Funds Flow Analysis Project
Funds Flow Analysis Project
SUGGESTINS
CONCLUSION
BIBILOGRAPHY
1
CHAPTER -I
INTRODUCTION
2
MEANING OF FINANCIAL ANALYSIS:
The term financial analysis also known as analysis and interpretation of‗
financial statements refers analysis is to diagnose the information contained in
financial statement so as to judge the profitability and financial soundness of firm
the analysis and interpretation of financial statements is essential to bring out the
mystery behind the figures in financial statements. Financial statements analysis is
an attempt to determine the significance to the process of determining financial
strength and weakness of the firm by establishing strategicrelationship between the
items of the balance sheet, profit and loss account and other operative [Link]
purpose of financial meaning of the financial statement data so earnings, ability to
pay interest and debt maturities and profitability of a sound dividend policy. The
term financial statement analysis includes both analysis and interpretation. A
distinction should, therefore, be made between two terms. While the term ‗analysis
is used to mean the simplification of financial data by methodical classification of
the data given in the financial statements. Interpretation means exploring the
meaning and significance of the data so simplified.
3
MEANING, DEFINITIONS OF FINANCIAL MANAGEMENT:
Financial Management is an organizational activity that is concerned with the
management of financial resources. In common parlance is described as
providing monetary resources at the time they are required. But financial
management covers the mobilization and effective utilization of funds.
DEFINITIONS:
Finance Management is concerned with the efficient use of an important
economic resources, namely capital funds‖. SOLOMON.
Financial management is an area of financial decision making harmonizing
individual motives and enterprises goals‖. WESTON & BRIGHAN.
PROFIT MAXIMISATION:
The efficiency of the firm is measured through the volume of profits earned by it.
It means maximizing the rupee income of the firm. Profit maximization objective
may be started in terms of return on investment or profit to sales ratios. This would
help in profitable utilization of society’s economic resources, since the financial
manager is responsible for the efficient utilization of resources, increasing of
revenues, controlling costs, Minimizing risks.
4
➢ WEALTH MAXIMISATION:
It should satisfy itself that is current resource are sufficient to meet its
current liabilities. This is possible through the calculation of liquid ratios.
5
COMPARISON OF PAST AND PRESENT RESULTS:
Financial statement of the previous years can be compared and the trend
regarding various expenses, purchases, sales, gross profit and net profit can be
ascertained.
Financial statements show the gross profit, net profit and debt and other
expenses. The relationship of these can be established with sales by calculating
operating ratios.
➢ Liquidity function
➢ Profitability functions
➢ Management functions
LIQUIDITY FUNCTION:
In seeking sufficient liquidity to carry the firms activities the financial managers
perform the following the tasks. Forecasting the cash flows and managing the flow
of internal funds.
PROFITABILITY FUNCTION:
6
MANAGING FUNCTIONS:
Assets are the resources by which the firm is able to conduct [Link]
function of asset management recognizes the decision making role of financial
manager. Asset management includes knowing the total amount of the assets
needed by the firm to carry out its operation.
MANAGING FUNDS:
Funds may be viewed as the liquid assets of a firm the term includes cash held by
the firm, money borrowed by the firm and money gained from purchases of
common and preferred stock.
EXTERNAL ANALYSIS:
This analysis is done on the basis of information available from publishedrecords.
Thus an analysis which is done by outsiders who don‘t have access to the detailed
records of the company is known as external analysis. Outsiders include investors,
credit agencies, government agencies and other creditors. only a very limited
INTERNAL ANALYSIS:
This analysis is done on the basis of information obtained from internal records.
7
Thus an analysis which is conducted by persons who have access to the detailed
records of the concern is known as internal analysis. Such an analysis is usually
performed by executives and employees of the organization and government
officials.
HORIZONTAL ANALYSIS:
Horizontal analysis is also known as dynamic analysis or trend analysis. Analysis
which is done by analyzing the financial data of a company for several years is
called horizontal analysis. Under this analysis. The analysts compare the figures of
the various years with that of the standard or base year to know the periodical trend
of various items shown in thestatements with the passage of time
VERTICAL ANALYSIS:
Vertical analysis is also known as static analysis or structural analysis. Analysis
which is done by analyzing a single set of financial statement is known as vertical
analysis. Under this analysis, the figures from financial statement of a year are
compared with a base selected from the same year‘s statement.
8
FINANCIAL STATEMENTS:
Financial statements primarily comprise two basic statements:
The position statement or the balance sheet
The income statement or the profit and loss account.
However, specified that a complete set of financial statements must include.
1. A balance sheet
2. An income statement
1. BALANCE SHEET:
An American institute of certified public accountants defines balance sheet as a
tabular statement of summary of balances carried forward after an actual and
constructive closing of books of account and kept according to principles of
accounting. The purpose of balance sheet is the show the resources that the
company has i.e., its assets and from where there resources come from i.e., its
liabilities and investments by owners and outsiders.
The balance sheet is one of the important statements depicting the financial strength
of the concern. It shows on the one hand the properties that it utilizes and on other
hand the sources of these properties The balance sheet shows all the assets owned
by the concern and all the liabilities and claims it owes to owners and outsiders.
The balance sheet is prepared on a particular date
[Link] STATEMENT:
Income statement is prepared to determine the operational position of the concern.
It is statement of revenues earned and the expenses incurred for earning that
revenue, if there is excess of revenues over expenditures to will show a profit and
if the expenditures are more than the income then there will bea loss. The income
statement is prepared for a partition period, generally a year. When income
statement is prepared for the year ending then all revenues and expenditures falling
9
due in that year will be taken into account irrespective of their receipt or payment.
Income statement is prepared to determine the operational position of the concern.
It is statement of revenues earned and the expenses incurred for earning that
revenue, if there is excess of revenues over expenditures to will show a profit and
if the expenditures are more than the income then there will be a loss. The income
statement is prepared for a partition period, generally a year. When income
statement is prepared for the year ending then all revenues and expenditures falling
due in that year will be taken into account irrespective of their receipt or payment.
10
CASH FLOW STATEMENT:
A statement of changes in the financial position of a firm on cash basis is called
cash flow statement. Summarizes the courses of changes in cash positionof a
business enterprise between states of two balance sheets. This statement is
similar to changes in working capital.
FUNDS FLOW STATEMENT:
11
Objective of Preparing a Fund Flow Statement:
The main purpose of preparing a Funds Flow Statement is that it reveals clearly the
important items relating to sources and applications of funds of fixedassets, long-
term loans including capital. It also informs how far the assets derived from normal
activities of business are being utilized properly with adequate consideration.
Secondly it also reveals how much out of the total funds is being collected by
disposing of fixed assets, how much from issuing shares or debentures, how much
from long-term or short-term loans, and how much from normal operational
activities of the business. Thirdly, it also provides the information about the specific
utilization of such funds, i.e. how much has been applied for acquiring fixed assets,
how much for repayment of long-term or short-term loans as well as for payment
of tax and dividend etc
Since traditional reports i.e. Income Statement/Profit and Loss Account, and
Balance Sheet are not very informative, a financial analyst has to dependon some
other report-Funds Flow Statement. In other words, along with the traditional
sources of information, some other sources of information are absolutely required
in order to take the challenge offered by modern [Link] Flow Statement,
no doubt, caters to the needs of management. This is because a Funds Flow
Statement not only presents the Balance Sheet values for consecutive two years, it
also ascertains the changes of working capital— which is a very important
indicator. It not only reveals the source from which additional working capital has
been financed but also, at the same time, the use of such funds. Moreover, froma
projected funds flow statement the management can easily ascertain the adequacy
or inadequacy of working capital, i.e., it helps in decision-making in a number of
ways. The significance and importance of Funds Flow Statements may be
summarizedas:
12
General Rules for Preparing Funds Flow Statement:
Decrease in current asset and decrease in current liability does not affectworking
capital.
AMOUNT
PARTICULARS AMOUNT (Rs) PARTICULARS
(Rs)
**** ****
13
FUNDS FLOW STATEMET
Fixed assets
Tangible assets
Capital in progress ***
Long term loans and
advances.
Funds from operation *** ***
Other noncurrent assets
***
Increasing working
Long term borrowings *** capital
***
**** ****
Fixed assets
Tangible assets
Capital in progress ***
Long term loans and
advances.
Funds from operation *** ***
Other noncurrent assets
***
Increasing working
Long term borrowings *** capital
14
***
**** ****
The statement of cash flows is useful for short run planning. A firm needs sufficient
cash to pay debts maturing in the near future to pay interest andother expenses and
to pay dividend to shareholders. A statement of changes in financial position on
cash basis, commonly known as the cash flow [Link] the causes of
changes in cash position between dates of the two balance sheets. It indicates the
sources and user of cash.
STATEMENT OF THE PROBLEM
Financial statement analysis is used to identify the trends and relationships between
financial statement items. Both internal management and external users (such as
analysts, creditors, and investors) of the financial statements need to evaluate a
company's profitability, liquidity, working capital [Link] most common
methods used for financial statement analysis are fund flow analysis, and ratio
analysis. These methods include calculations and comparisons of the results to
historical company data, competitors, or industry averages to determine the relative
strength and performance of the company being analyzed.
15
OBJECTIVES OF THE STUDY
To know the changes in working capital for the year 2011 to 2016.
16
This is also as an important consideration in dividend decision. Hence, it is crucial
to employ the funds properly and [Link] funds have to be invested that the
company can produce at its optimum level without endangering its financial
solvency. Thus financial implications of each decision to invest in fixed assets are
to be properly [Link] this, the financial manager must have a detailed
knowledge of techniques of capital budgeting and qualifying uncertainty. He must
also keep inview the needs of working capital and ensure that while true forms
enjoy an optimum level of working capital they do not keep too much Funds
blocked in inventories, book debts and cash [Link] twin aspects of procurement
and effective utilization of funds therefore, are the crucial tasks which the financer
manager performs.
THE FINANCIAL MANAGEMENT IS CONCERNED WITH:
17
SOURCES OF DATA:
1 Primary data
2. Secondary data
PRIMARY DATA:
Most of the information is collected from internal interviews and discussion with
various officials in the finance department and concerned executive of other
department.
SECONDARY DATA:
TOOLS OF ANALYSIS
There are some of the tools, which are relevant for the study of rationanalysis
and performance of SRI ANANTHA LAKSHMI SPINNING MILLS LTD.
18
CHAPTER-II
INDUSTRY PROFILE
&
COMPANY PROFILE
19
INDUSTRY PROFILE
COTTON:
Cotton is a natural vegetable fiber of great economic as a raw material for cloth. Its
wide spread use is largely due to the ease with which its fiber are spun in to yam.
Cotton's strength, absorbency, and capacity to be washed and dyed also make it
adaptable to a considerable variety of textile products. Cotton its fashionable nature
and versatile.
HISTORY:
The oldest cotton fibers and boil fragments, dated from around 5000 B.C. were
discovered in Mexico. In 5000 B.C. the Greek historian Herodotus reported of an
plant that "before fleece" cotton has been worn in India and Egypt forever 5000
years. Cotton was grown by Native American as early as 1500. In England in the
1700' it was against the law to import are manufacture fabric made of cotton since
it was a threat to the sheep and wool industry. American colonists were able to grow
lots of cotton, but processing was difficult. It was not until the 1700' that the cotton
industry flourished in the United [Link] was then that Slater, an English men, built
the first American cotton mill has improved over the past centuries making cotton
growth these mills converted cotton fiber in to yam and cloth. In 1973 Eli Whitney
developed the cotton gin, which mechanically separates the seed from the lint fiber.
Whitney named his machine a gin, short for the word "engine technology and
production must more efficient.
COTTON PLANT:
Cotton is produced by small trees and shrubs which bear botanical name "Gossipier'
One or two weeks after showing shoots appear and 50-80 days later flowering
begins. First buds are formed. After 3 weeks blossoms appear after blossoming the
petals fall offend the off spring to the boll [Link] bolls divided by partition
in to 3-5 sections contain seeds. Fiber grows on the seeds. The plant has certainly
been grown and used in India for at least 5000 years and probably for much longer.
20
Cotton was used also by the ancient Chinese, Egyptians, and north and South
[Link] early spring seeds are planted 1-3 in seed, by mechanical planters,
seedbeds. Plants are irrigated fertilized and weeded, as needed, during the 25 week
growing cycle. The true leaves appear after 2 or 4 weeks with the bud also known
as a aquaria appearing about 5 or 7 weeks letting the cotton bowl developed,
producing the fibers abs deeds that are [Link] cotton bolls open naturally
over time and defoliant chemicals is applied by grounder air top quality. This helps
the leaves and fall off and any remaining closed bolls to open. A mechanical cotton
harvester moves through the field picking the cotton, which then packed in to truck
load sized "modules" and taken to the gin. The gin separated the cotton fibers form.
The seeds cleaning equipment removes twigs and other debris. The fiber,now called
lint is packed in to 500 pounds bales and then transported to textile mills. The cotton
is carded roomed, making all of the fibers run parallel, and then spun in to thread.
Some whole cotton seed is fed to cattle. Some seed is further processed the fine
"linter fibers are removed and the seed is pressed and cooked. Producing cotton
seed our as meal.
TYPES OF COTTON:
India grows all the 4 major types of cotton garborturn, ghirsute, gherbaceous, and
barb dense the first hybrid in the cotton crop was developed in India, in Surat, by
dry CT Patel (h4 intrahirsute in 1970) more than 200 varieties and hybrids were
evolved in the subsequent 5 decades.
Hybrids occupy around 45 % of cotton crop in India, as in 1998. Important land
marks in the India cotton history include the development and release of native
hybrids like [Link] D H37, [Link] D H9, DDH2 and drought tolerant straights
verities like SRT1, RENUKA, LRA 5166, ANJALI and RAJ AT.
21
CULTIVATION:
Successful cultivation of cotton requires alone growing season plenty sunshine and
water during the period growth, and dry weather for harvest. It cultivated in
countries with hot climate as India, china, USA, Pakistan. Cotton producing areas
in India are spread throughout the country. Punjab, Haryana, Maharashtra, Andhra
Pradesh, Tamilnadu and Karnataka are the major cotton producing [Link] is
shown around May and June and harvested around September to [Link]
different parts of the country a number of methods, chemical and mechanical have
been used to control seeds and grass including intensive spraying of herbicide
before and after planting. The cultivating, rotary hoe, and flame cultivator are also
used to destroy weeds.
PROCESSING:
Raw cotton kappa's which is picked from field's cotton seed. To separate the seed
from raw cotton it is taken to machine called gains. Where seed is separated
fromkappa‘s. The kappa's which seeds so generated are called lint. Itis in loose
form the cotton above lint is pressed and packed in BAL form in hydraulic/
pneumatic press and at ken to mills.
MARKETING:
In determination the value of cotton samples are drawn from random bale and
evaluated according to staple, grade, and character. Staple refers to fiber length.
Fiber length can be classified in to 3 grades i.e.
Short staple
Medium staple
Long staple
Grader refers to color, brightness, and amount of foreign matter. Color groping
indicates the degree of whiteness character refers to the diameter, strength, body,
maturity, uniformity and smoothness of the fiber.
22
PRODUCTS:
Cotton is still a principal raw material for the worlds textile industry, by its
dominant position has been seriously eroded by synthetic fiber. Increased global
production, emergence of synthetic as an alternative to cotton textile and improved
productivity are mainly contributing for world [Link] demand for cotton
continued to be erratic and some groups lobbies for increased price supports, but an
upward trend began in the 1980's. World production of cotton in the early 1990's
stood at 18.9 million metric tons annually. The leading producers include china,
India, USA, Pakistan, and turkey. Cotton textiles command a significant share in
export from India. It accounts for nearly 22% of the total exports.
The majority of the cotton is produced in the cotton belt of the United States,
ranging along the southern part of the nation from California to Florida and
Virginia. In the 2004, cotton was produced in 13 California countries from as for
north as glen country and far south as imperial country. Major production areas are
Fresno, kings and Merced countries.
23
EXPORTS OF COTTON:
The main market for Indian cotton export is china. The other markets also include
Taiwan, Thailand and turkey. In July 2001, the union government removed all curbs
on cotton exports. As a result of these, now the exporters are not required to obtain
any certificate from the textile commissioner on the registration, allocation, quality
and quantity of export. India exported around 25 percent cotton during 2006-07 and
it is estimated nearly 62 percent exported to [Link] the year 2006-07 the
prices of Indian cotton in early part of the season being lower than the international
prices, had been attractive to foreign buyers and there was good demand for Indian
cotton, especially S-6, H-4 and Bunny which had resulted in sustained cotton
exports, which are estimated at 55.00 laths balesThe cotton advisory board
estimated an 18-20% increase in cotton exports to 65 lakh bales for October 2007-
September-2008, as against its August 2007 estimate of 58 lakh bales.
IMPORTS OF COTTON:
Despite good domestic crops, India is importing cotton because of quality problems
or low world prices particularly for processing in to quality problems or low world
prices particularly for processing in to exportable products like yarns are fabrics.
India imported just 7, 21,000 lakh bales of cotton in 2003-2004. The imports rose
to 1,21,000 lakh bales in 2004-05, 4,70,000 lakh bales in 2005-06 and the
anticipated imports for the year 2006-07 are 5,50,000 lakh bales.
The organizations that try to promote the quantity and quality of cotton in India
are:
24
Central Institute of cotton Research.
.
The cotton corporation of India ltd. was established on 31st July 1970 as a
government company registered under the company's act 1956With the changing
cotton scenario, the role and functions of the corporation were also reviewed and
revised from time to time.
As per the policy directives from the ministry of Textiles, Government of India in
1985, the corporation is nominated as the Nodal Agency of Governmentof India, for
undertaking price support operations, where the prices of support operations,
whenever the prices of kappa's (seed cotton) touch the support level
He cotton corporations of India ltd operations cover all the cotton growing statesin
the country comprising of:
25
SPINNING PROCESS:
26
BLOW ROOM:
The cotton mix is then fed into the blow room where the clearing of the cotton is
carried out, in order to remove the trash and other foreign materials. Major parts of
the impurities nearly 5% of the input are removed as waste, a past of which goes
invisible waste. The output in this stage is in the form of laps.
CARDING:
The laps are fed into cards, where the next important stage of cleaning as cotton and
removal of short fibers takes place. Only 60 to 65% of trash will be cleaned in blow
room. Carding only will clean balance amount of trash. The output in this stage is
in the form of silvers.
COMBERS:
The most sophisticated department, which is very important for anybody who wants
to, exports those yams. This department refines the silvers and strength and other
good quality parameters. The output is combed silvers.
DRAW FRAMES:
Combined silvers are fed into draw frame paralyze the fiber in the silver as even
less the quality of the silver by mixing the silver from the different cans and
producing an even quality silver. The output is simple's bobbins.
RING FRAMES:
The simplex bobbins are cruelled to the ring frame spindles where the speed is very
high. By giving the twist, yam is produced. The output is in the form of cops.
SIMPLEX:
The objects in this stage are drafting two silver into roving and twisting the roving
and to win the roving on bobbins.
27
SPINNING:
The object of spinning is further drafting the roving into yam as per required
count. To import twisting yam for getting strain there. This is the final stage in
manufacturing of yam. The finishing section includes cone winding, cone
packaging, reeling, bounding and labelling not only producing the yam butis to
be packed in sizes in different shapes as required by the buyers.
CONE WINDING:
The spinning cops are cruelled into the cone winding and the yarn is wound on
the drums and the yarn in' cones 'is produced which is the final product. In this
stage is out put it is the final output and it is in the form of yarn.
CONE BAGS:
50 cones are put in each bag. Cone bag are for dispatch. After packing and
bounding of the mill are, printed and the specification of the product from whom it
is sending and to the party to be received also placed. The company has no objection
certificate from pollution control.
28
COMPANY PROFILE
Sri Anantha Lakshmi Spinning Mills Pvt. Ltd. (SALSM) was located on the NH-5
AT Boyapalem, was established in the year 2005 with an initial capacity of 14,400
spindles specialized in manufacturing 100% cotton yarn of various counts. Within
5 years from its initial commencement, SALSM expanded its total capacity to
26,000 spindles. SALSM is known for best quality and prompt delivery and for the
same reason majority of the production is exported to other countries. The unit
produces yarn of counts ranging from 30s to 60s both Combed and Carded
(Weaving and Knitting) and has established a very strong foothold in national and
international market. It also manufactures other finer counts on order [Link]
from the beginning of its commercial production, Sri Anantha Lakshmi Spinning
Mills Pvt. Ltd. developed the habit of producing best-in-class quality yarn with high
intension, sincere efforts, intelligent direction and [Link] incorporate
proven methodologies and scalable processes to produce high quality yarn that can
best suite our customer requirements.
VISION:
To achieve USD 20 Million dollars turnover in 2017.
MISSION:
To manufacture, supply, and source the best-in-class quality yarn of customer
desired parameters at competitive price. To maintain long term relationship with
all stakeholders by creating a feel-good environment to business with us.
VALUES:
Operational Excellence .Customer [Link] [Link]. Respect
for individual. Learning & Sharing.
29
MARKETS:
With International Quality Standards. Sri Anantha Lakshmi SpinningMills Pot Ltd
has maintained a very good reputation in both National and international Textile
arena. The 100 % cotton yarn we manufacture is exported to countries like
Bangladesh, Turkey, Peru and Brazil, other than 100% cotton yarn, we can export.
Raw cotton
Cotton Wastes for open End
SpinningNational Sales: Sales @[Link]
QUALITY:
At Sri AnanthaLakshmi Spinning Mills Pvt Ltd each employee is awareof the
importance of quality and always thrives to maintain the same with an emphasis on
end consumer needs. From time to time we conduct awareness and training sessions
for all employees to make them quality [Link] raw cotton selection to
finished yarn packaging, we have defined process to maintain high quality and have
a separate team to monitor and execute the process. With an experience of over 5
decades in raw cotton and trading. The chairman managing director himself gets
into the act in procuring the best Raw Cotton. This signifies the utmost importance
given to quality of products at the company.
30
CHAPTER -III
DATA ANALYSIS
AND
INTERPRETATION
31
ANALYSIS AND INTERPRETATION OF DATA
BALANCE SHEET OF M/S. SRI ANANTHA LAKSHMI SPINNING
MILLS (P) LTD, 2011-2016
CURRENT
ASSETS
Inventories 131630008 162037510 189522253 159840773 175824851 195165585
Trade Receivables 18065596 21706994 237675 12867227 14153950 15710884
Cash and Bank 4631167 5163958 8823592 21267392 23394131 25967486
balance
Short term loans 57610008 71387511 71921633 68141691 74955860 83201004
and advances
FIXED ASSETS
Tangible Assets 271416323 335520403 411908508 395414170 434955587 482800701
Capital work in 2169010 2336262 6115287 10713617 11784979 13081327
progress
Long term Loans 4230312 4662890 5765890 10762920 11839212 13141525
and Advances
Other Non- 16663004 18953754 13887583 18369331 20206265 22428954
Current Assets
TOTAL 506415428 621769282 708182421 697377121 767114835 851497466
ASSETS
Current
&NoncurrentLia
Bilities
Capital 45000000 45000000 45000000 45000000 45000000 49950000
Reserves and 66702027 83377533 84481560 104941079 116435187 129243057
Surplus
Long term 189430279 236787848 307301887 262876792 289964471 321860563
Borrowings
Deferred tax 29383621 36729526 37333573 46156610 51772272 57467222
Liability
Short term 95406448 119258060 147375184 118291485 131120634 145543904
borrowings
Trade payables 19027499 23784373 6879286 36287695 40016465 44418276
Other current 49573554 61966942 64595931 76873460 85060806 94417494
Liabilities
32
Short-term 11892000 14865000 15215000 6950000 7745000 8596950
Provisions
CURRENT ASSETS
receivables
18065596 21706994 3641398 ----
Cash and bank balance
Short term loans and
4631167 5163958 532791 ----
advances
(A) Total current assets
57610008 71387511 13777503 ----
211936779 260295973
Current liabilities
36037278 40421598 48359194 43974874
Short term borrowings
Trade payable Other
current liabilities
Short term provisions 4384320 4384320
33
``
16675506
16675506
Fixed assets
Tangible assets
Funds from operation 16675506 64104080
Capital in progress
Long term loans and 167252
advances.
432578
Long term borrowings 47357569
Other noncurrent assets
Increasing working capital
2290750
Differed tax liability 7345905
4384320
71378980 71378980
INTERPRETATION:
When compared to 2011 in the year 2012 current assets are increased to
260295973 there has been an increase of 22.81%
When compared to 2011 in the year 2012 current liabilities are increased to
219874375 there has been an increase of 24.9%In 2012 net increases of working
capital is 4384320 In 2011-12 the funds from operations is 16675506.
34
``
CURRENT ASSETS
3659634
Short term loans and 5163958 8823592 534122 ----
advances
14865000 15215000
219874375 234065401
3981846 3981846
35
``
81270130 81270130
INTERPRETATION:
When compared to 2012 in the year 2013 current assets are increased to270505153
there has been an increase of 3.9%
When compared to 2012 in the year 2013 current liabilities are increased to
234065401 there has been an increase of 6.45%
36
``
CURRENT ASSETS
37
``
20459519 20459519
58502203 58502203
INTERPRETATION:
When compared to 2013 in the year 2014 current assets are decreased to
262117083 there has been an decrease of -3.1%
When compared to 2013 in the year 2014 current liabilities are increased to
238402640 there has been an increase of 1.85%
In 2014 net increases of working capital is 12725309
In 2013-14 the funds from operations is 20459519
38
``
CURRENT ASSETS
Current liabilities
Short term borrowings
Trade payable
Other current liabilities 118291485 131120634 ---- 12829149
Short term provisions
(B) Total current liabilities
36287695 40016465 ---- 3728770
238402640 263942905
671444 671444
39
``
Other noncurrent
assets 1836934
40
``
INTERPRETATION:
When compared to 2014 in the year 2015 current assets are increased to
`288328792 there has been an increase of 10%
When compared to 2014 in the year 2015 current liabilities are increased to `
238402640 there has been an increase of 10.7%
In 2015 net increases of working capital is671444
In this year 2014-15 funds from operations is 11494108.
CHANGING IN WORKING CAPITAL FOR THE YEAR 2015-2016
CURRENT ASSETS
2682448 2682448
41
``
55348912 55348912
INTERPRETATION:
When compared to 2015 in the year 2016 current assets are increased to
320044959 there has been an increase of 10.9%
When compared to 2015 in the year 2016b current liabilities are increased to
292976624 there has been an increase of 11%In 2016 net increases of working
capital is 2682448. In 2015-16 the funds from operations is 1280787
42
INTERPRETATION:
The Net working capital has been fluctuating in the study period 2011-2016, here
2010-11 is the base year. In the year 2011-2012 the net working capital is increased
by 12.16% comparing to base year2010-11, in the year 2012-13 increased by 1.11%
comparing to base year, and the year 2013-14 net working capital is decreased by
34.1% comparing to base year, in the year 2014-15 the net working capital is
decreased by 32.33% when I am comparing to 2010-11 the net working capital is
decreased by 24.88% in the year 2015-16. It is observed that the overall net working
capital is not good comparing to base year. So company should increase current
assets and reduce current liabilities.
43
Graph: 4.2
35000000
30000000 CURRENT ASSETS
25000000
20000000 PERCENTAGE INCRESE OR
15000000 DECRESE CURRENT ASSETS
10000000 CURRENT LIABILITIES
50000000
0 PERCENTAGE INCRESE OR
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 DECRESE CURRENT LIABILITIES
INTERPRETATION:
The current assets and current liabilities has been fluctuating in the study period
2011-2016, here 2010-11 is the base year. 2011-12 the current assets are increased
by 22.8% and current liabilities are increased by 24.9% comparing to base year, in
every year the current assets and current liabilities are increasing in the year 2015-
16 the current assets are increased by 51% and current liabilities are increased by
66.5% comparing to base year [Link] you observe everyyear current assets and
current liabilities are increasing but current liabilities are increasing more then
current liabilities.
44
Graph: 4.3
25000000
FUNDS FROM
20000000
OPERATIONS
15000000
10000000 PERCENTAGE
INCRESE OR
5000000 DECREASE FUNDS
FROM OPERATIONS
0
2011-12 2012-13 2013-14 2014-15 2015-16
-5000000
INTERPRETATION:
The current assets and current liabilities has been fluctuating in the study period
2011-2016, here 2011-12 is the base year. Funds from operations are decreased by
93.3% in 2012-13comparing to 2011-12, in the year 2013-14 funds from operations
are increased by 22.6%, 2014-15 the funds are decreased by 31% comparing to base
year , in the year 2015-16 the funds from operations are decreased by 23.2%
comparing to [Link] funds from operation are decreasing comparing to 2011-
12 in the year 2013-14 the highest funds from operations is 22.6% increased.
45
Graph: 4.4
100.00% 93.70%
80.00% 74.50%
57.30%
60.00%
40.00%
24.90% 26.60%
20.00%
0.00%
2011-12 2012-13 2013-14 2014-15 2015-16
INTERPRETATION:
The profits has been fluctuating in the study period 2011-2016, here 2010-11 is the
base year. In the year 2011-2012 the profit is increased by 24.9% comparing to base
year2010-11, in the year 2012-13 the profit is increased by 1.32% comparing to
previous year2011-12, in the year 2013-14 the profit is increased by 24.21%
comparing to2012-13, in the year 2014-15 the profit is increased by 10.90%
comparing to 2013-14, in the year 2015-16 the profit is increased by 10.99%
comparing to 2014-2015.
46
CHAPTER -IV
FINDINGS
SUGGESTIONS
CONCLUSION
BIBILOGRAPHY
47
FINDINGS:
1. It was observed that in the year 2011-2012 the current assets are increased
by 22.81% and current liabilities are increased by 24.9% finally the
working capital also increased by 4384320.
2. It was observed that in the year 2012-2013 the current assets are increased
by 3.9% and current liabilities are increased by 6.45% finally the working
capital also decreased by 3981846.
3. It was observed that in the year 2013-2014 the current assets are decreased
by 3.1% and current liabilities are increased by 1.85% finally the working
capital also decreased by 12725309.
4. It was observed that in the year 2014-2015 the current assets are increased
by 10% and current liabilities are increased by 10.7% finally the working
capital also increased by 671444.
5. It was observed that in the year 2015-2016 the current assets are increased
by 10.9% and current liabilities are increased by 11% finally the working
capital also increased by 2682448.
6. It was observed that the net working capital in decreased to 24.88%
comparing to 2015-16
7. It was observed that the current assets are increased by 51%, and current
liabilities are increased by 66.5% comparing to base year.
8. It was observed that the profits are increased 93.7% in 2015-16 comparing
to 2010-11
48
5.2 SUGGESTIONS:
49
5.3 CONCLUSION:
The study conducted on fund flow analysis and ratio analysis at ―THE
ANANTHALAKSHMI SPINNING MILLS (P) LTD” gives a view of
analysis evaluation of liquidity position of the company is not well comparing to
previous years the company should increase current assets and reduce current
liabilities. And profitability of the company is good based on the tools used
analysis and interpretations have been made giving way for useful and
constructive suggestions. The company should enhance its performance for
meeting challenges and exploiting opportunities in future. The project will guide
to the management to interpret its weakness and problems this will certainly help
the management to taking financial decisions. However more efforts need to be
taken to improve the financial position for the growth of the [Link] on
the analysis and interpretation I tried to give my findings and suggestions for the
company as per my best knowledge.
50
BIBLIOGRAPHY
Web sites:
➢ www. [Link]
➢ www. [Link]
51
52