Valuation ...
Valuation ...
.
.
YEARLY DPN($) ACC DPN($) NBV($)
900
700
800
1000
1500
2000
2000
200
2000
2000
1100
2500
950
100
10000
6000
1400
1500
700
1400
2500
7500
1800
5000
1200
1000
900
8000
5000
600
1200
700
1400
7000
1600
900
5795.03 23180.13 17385.09
200 600 400
1626 4878 3252
5795.03 17385.09 23180.13
5695.65 17086.96 11391.3
5695.65 17086.96 11391.3
9200 18400 27600
9200 18400 27600
9200 18400 27600
9200 18400 27600
9200 18400 27600
9200 18400 27600
4782.61 9565.22 38260.87
4782.61 9565.22 38260.87
9200 18400 27600
8921.74 17843.48 26765.22
11000
3000
700
700
700
700
1600
250
1200
11000
10434.78 83478.26 20869.57
10434.78 83478.26 20869.57
10434.78 83478.26 20869.57
10434.78 83478.26 20869.57
NO VEHICLE NO MAKE MODEL
1 AFB 9645 TOYOTA LANDCRUISER
2 AEO 2874 TOYOTA LANDROVER PICKUP
3 ACC 3935 NISSAN NP300
4 ACC 3924 NISSAN NP300
5 ABK 3591 MISTUBISH L200
6 ABK 3596 MISTUBISH L200
7 AEO 6820 MAZDA BT50 MAZDACBT50
8 ACM 0050 MAZDA BT50 BT 50 TWINCAB
9 ACM 2202 MAZDA BT50 MAZDA BT50
TOTALS
BOND VALUE ($) 4% OF THE VALUE($)
1189291 47571.64
1110000 44400
83250 3330
101750 4070
16650 666
20350 814
515262 20610.48
64750 2590
64750 2590
3166053 126642.12