Ceramic Payment 2
Ceramic Payment 2
NOTE፡ የሴራሚክ ሥራው ልኬት የቨረንዳ ፣ የላንዲንግ እና የሽንት ቤት የሴራሚክ ሥራዎችን አያካትትም
ሌሎች ወጭዎች
1 ለ ጠራቢ የ 6 ቀን 2400
2 ለቀን ሰራተኛ 3200
3 ለ 4 ሲልከን 1400
4 ለ30 ሴራሚክ እስፔሰር 1500
5 ለኢቮን ግራናይት 1350
6 ለግራናይት ትራንስፖርት 200
7 ለአቶ አሸብር ህክምና 2800
8 ለአድሄሲቭ ማውረጃ 400
9 ለውሃ ማሰሪያ እና ሶኬቶች 280
ድምር 13530
እማኞች
1. …………………………………….. ………………………………… ………………………………
2 …………………………………….. ……………………………….. ………………………………
3 ……………………………………… ………………………………… ………………………………
………………
……………… ..
ሳምንታዊ ወጭዎች
1 ለሚስማር ነቃይ 1080
2 ለሜምብረን ማውጫ 700
3 ለሴራሚክ እስፔሰር 1000
4 ለለሳኝ 400
5 ለቀን ሰራተኛ 1ኛ ሳምንት 400
6 ለቀን ሰራተኛ 2ኛ ሳምንት 1200
7 ለቀን ሰራተኛ 3ኛ ሳምንት 1000
8 አድሄሲቭ ማወረጃ 300
9 ለቪቴ 580
10 ለመብራት ካርድ 1000
11 ለውሃ ወርሃዊ ክፍያ 500
12 ለ ፒቪሲ ፊቲንግ እና 1 ፒፒአር 1055
13 ለፒፒር አክሰሰሪ 240
ድምር 9455
DEDUCTION
25.75 7.8 1 200.85 0.8 1 8 6.4
0.57 2 1 1.14
14.1 0.9 1 12.69 1.2 1.2 4 5.76
27.7 1.2 1 33.24 0.85 1.25 1 1.0625
28.6 5.6 1 160.16 0.6 2.9 19 33.06
28.6 6 1 171.6 1.45 1.3 4 7.54
28.6 4.8 1 137.28 1.5 1.3 4 7.8
25.75 8.3 1 213.725 1.1 1 4 4.4
28.8 13.15 1 378.72 2.72 0.82 4 8.9216
2.48 1.25 1 3.1 0.8 0.6 4 1.92
25.75 7.1 1 182.825 1.1 1.2 4 5.28
12 0.85 1 10.2 0.8 0.85 4 2.72
8.3 25.75 1 213.725 1.2 1.25 4 6
3.4 3.2 1 10.88 768500 0.8 2.7 4 8.64
1.1 1.55 5 8.525 1.1 1.08 4 4.752
0.7 2.6 1 1.82 1.2 3.15 5 18.9
10.4 1.55 1 16.12 0.8 2.7 5 10.8
3.75 2.6 1 9.75 3.15 1.25 5 19.6875
8.6 1.55 6 79.98 0.85 2.7 5 11.475
11.5 0.45 6 31.05 1 0.95 5 4.75
25.75 1.4 1 36.05 0.5 0.8 5 2
2.1 10 1 21 0.4 0.8 5 1.6
13.1 0.75 7 68.775 0.8 0.55 5 2.2
23 1 1 23 4.43 1.2 5 26.58
2.6 3.8 1 9.88 0.7 1.37 5 4.795
5.6 0.9 1 5.04 0.7 0.95 5 3.325
4.8 0.9 1 4.32 0.85 0.6 4 2.04
1.2 2.7 6 19.44 1.6 3.75 2 12
1.2 2.7 6 19.44 2.75 1.6 2 8.8
4.18 2.95 5 61.655
1.15 0.25 24 6.9
1.15 0.25 6 1.725
7.65 0.25 6 11.475
4.8 0.35 5 8.4 84
1.25 2.7 3 10.125 1.14
0.9 2.7 3 7.29
8.8 9.75 1 85.8
0.95 2.7 1 2.565
0.83 1.8 1 1.494
1.26 5.2 1 6.552 2281.754
1.2 5.2 1 6.24
13.55 0.53 1 7.1815 2048.545
16.55 0.25 1 4.1375
4.5 0.25 1 1.125
0.4 5.2 2 4.16
5.49 1.55 1 8.5095
1.2 5.2 1 6.24
1 4.25 1 4.25
0.65 5.2 1 3.38
4.25 0.4 1 1.7
5 1.5 1 7.5
1 1.5 1 1.5
1.4 1.6 1 2.24
19 0.25 1 4.75
19 1.55 1 29.45
4.8 2.8 1 13.44 218.4405
0.65 3.7 1 2.405
1.45 2.8 1 4.06
1.15 8 2 18.4
7.2 1.1 1 7.92
6.4 3.1 1 19.84
0.5 13.6 1 6.8
1.9 10.1 1 19.19
2.95 5.2 1 15.34
3.1 1 1 3.1
0.3 3.1 1 0.93
1.5 5.4 1 8.1
2500.1945
0.8 1 4 1.7
1.2 1 4 2.5
0.85 1.25 1.825
0.6 2.9 19 1.49
1.45 1.3 4 3.03
1.5 1.3 4 3.13
1.1 1 4 2.3
2.72 0.82 4 5.522
0.8 0.6 4 1.66
1.1 1.2 4 2.32
0.8 0.85 4 1.685
1.2 1.25 4 2.525
0.8 2.7 4 1.87
1.1 1.08 4 2.308
1.2 3.15 5 2.715
0.8 2.7 5 1.87
3.15 1.25 5 6.425
0.85 2.7 5 1.97
1 0.95 5 2.095
0.5 0.8 5 1.08
0.4 0.8 5 0.88
0.8 0.55 5 1.655
4.43 1.2 5 8.98
0.7 1.37 5 1.537
0.7 0.95 5 1.495
0.85 0.6 4 1.76
1.6 3.75 2 3.575
4.6 6.3 1 9.83
2.75 1.6 2 5.66
85.392
TOTAL 2352.378
682189.6
536500
160452 160950
214000 214600
100000 100000
100000 100000
575550
106639.6 keri
1000200096928
233.2086
የሥራው ዓይነት የገንዘብ መጠን አካውንት
1 በላይ ጌትነት ቀለም 100000 1000092216358
2 ብሩክ ወርቁ ኤሌክትሪክ 50000 1000214000257
3 MIMOSA PLC አድሄሲቭ 90000 1000029677046
4 ያሬድ ብረት 100000
ለሜምብሬን ሥራ እና ሞራሌ መግዣ
የእቃው ዓይነት ብዛት ነጠላ ዋጋ ጠቅላላ ዋጋ
ለሜምብሬን መግዣ 30 4600 138000
ለፕራይመሪ 4 2800 11200
ለትራንስፖርት እና ማውረጃ 1 1200 1200
ለሰራተኛ 257.5 150 38625
ለሞራሌ 153 450 68850
ድምር 257875
SUM 9.2535
TOTAL 395.3426 m2
የሥራው ዓይነት መለኪያ መጠን ነጠላ ዋጋ ጠቅላላ ዋጋ (ብር)
አድሄሲቭ በቁጥር 350 287 100450
ዋተር ፕሮፍ ስራ ካሬ Err:509 300 Err:509
ለአድሄሲቭ ትራንስፖርት 700 700
ድምር Err:509
Total Payment Err:509
Previous payment 130000
This Payment Err:509
CERAMIC WORK QUANTITIES
Length width Timcing Description
6.95 2.7 5 93.825 wall ceramic
3.51 2.7 5 47.385 wall ceramic
3.4 2.7 3 27.54 wall ceramic
8.22 2.7 3 66.582 wall ceramic
1.05 0.48 3 1.512 wall ceramic
0.19 0.8 3 0.456 wall ceramic
3.55 2.7 3 28.755 wall ceramic
1 1.95 3 5.85 wall ceramic
1.39 2.7 3 11.259 wall ceramic
0.5 0.75 3 1.125 wall ceramic
0.2 0.9 3 0.54 wall ceramic
3.6 2.7 3 29.16 wall ceramic
2.25 2.7 3 18.225 wall ceramic
0.93 1.95 3 5.4405 wall ceramic
0.2 0.8 3 0.48 wall ceramic
0.76 0.46 3 1.0488 wall ceramic
1.88 0.93 3 5.2452 wall ceramic
8.27 2.7 1 22.329 wall ceramic
0.97 1.48 1 1.4356 wall ceramic
1.05 2.7 1 2.835 wall ceramic
0.3 0.78 1 0.234 wall ceramic
1.2 0.2 1 0.24 wall ceramic
5.2 2.7 1 14.04 wall ceramic
1.2 2.7 1 3.24 wall ceramic
0.2 0.6 1 0.12 wall ceramic
0.8 0.3 1 0.24 wall ceramic
5.85 2.7 1 15.795 wall ceramic
0.8 0.75 1 0.6 wall ceramic
10.05 2.64 1 26.532 wall ceramic
1.95 1.48 1 2.886 wall ceramic
0.2 1.25 2 0.5 wall ceramic
2.4 1.5 5 18 floor ceramic 435.4551
2.4 1.8 5 21.6 floor ceramic 173.2509 1097.857
2.05 3.45 3 21.2175 floor ceramic 98807.13
1.3 2.6 3 10.14 floor ceramic 4410
4.06 1.46 3 17.7828 floor ceramic
3 2.14 3 19.26 floor ceramic
1.75 1.6 3 8.4 floor ceramic
2.1 1.5 3 9.45 floor ceramic
2.1 2.92 3 18.396 floor ceramic
4.05 1.26 1 5.103 floor ceramic
1.4 2.6 1 3.64 floor ceramic
2.12 3.5 1 7.42 floor ceramic
2.98 3.3 1 9.834 floor ceramic
1.46 2.06 13.0076 floor ceramic
8.1 1.16 5 46.98 Rear verendah from 3rd to 7th floor
2.03 4.7 328.623 toilet 1 from 5th to 7th
4.37 0.8 310.488 front verendah from 5th to 7th floor
1.66 9.52 1
15.8032 front side verendah for 8th floor
4.95 1.25 16.1875 Rear side verendah for 8th floor
1.14 8.08 19.2112 Rear side verendah for 8th floor
0.8 13.28 110.624 left side verendah on ground floor
0.92 5.43 14.9956 Right side verendah on ground floor
4.8 0.92 1 4.416 Right side verendah on ground floor
3.3 3.35 8 88.44 landing infront of lift shaft
3.25 5.25 1
17.0625 ground floor ceramic
44 4.9 1 215.6 ground floor ceramic
1.2 3.2 8 30.72 Stair landing
TOTAL 1097.857
LANDING SKIRTING 98 METER
SKIRTING WORK
GROUND 69.09
1ST 69.09
2ND 96.09
3RD 88.59
4TH 88.59
LANDING 42.4 METER
VERENDAH 26.1
TOTAL 479.95
የሥራው ዓይነት መለኪያ መጠን ነጠላ ዋጋ ጠቅላላ ዋጋ (ብር)
ሴራሚክ ሥራ ካሬ 1097.857 90 98807.13 98807.13 0
የደረጃ ዘኮሎ ካሬ 98 60 5880 4410 1470
ዘኮሎ 479.95 45 21597.75 14398.5 7199.25
ድምር 126285 126284.9
ALUMINIUM WORK QUANTITIES
Length width Timcing Description
3.25 2.7 1 8.775 8th floor
1.8 2.68 1 4.824 8th floor
1.58 2.7 1 4.266 8th floor
0.91 1.2 1 1.092 8th floor
1.27 1.48 1 1.8796 8th floor
1.37 1.28 1 1.7536 8th floor
0.87 2.7 1 2.349 8th floor
0.63 0.8 1 0.504 8th floor
1.16 1.24 1 1.4384 8th floor
2.92 0.65 1 1.898 8th floor
0.9 1.24 1 1.116 8th floor
0.81 2.72 1 2.2032 8th floor
1.16 0.8 1 0.928 8th floor
1.41 2.67 1 3.7647 8th floor
3.09 2.07 1 6.3963 8th floor
2.09 2.7 1 5.643 8th floor
1 1.23 1 1.23 8th floor
0.955 1.23 1 1.17465 8th floor
1.3 1.26 1 1.638 8th floor
0.84 1.27 1 1.0668 8th floor
0.59 2.28 2 2.6904 8th floor
0.59 1.6 2 1.888 8th floor
3.03 2.7 1 8.181 7th floor
0.82 2.7 1 2.214 7th floor
1.77 2.7 1 4.779 7th floor
0.94 1.12 1 1.0528 7th floor
1.49 1.33 1 1.9817 7th floor
1.37 1.32 1 1.8084 7th floor
0.58 0.82 1 0.4756 7th floor
1.13 1.25 1 1.4125 7th floor
0.87 0.8 1 0.696 7th floor
0.62 2.96 1 1.8352 7th floor
1.2 1.24 1 1.488 7th floor
0.83 2.72 1 2.2576 7th floor
1.16 1.08 1 1.2528 7th floor
1.39 2.7 1 3.753 7th floor
1.74 2.7 1 4.698 7th floor
2.08 2.7 1 5.616 7th floor
0.84 1.25 1 1.05 7th floor
1.19 1.23 1 1.4637 7th floor
1 0.8 1 0.8 7th floor
1 0.79 1 0.79 7th floor
4.3 2.955 1 12.7065 7th floor
0.59 2.92 1 1.7228 7th floor
0.6 2.92 1 1.752 7th floor
3.03 2.7 1 8.181 6th floor
0.82 2.7 1 2.214 6th floor
1.77 2.7 1 4.779 6th floor
0.94 1.12 1 1.0528 6th floor
1.49 1.33 1 1.9817 6th floor
1.37 1.32 1 1.8084 6th floor
0.58 0.82 1 0.4756 6th floor
1.13 1.25 1 1.4125 6th floor
0.87 0.8 1 0.696 6th floor
0.62 2.96 1 1.8352 6th floor
1.2 1.24 1 1.488 6th floor
0.83 2.72 1 2.2576 6th floor
1.16 1.08 1 1.2528 6th floor
1.39 2.7 1 3.753 6th floor
1.74 2.7 1 4.698 6th floor
2.08 2.7 1 5.616 6th floor
0.84 1.25 1 1.05 6th floor
1.19 1.23 1 1.4637 6th floor
1 0.8 1 0.8 6th floor
1 0.79 1 0.79 6th floor
4.3 2.955 1 12.7065 6th floor
0.59 2.92 1 1.7228 6th floor
0.6 2.92 1 1.752 6th floor
3.03 2.7 1 8.181 5th floor
0.82 2.7 1 2.214 5th floor
1.77 2.7 1 4.779 5th floor
0.94 1.12 1 1.0528 5th floor
1.49 1.33 1 1.9817 5th floor
1.37 1.32 1 1.8084 5th floor
0.58 0.82 1 0.4756 5th floor
1.13 1.25 1 1.4125 5th floor
0.87 0.8 1 0.696 5th floor
0.62 2.96 1 1.8352 5th floor
1.2 1.24 1 1.488 5th floor
0.83 2.72 1 2.2576 5th floor
1.16 1.08 1 1.2528 5th floor
1.39 2.7 1 3.753 5th floor
1.74 2.7 1 4.698 5th floor
2.08 2.7 1 5.616 5th floor
0.84 1.25 1 1.05 5th floor
1.19 1.23 1 1.4637 5th floor
1 0.8 1 0.8 5th floor
1 0.79 1 0.79 5th floor
4.3 2.955 1 12.7065 5th floor
0.59 2.92 1 1.7228 5th floor
0.6 2.92 1 1.752 5th floor
1.77 2.7 1 4.779 4th floor
2.75 2.7 1 7.425 4th floor
3.16 1.22 1 3.8552 4th floor
0.96 1.01 1 0.9696 4th floor
3.18 1.21 1 3.8478 4th floor
1.4 2.7 1 3.78 4th floor
1.71 2.7 1 4.617 4th floor
2.1 2.7 1 5.67 4th floor
1.86 2.7 1 5.022 4th floor
0.58 2.7 1 1.566 4th floor
0.75 1.3 1 0.975 4th floor
4.43 1.215 1 5.38245 4th floor
2.95 0.6 1 1.77 4th floor
2.95 0.59 1 1.7405 4th floor
1.77 2.7 1 4.779 3rd floor
2.75 2.7 1 7.425 3rd floor
3.16 1.22 1 3.8552 3rd floor
0.96 1.01 1 0.9696 3rd floor
3.18 1.21 1 3.8478 3rd floor
1.4 2.7 1 3.78 3rd floor
1.71 2.7 1 4.617 3rd floor
2.1 2.7 1 5.67 3rd floor
1.86 2.7 1 5.022 3rd floor
0.58 2.7 1 1.566 3rd floor
0.75 1.3 1 0.975 3rd floor
4.43 1.215 1 5.38245 3rd floor
2.95 0.6 1 1.77 3rd floor
2.95 0.59 1 1.7405 3rd floor
3.76 1.58 1 5.9408 2nd floor
2.77 1.6 1 4.432 2nd floor
3.16 1.22 1 3.8552 2nd floor
0.96 1.01 1 0.9696 2nd floor
3.18 1.21 1 3.8478 2nd floor
1.4 2.7 1 3.78 2nd floor
1.71 2.7 1 4.617 2nd floor
2.1 2.7 1 5.67 2nd floor
1.86 2.7 1 5.022 2nd floor
0.58 2.7 1 1.566 2nd floor
0.75 1.3 1 0.975 2nd floor
4.43 1.215 1 5.38245 2nd floor
2.95 0.6 1 1.77 2nd floor
2.95 0.59 1 1.7405 2nd floor
3.76 1.58 1 5.9408 1st floor
2.77 1.6 1 4.432 1st floor
1 0.7 1 0.7 1st floor
3.17 1.15 1 3.6455 1st floor
3.16 1.16 1 3.6656 1st floor
4.25 2.66 1 11.305 1st floor
3.14 2.66 1 8.3524 1st floor
4.14 2.66 1 11.0124 1st floor
4 2.66 1 10.64 1st floor
4.37 1.16 1 5.0692 1st floor
2.95 0.59 2 3.481 1st floor
3.76 1.58 1 5.9408 Ground floor
2.77 1.6 1 4.432 Ground floor
1 0.97 1 0.97 Ground floor
3.17 1.15 1 3.6455 Ground floor
3.16 1.16 1 3.6656 Ground floor
4.23 2.64 1 11.1672 Ground floor
4 2.64 1 10.56 Ground floor
4 0.425 1 1.7 Basenent window
4.53 2.67 1 12.0951 Ground floor
3.87 2.67 1 10.3329 Ground floor
4.38 1.18 1 5.1684 Ground floor
1.43 2.66 1 3.8038 Ground floor
2.5 2.66 1 6.65 Ground floor
1.3 0.6 2 1.56 Ground floor
0.7 2.97 5 10.395 Garbage door
0.83 2.7 5 11.205 fire exit door
0.85 2.72 5 11.56 fire exit door
0.95 2.2 5 10.45 toilet door
0.805 0.5 5 2.0125 window
0.45 0.805 5 1.81125 window
1.1 2.2 5 12.1 partition
1.8 2.2 5 19.8 partition
1 2.2 5 11 toilet door
0.55 0.79 5 2.1725 window
1.1 2.2 5 12.1 partition
1.5 2.2 5 16.5 partition
1.5 2 1 3 Basenent window
676.2874
236700.6 birr
previous payment 190000
total payment 236700.6
this payment 46700.57
ለጣሪያ ሥራ የወጭ ዝርዝር
የእቃው ዓይነት ብዛት ነጠላ ዋጋ ጠቅላላ ዋጋ
40x40 RHS 6 3500 21000
40x40 Angle Iron 2 2100 4200
Electrode 1 850 850
disk 2 400 800
EGA SHEET 10 2400 24000
Screw 200 5 1000
Transport 1 500 500
labour 1 10000 10000
ድምር 62350
ሳምንታዊ ወጭዎች
1 ሳኒተሪ አክሰሰሪ 44136
2 ሳኒተሪ አክሰሰሪ 14392.02
3 ሳኒተሪ አክሰሰሪ 1190
4 ሳኒተሪ አክሰሰሪ 1260.02
5 ሳኒተሪ አክሰሰሪ 15.01
6 ለብረት 40በ40 ቱቦላሬ 13700
7 ለኮንክሪት ሚስማር 960
8 ለአናፂ ሽቦ 1800
9 ለ ሞተር ዘይት (ለሳኒተሪ ስራ) 220
10 አንቲ ረስት እና መበጥበጫ 390
11 ለቆርቆሮ 21000
12 ለጠራቢ 600
13 ለቀን ሰራተኛ 1200
14 ለአርኤችኤስ 4100
15 ለቀቆርቆሮ ስክሪው እና ሪቬት 810
16 ለመቀርቀሪያ 120
17 ለዲስክ እና ኤሌክትሮድ 1650
18 ለሚስማር 270
19 አንግል ብረት 2100
20 ለተለያየ ጊዜ ትራንስፖርት ድምር 2100
21 ለጣርያ ማሰሪያ 10000
22 ለአእቃ መጫኛ እና ማውረጃ 200
ያለፈ ወጭ
23 ( ከ 123000ብር ውስጥ አብሮ የተደመረ) 10100
ድምር 132313
የተላከ ብር 123000
ልዩነት -9313.05
ለቀሪ ሥራ የወጭ ዝርዝር
ተ.ቁ የእቃው ዓይነት ብዛት ነጠላ ዋጋ ጠቅላላ ዋጋ
1 ሞራሌ 7 450 3150 3150
2 ቦርድ 5 750 3750 3750
3 ለኮርኒስ ሰራተኛ 1 7000 7000 7000
4 ለቪቴ 3 530 1590 1590
5 ለጅብሰም 100 160 16000 16000
6 ለጅብሰም ፤ ቦርድ እና ሞራሌ ትራንስፖርት 1 1300 1300 1300
7 ለባለ 20 ብሎኬት 80 23 1840 1840
8 ለባለ 15 ብሎኬት 40 22 880 880
9 ለባለ 10 ብሎኬት 120 21 2520 2520
10 ሸክላ 150 20 3000 3000
11 ሲሚንቶ 7 1300 9100 9100
12 ባለ 16 ኮንዲዩት 60 35 2100 2100
13 ባለ 32 ኮንዲዩት 30 80 2400 2400
14 ለኮንዲዩት ትራንስፖርት 1 300 300 300
15 ለብሎኬት ሲንቶ እና ሸክላ ትራንስፖርት 1 1500 1500 1500
16 ሴራሚክ ስፔሰር 5 50 250 250
17 ለለሳኝ 4 450 1800 1800
18 ለሳኒተሪ አክሰሰሪ 1 26412.04 26412.04 26412.04
19 ለሳኒተሪ ትራንስፖርት 1 400 400 400
20 ለእቃ መጫኛ እና ማውረጃ 1 700 700 700
21 ለተመስገን ደመወዝ 10000 10000
22 ለነገሰ ደመወዝ 1500 1500
23 ለግዛው ደመወዝ 1000 1000
24 ያለፈ ወጭ 9313 9313
25 ለመዘፍዘፊያ እና ፋሻ 800 800
26 የመጀመሪያ ሳምንት ለቀን ሰራተኛ 500 500
27 ሁለተኛ ሳምንት ለቀን ሰራተኛ 3200 3200
28 ለሶስተኛ ሳምንት ለቀን ሰራተኛ 2000 2000
29 ለመብራት ካርድ 1000 1000
30 ለአናጺ 500 500
31 ለ2 መጥረጊያ 190 190
32 ለሳኒተሪ አክሰሰሪ 13264 13264
33 ለሳኒተሪ ትራንስፖርት 1 400 400 400
34 ለፋሻ 400 400
35 ለሶኬት 50 50
36 ለውሃ የተከፈለ 4200 ብር ላይ የተከፈለ 400 400
37 ለፑንታ 300 300
38 ኮንክሪት ሚስማር 2 580 1160 1160
ድምር 131969
መጀመሪያ የተላከ ብር 11000
ሁለተኛ የተለከ ብር 20000
ድምር 130000
ልዩነት 130000-131969 -1969
Ground
4.85 4.43 21.4855
5.05 4.75 23.9875
8.3 5 41.5
1 2.9 2.9
1.2 3.95 4.74
94.613
First floor
7.94 10.05 79.797
5.1 4.7 23.97
9.4 5 47
1 2.9 2.9
1.2 3.9 4.68
158.347
2nd floor
1.66 7.91 13.1306
0.79 3.07 2.4253
0.79 4.13 3.2627
11.13 4.2 46.746
0.62 1.4 0.868
0.6 2.98 1.788
0.6 3.96 2.376
7.93 4.5 35.685
3.67 5.1 18.717
4.2 1.06 4.452
0.83 0.96 0.7968
4.44 9.5 42.18
0.69 1.13 0.7797
0.69 2.33 1.6077
2.9 1.74 5.046
1.54 3.94 6.0676
1.56 1.9 2.964 front verendah
188.8924
3rd floor
1.68 8 13.44
0.79 3.06 2.4174
0.79 4.08 3.2232
9.27 4.01 37.1727
0.75 1.33 0.9975
0.44 4.1 1.804
4.92 1.35 6.642
2.96 0.6 1.776
0.82 0.19 0.1558
0.33 1.13 0.3729
0.47 0.15 0.0705
3.96 0.6 2.376
3.96 0.6 2.376
0.47 0.46 0.2162
3.14 0.6 1.884
4.18 7.94 33.1892
5.05 4.75 23.9875
2.3 0.6 1.38
0.25 0.79 0.1975
1.2 0.6 0.72
1.66 2.86 4.7476
2.35 0.3 0.705
9.44 4.75 44.84
1.62 4.02 6.5124
1.56 1.9 2.964 front verendah
1.35 8.3 11.205 Rear verendah
205.3724
4th floor
2.45 3.3 8.085
2.56 4.27 10.9312
11.1 4.06 45.066
0.5 1.42 0.71
0.36 1.38 0.4968
3.97 1.2 4.764
0.49 0.14 0.0686
0.49 0.45 0.2205
2.96 1.2 3.552
0.5 0.57 0.285
0.19 0.81 0.1539
0.3 1.1 0.33
8 4.05 32.4
4.65 5.3 24.645
0.6 2.3 1.38
2.3 0.35 0.805
0.6 1.45 0.87
2.58 1.6 4.128
4.46 9.05 40.363 179.254
ተ.ቁ የወጭ ዝርዝር
የእቃው ዓይነት ብዛት ነጠላ ዋጋ ጠቅላላ ዋጋ
1 ለጅብሰም ስራ 535.3 20 10706 10706
2 ቦርድ ኮለምን ጅብሰም ሥራ እና እርማት 1 3000 3000 3000
3 ለግዛው የሁለት ሳምንት የቀን ስራ 1 2200 2200 2200
4 ለአሸዋ 7 160 1120 1120
5 ለአሸዋ ትራንስፖርት 1 500 500 500
6 ለሲሚንቶ 3 550 1650 1650
7 ለሲሚንቶ ትራንስፖርት 1 100 100 100
8 ያለፈ ወጭ 1 1969 1969 1969
21245
ቀሪ ስራ
አድሄሲቭ 20 350 7000 7000
አድሄሲቭ ትራንስፖርት 1 700 700 700
coping 7700
Electrical accessoris Quantity
Description
For Commercial ( 1st floor - 4th Floor) unit Quantity
A Light accessories
1 main Entrance down light pcs 2
2 down light pcs 14
3 fire exit wall light pcs 9
4 wall light for external wall pcs 6
5 tray light pcs 244
6 stair landing light pcs 27
7 light for toilet pcs 15
8 mirror light pcs 10
9 CCTV pcs 11
10 light for riser room pcs 10
B Switch and socket accessories unit Quantity
1 Socket pcs 324
2 data pcs 182
3 dish pcs 56
4 Heavy Duty (Mitad) pcs 22
5 Two way Switch pcs 142
6 Triple switch pcs 32
7 Intermidiate switch pcs 15
8 Double switch pcs 33
9 Bell Button pcs 32
10 Socket with switch pcs 15
11 Data with dish pcs 8
12 Switch with bell pcs 3
13 Double switch with socket pcs 9
Kitchen top and bottom dimention
0.92 0.9 0.828
1.77 0.9 1.593
0.47 0.63 0.2961
1.08 0.62 0.6696
2 0.9 1.8
0.92 0.9 0.828
0.53 0.62 0.3286
0.63 0.47 0.2961
0.57 0.61 0.3477
1.96 0.9 1.764
1.5 0.9 1.35
1.28 0.61 0.7808
0.63 0.47 0.2961
2 0.9 1.8
1.51 0.9 1.359
1.07 0.62 0.6634
0.63 0.47 0.2961
2.64 0.9 2.376
1.13 0.9 1.017
1.41 0.62 0.8742
1.47 0.62 0.9114
0.63 0.47 0.2961
2 0.9 1.8
0.8 0.9 0.72
0.59 0.62 0.3658
0.63 0.47 0.2961
0.57 0.61 0.3477
1.58 0.9 1.422
2.01 0.9 1.809
0.63 0.47 0.2961
1.28 0.62 0.7936
1.68 0.9 1.512
1.05 0.9 0.945
1.08 0.62 0.6696
0.62 0.47 0.2914
1.68 0.9 1.512
1.05 0.9 0.945
1.08 0.62 0.6696
0.63 0.47 0.2961
2.01 0.9 1.809
0.8 0.9 0.72
0.64 0.47 0.3008
0.52 0.62 0.3224
0.58 0.62 0.3596
1.96 0.9 1.764
1.58 0.9 1.422
1.28 0.62 0.7936
0.63 0.47 0.2961
Total 43.2497
KITCHEN TOP DIMENTION
1 0.92 0.9
2 1.77 0.9
3 2 0.9
4 0.92 0.9
5 1.96 0.9
6 1.5 0.9
7 2 0.9
8 1.51 0.9
9 2.64 0.9
10 1.13 0.9
11 2 0.9
12 0.8 0.9
13 1.58 0.9
14 2.01 0.9
15 1.68 0.9
16 1.05 0.9
17 1.68 0.9
18 1.05 0.9
19 2.01 0.9
20 0.8 0.9
21 1.96 0.9
22 1.58 0.9
የሥራ የወጭ ዝርዝር
ተ.ቁ የእቃው ዓይነት ብዛት ነጠላ ዋጋ ጠቅላላ ዋጋ
1 ናስትሮ 20 70 1400
2 ለመብራት ማስገመቻ እና ትራንስፖርት 1 700 700
3 ግሉ 1 1300 1300
4 ለመብራት ካርድ 1 1000 1000
5 ለ 15 መብራት ቆጣሪ ግምት 1 32750.28 32750.28
6 ለወረቀት 1 300 1300
7 ለስለናት በካሽ እና በትራንስፈር የተሰጠ 1 46000 46000
8 ለማብሪያ ማጥፊያ እና ሶኬቶች 1 3277.02 3277.02
9 ለፕሪንት እና ፅሁፍ 1 56 56
10 ቪቴ 2 260 520
11 ለሴራሚክ ሰራተኛ 2 800 1600
12 ሜታል ፊሸር 15 75 1125
13 ሜታል ሮድ 1 800 800
14 ኬብል ታይ 3 300 900
15 ፊሸር እና ቦልት 1 635 635
16 10 ሜትር ባለ 4 ገመድ 10 70 700
17 ለካቢኔት ሰራተኛ 1 20000 20000
18 ለመብራት ኃይል ሰራተኛ 1 1000 1000
19 ለቀን ሰራተኛ 1 2750 2750
20 ለውሃ ወርሀዊ ክፍያ 1 820 820
21 ለተመስገን ደመወዝ 1 10000 10000
22 ለነገሰ ደመወዝ 1 1500 1500
23 ለግዛው ደመወዝ 1 1000 1000
24 ለጃንክሽን ቦርድ 1 450 450
25 ለቀን ሰራተኛ 2ኛ ሳምንት 1 1250 1250
26 2 በ 4 ኬብል 25 330 8250
27 ኬብል ትራንስሚሽን ኮኔክተር 27 160 4320
28 3በ70 ኬብል ትራንስሚሽን ኮኔክተር 35 120 4200
29 ዋተር ፕሩፍ ቴፕ 2 850 1700
30 30 በ 40 ሜታል ቦርድ 1 7500 7500
31 200 አምፔር ባዝ ባር 3 2200 6600
32 ባዝ ባር ኢንሱሌተር 8 235 1880
33 ኬብል ላግ 3 በ70 8 160 1280
34 ኬብል ላግ 4 ሚሜ 30 60 1800
35
36 ለ ፎርክ ሊፍት 1 5000 5000
37 ለ ሮቶ ሹፌር 1 1000 1000
38 1 1/4 ታንከር ኒፕልስ 1 1350 1350
ድምር 177713.3
መጀመሪያ የተላከ ብር 101000
ሁለተኛ የተለከ ብር 62500
ድምር 163500 - 176363.3 163500
-14213.3
የመብረቅ መከላከያ የዋጋ ዝርዝር
no Description measumenquantity unit price total price
2 25x3 metal copper conductor pcs 4 2300 9200
3 1x70mm copper pcs 4 1380 5520
4 Air terminal radius 20m pcs 4 6900 27600
5 Earthing rod pcs 4 1500 6000
6 copper clamp pcs 60 30 1800
Total 50120