121

12

663

589

1252

0.293

84

31

115

-0.256
0.051

79
24

3,987

80

5,000

Remarks

0.305
0.176

26
153

17.892

8075

Retail
Banking
Income

Provision

Commercial
Banking
Income

NPL

NPL

Provision

C & RBG
Income

3.796

7.453

4.262

1.097

20.284

12.208

4.893

2.482

7.408

4.411

2.241

12.082

7.194

0.480

5.499

4.077

1.784

51.003

40.763

4.723
0.000
2.264
0.000

0.798

17.742

12.579

0.722

13.126

7.645

0.711

5.689

4.680

0.562

8.082

8.830

1.520
0.000
1.273

8.267

43.791

30.009

6.406

104.577

76.640

14.673

-0.424

6.553

5.239

0.091

2.908

1.866

0.101

4.081

3.454

0.192

-0.323

3.180

1.666

0.166

2.013

1.037

-0.157

-0.249

-0.424
0.000
0.000
0.000

-0.229

-0.478

Financial Analysis of the Commercial Banks fo


(All amounts are in billions)

Sr. #

The Big Five

Deposits

Advances

Assets

Profit
before Tax

HBL

642.895

459.639

807.65

10.407

MCB

361.834

258.849

467.68

11.689

NBP

692.958

452.183

902.62

9.743

UBL

508.707

368.38

632.70

6.769

ABL

312.776

212.223

385.64

4.626

The Mid Sized Bank

2,519.170

1,751.274

3,196.280

43.234

Bank AlHabib

171.669

103.745

211.944

2.197

Habib Metropolitan

131.488

105.368

207.253

2.546

Standard Chartered Bank

189.916

127.888

291.874

0.345

Bank AlFalah

295.602

188.203

344.45

1.070

10

Faysal Bank Limited

105.817

94.809

153.433

0.774

11

Askari Commercial Bank

180.657

129.13

222.179

0.880

12

NIB Bank Limited

99.115

84.539

189.675

1.522

13

Soneri Bank Limited

66.323

44.575

87.968

-0.309

14

Meezan Bank Limited

81.500

37.799

99.715

0.832

15

Bank of Punjab

163.000

130.000

186.000

1,322.087

916.056

1,808.491

9.857

Smaller Banks
16

Emirates Global

16.874

10.518

22.403

-0.295

17

Bank Islami

20.603

8.14

26.963

-0.297

18

KASB

43.237

30.101

60.287

-1.797

19

MYBANK

28.401

19.217

43.432

-1.574

20

JS Bank

15.294

9.699

21.627

-0.500

21

Arif Habib Bank

24.380

17.530

32.318

-0.693

22

Atlas Bank

26.143

19.491

30.934

-1.497

23

SILKBank Limited

48.729

32.611

63.110

-1.103

24

Samba Bank Limited

10.013

6.954

18.187

-0.471

25

The Bank of Khyber

23.289

11.175

33.778

-0.597

256.963

165.436

353.039

-8.824

26
26
27

Barclays
HSBC

23.896
38.792

14.036
25.373

35.289
47,606

-0.852
0.261

28
29
30

Deutsche Bank AG
Royal Bank of Scotland
Dubai Islamic Bank

7.37
77.830
25.42

3.724
54.385
19.428

15.995
105.713
33.194

1.172
-0.678
0.174

Foreign Banks

31
32

Citibank N.A.
AlBaraka Islamic Bank

Grand Total

62.387
20.152
255.847

32.926
14.955
164.827

103.195
26.391
47,925.777

0.586
-0.123
0.663

4,354.067

2,997.593

53,283.587

44.93

cial Banks for the Half Year ended June 30, 09


Profit after
Tax

No. of
Branches

Rating by
profitability

Banks' Staff
Strength

Outsource

Total Staff
Strength

6.562

1508

2nd

14,123

1,000

15,123

7.756

1051

1st

10,207

3,747

13,954

6.322

1280

3rd

15,204

6,010

21,214

4.288

1119

4th

8,851

6,192

15,043

3.060

770

5th

8,427

2,681

11,108

27.988

5728

56,812

19,630

76,442

1.384

246

7th

3306

1.746

110

1,937

0.255

162

6th
13th

0.707

282

9th

7,584

0.467

129

12th

0.585

225

10th

6,496

1,064

7,560

1.039

235

8th

5,254

1,656

6,910

-0.227

117

14th

1,720

0.506

166

11th

2,801

272

15th

3,337
536

3282

2,473
3,316

2,085

9.669
1,749

1,841
369

3,170
3,987

6.462

1672

32,380

5,710

34,353

-0.221

40

499

200

699

-0.263

102

-0.898

73

-1.228

80

-0.500

40

610

217

827

-0.568

34

541

541

-1.110

40

862

609

1,471

-1.108

65

1182

539

1,721

-0.430

28

571

-0.465

34

686

-6.791

536

4,828

2233

10,723

-0.576
0.162

9
12

529
663

902
589

1,431
1,252

0.762
-0.840
0.112

3
79
24

84

31

115
1,860
588

1,475
1134

668

1,802
930

Remarks

0.309
-0.134
-0.071

26
29
182

1276

1522

1,032
455
6,733

27.588

8118

95,296

29,095

128,251

Retail
Banking
Income

NPL

Provision

8.087

7.361

4.576

-0.359

7.473

4.718

2.339

Commercial
Banking
Income

7.925

NPL

13.390

Provision

8.453

4.148

C & RBG
Income

NPL

8.087

43.548

7.566
0.000
6.487
0.000

20.863

35.681

64.749

3.318

19.379

14.080

1.289

16.302

9.717

1.603

5.689

4.680

1.003

8.082

8.830

4.607
0.000
2.606

14.988

39.902

28.054

14.365

37.774

27.000

29.353

180.42

2.196
0.000
2.461
-0.759
0.000

1.180

1.471

0.725

0.118

2.343

-0.759

7.304

6.021

0.170

2.893

2.059

0.079

4.698

2.928

0.425

3.556

2.997

0.170
0.000
0.504

15.579

3.060
18.609
12.508
8.255
12.840

0.215

3.176

1.554

0.407

2.786

1.152

0.622

21.967

0.393

0.275

0.135

-0.084

2.351

1.676

0.309

2.627
81.046

-0.489

-0.030

-1.295

3.679

-0.121

1.264

-0.249

-0.302

-0.671

0.333

-0.610

0.943

0.350

-0.945

-0.229

-0.478

0.073

0.250

0.284

0.610

0.079

0.013

-0.052

0.044

-0.061

-0.810

0.373

0.658

0.000

-0.810

NPL / Advances
9.47
8.05
14.319
9.68
7.34
1.13
2.94
14.55
6.64
8.706
9.94
25.98
6.949

You might also like