Financial Accounting Trial Balance Analysis
Financial Accounting Trial Balance Analysis
financial accounting
Classes.
QUESTION ONE
The chief accountant of melissa Limited has extracted the
following trial balance as at April 2013:
Dr “Frw” Cr “Frw”
Land and buildings at cost 355,000
Plant and machinery at 558,000
cost
Provision for depreciation 158,000
Motor vehicles at cost 685,000
Provision for depreciation 125,000
Furniture and equipment at 188,000
cost
Provision for depreciation 78,000
st
Stocks as at 1 May 2012 320,000
Trade receivable and trade 430,000 333,000
payable
Cash at bank 168,000
Purchases and sales 1,840,000 2,980,000
Salaries and wages 420,000
Rent and rates 125,000
Office expenses 84,000
Bank charges 12,600
Telephone and postage 16,350
Vehicles running expenses 230,000
Repairs and maintenance 6,850
Issued share capital 800,000
st
Profit and loss bal b/f 1 814,800
May 2012
Share premium 150,000
5,438,80 5,438,80
0 0
Additional notes:
1. The closing stocks was valued at Frw 432,600
2. Goods sold at Frw 1,500 were returned on 30 April 2012 but the
transaction was not recorded in the books. Their cost was Frw
1,200 the goods were received after stock taking was completed.
3. Accrued wages and telephone bills amounted to Frw 2,500 and
Frw 6,250 respectively
4. Depreciation of the fixed assets is calculated on reducing balance
at the following rates:
Plant and 20% per
machinery annum
Motor vehicles 25% per
annum
Furniture and 15 % per
fittings annum
5. Prepaid rates amounted to 2,000
6. The directors have proposed a dividend of 10% on the issued
capital and a transfer of Frw 200,000 to General reserve
7. The corporation tax was assessed to be 30% of net profit before
tax.
Required: (for internal use)
(a) Income statement for the year ended 30th April 2013.
(18Marks)
(b) Statement of change in Equity (6Marks)
th
(c) Statement of Financial position as at 30 April 2013.
(16Marks)
(Total 40Marks)
QUESTION TWO
(a) Explain the importance of ratio analysis to a business enterprise.
(2 Marks)
(b) Identify users of financial information who may be interested in
each of the following ratios specifying the user’s needs:
(i) Current Ratio
(2 Marks)
(ii) Net Profit Margin
(2 Marks)
(iii) Stock Turnover
(2 Marks)
(c) Citing suitable examples, explain the following terms:
(i) Accounting concepts
(2 Marks)
(ii) Accounting policies
(2 Marks)
(iii) Accounting standards
(2 Marks)
(d) Explain the appropriate accounting treatment in the following
transactions relating to the accounts of Trump Ltd. for the year
ended 31 December 2012:
(i) A debtor who owed the company Frw 200,000 was declared
bankrupt on 1st February 2013. 25% of the debt had been
recovered when the accounts were approved by the directors on
15th March 2013. (2 Marks)
(ii) Some items of inventory purchased for Frw 300,000 were
damaged in the warehouse during the year. These items were
repaired at Frw 50,000 and sold to a customer on 2 nd February
2013 at 75% of the normal selling price of Frw 400,000.
(2 Marks)
(iii) On 10th December 2012, the company secured an order worth Frw
1,200,000 from a foreign based company. The goods were
shipped on 10th January 2013 and included in sales for December
2012. (2 Marks)
(Total: 20 Marks)
QUESTION THREE
The following are extracts from the financial statements of
Thomas and Sons Ltd
Statement of Financial Position as at 31 December: 2011: 2012
Assets 2011 2012
Frw Frw
Non Current Assets “000” “000”
2,4
Land 2,000 00
6,7
Plant and equipment 3,400 00
Fixtures and fittings 2,5
2,000
00
11,6
Total non-current assets 7,400 00
Current assets
1,1
Inventory 1,000 60
7
Trade receivables 460 20
Cash 360 15
1,8
Total current assets 1,820 95
13,4
Total Assets 9,220 95
Equity & Liabilities
Share Capital & reserves
9,0
Ordinary share capital 6,740 00
6
Share premium 300 00
4
Land Revaluation - 00
2,1
Retained profit 940 04
12,1
Total Equity 7,980 04
Non Current liabilities
(ii) In August 2012, RIC Ltd received information that one of their
largest customers had gone bankrupt and its properties seized by
the Commercial court. At 31 March 2013, this customer owed RIC
Ltd Frw 235,000,000. It is anticipated that RIC Ltd will now only
receive 0.10 Frw for every Frw 1 they were owed.
(iii) In July 2012, RIC Ltd sold inventory which had been in one of
their warehouses for the past two years, for Frw 75,000,000. This
had been included in the financial statements, for the year ended
31 March 2012, as its cost price of Frw 105,000,000.
(iv) On 30 June 2012, an employee of RIC Ltd fell and injured his
back at work. This employee has commenced legal action. The
Solicitor for RIC Ltd informed the company on 10 January 2013,
that it is probable they will be found liable and have to pay this
employee Frw 33,000,000. The employee has worked for RIC Ltd
for the past 4 years.
Required:
Advise the board on the accounting treatment of these issues.
Your answer should give a detailed reason for the accounting
treatment that you have chosen. (10 Marks)
(Total: 20 Marks)
QUESTION FIVE
a) Differentiate between tax revenue and non tax revenue for
government of Rwanda sources of revenue and give an example
of each. (4 Marks)
b) Differentiate between reserves, provision and allowance for
doubtful debt. (3 Marks)
c) Logas provided the following information about its account
receivables for the year ended 30 September 2013
Frw
Receivables opening debit balances 2,500,000
Receivables opening credit balances 420,000
Allowance for doubtful debt opening 188,000
balance
Sales (90% on credit and the rest 19,310,00
cash sales) 0
Discount allowed 60,000
Returns out 210,000
Receipts (Cash and cheques) from 14,600,00
receivables 0
Bad debt written off 55,000
Refunds in cash to customers with 130,000
credit balances
Receivables closing credit balances 260,000
Additional information:
1. A sales invoice of Frw 100,000 during the year was discovered
unrecorded
2. Additional bad debts to be written off Frw 12,000
3. Allowance for receivables is determined at the end of the year at
Frw 210,000
4. A contra settlement of Frw120,000 was agreed with a customer
who is also a supplier
5. The bank statement showed a dishonoured cheque of Frw 45,000
from a customer
6. A cheque received from a customer Frw150, 000 already credited
in the control account but was not appearing in the bank
statement because it was lost while in transit to the bank. No
replacement yet received from the customer.
Required:
(a) Bad debt expense account
(2 Marks)
(b) Allowance for doubtful debt account
(2 Marks)
QUESTION SIX
Required:
For any three of the above users, state the need of that user for
reviewing financial statements.
(3 marks)
b) Explain the historical cost concept and money measurement
concept.
(4 marks)
c) If capital expenditure is incorrectly treated as revenue
expenditure, what is the effect on:
(i) Profit and net assets in the year in which the error is made.
(2 marks)
(ii) Profit in the following year.
(1 mark)
d) The account balances extracted from the books of Lizzy as at 31
October 2012 are as follows:
Frw
Capital 842,000
Buildings (net book
value) 850,000
Furniture (net book
value) 240,000
Equipment (net book
value) 83,000
Long term investment 65,000
Discount received 3,500
Discount allowed 4,600
Opening inventory 52,200
Cash 4,500
Accounts receivable 85,000
Bank overdraft 14,500
Loan (repayable in
2008) 300,000
Purchases 560,000
Sales 1,050,000
Accounts payable 70,000
Loan (repayable on 30
December 2006) 68,000
Salaries and Wages 95,000
Drawings 25,000
Interest income 1,500
Rent income 14,000
Carriage outwards 3,500
Carriage inwards 1,600
Electricity and water 4,500
Insurance 44,000
Returns inwards 7,000
Returns outwards 4,000
Interest expense 36,800
Rent expense 29,800
General expenses 176,000
Required:
1. A cheque for Frw 1,000 had been entered in the cashbook but had
not yet been presented.
2. Cheques from customers totaling Frw 2,890 entered in the
cashbook on 31 March 2012 were credited by the bank on 1 April
2012.
3. Bank charges of Frw 320 appear in the bank statement on 30
March 2012 but have not been recorded by Muammar Harafi.
4. A cheque for Frw 12,900 drawn by Muammar Harafi to pay for a
new item of plant had been mistakenly entered in the cash book
and the plant account as Frw 2,900. Depreciation of Frw 290 had
been charged in the profit and loss account for this plant.
5. A cheque for Frw 980 from a credit customer paid in on 26 March
was dishonoured after 31 March and Muammar Harafi decided
that the debt would have to be written off as the customer was
now untraceable.
6. A cheque for Frw 2,400 in payment for some motor repairs had
mistakenly been entered in the cash book as a debit and posted
to the credit of motor vehicles account. Depreciation at 25% per
annum (straight line) is charged on motor vehicles, with a full
year’s charge calculated on the balance at the end of each year.
7. The total of the payments side of the cash book had been
understated by Frw 1,000. On further investigation it was found
that the debit side of the purchases account had also been
understated by Frw 1,000.
8. Muammar Harafi had instructed his bank to credit the interest of
Frw 160 on the deposit account maintained for surplus business
funds to the current account. This the bank had done on 28
March. Muammar had made an entry on the payments side of the
cashbook for this Frw 160 and had posted it to the debit of
interest payable account.
9. Muammar Harafi had mistakenly paid an account for Frw 870 for
repairs to his house with a cheque drawn on the business
account. The entry in the cashbook had been debited to repairs
to premises account.
10. Muammar Harafi had also mistakenly paid Frw 540 to Paul, a
trade supplier, to clear his account in the purchases ledger, using
a cheque drawn on Muammar Harafi’s personal bank account. No
entries have yet been made for this transaction.
11. The cashbook showed a debit balance of Frw 4,890 before any
correcting entries had been made. The balance in the bank
statement is to be derived in your answer.
Required:
a) Describe any two errors that are not revealed by the trial
balance.
(2 marks)
b) Uwamwiza had extracted the list of account balances which did
not agree by a figure of Frw 31,000, credit totals exceeding debit
totals. She went ahead and prepared the income statement for
the year ended 30 September 2012 which showed a profit of Frw
1,030,000.
1. The discount allowed total for the month of June 2012 of Frw
47,500 was credited in the discount received account, otherwise
the specific entries in the accounts receivable was right.
2. A credit note issued by the entity to Mujenzi of Frw 60,700 was
debited in Mujenzi’s account and credited in the returns in
account.
3. Purchases of Frw 33,000 by cheque was debited in the equipment
account.
4. Rent expense of Frw 77,000 was debited in the insurance
expense account.
5. Payment by cheque of Frw 39,000 for advertisement was debited
in both accounts.
6. The returns in daybook was overcast by Frw 44,000.
Required:
Required:
i) Receipt and payment account for the year ended 31 December
2011.
(9 marks)
ii) Income and expenditure account for the year ended 31 December
2011.
(6 marks)
(Total 20marks)
QUESTION TEN
Required:
(i) Sales ledger control account for the month ended 30 April 2012.
(7 marks)
(ii) Purchases ledger control account for the month ended 30 April
2012.
(7 marks)
(Total: 20 marks)
QUESTION ELEVEN
Required:
(i) Income statement for the year ended 30 September 2012
(17 marks)
(ii) Balance sheet as at 30 September 2012 (13
marks)
(Total: 40 marks)
QUESTION TWELVE
a) “The bank balance as shown by the cash book of the business is
rarely the same as the balance as shown by the bank statement”.
State and explain the four causes of difference between the two
balances that need to be dealt with in the bank reconciliation
statement (not adjusted cashbook).
(4 marks)
b) The cash book of John (who sales airtime cards in Remera)
showed credit balance of Frw 30,850 on 30 September 2012
whereas the bank statement showed credit balance of Frw 28,250
on the same date. After comparing the cash book and the bank
statement, it was discovered that:
1. Cheque No.251, for Frw 4,000 was paid to a supplier on 28
September 2012. This cheque was not presented to bank till 10
October 2012.
2. The cashier in totaling the cash book pages, undercasted the
debit totals of the cash book by Frw 3,000
3. A cheque received on 30 September 2012 amounting to Frw
2,500 was credited by the bank on 1 October 2012.
4. The bank had debited Frw 2,000 interest on overdraft and Frw
600 for bank charges. These were not recorded in the cash book.
5. The credit side of the cash book was undercast by Frw100 during
the month of September 2012.
6. Cheque No.329 for Frw 2,000 drawn for office expenses were
presented on 2nd October 2012
7. A cheque for Frw 1,000 was issued to a supplier Socobico on 27
September 2012 and was omitted to be entered in the cash book.
It was however, presented to bank by 30 September 2012.
8. Dividends amounting to Frw 500 had been paid direct to the bank
and not entered in the cash book
9. A cheque of Frw 800 issued by James, another bank client, was
wrongly debited by the bank in John’s account.
10. A cheque received of Frw 800 and deposited into the bank
on 20 September 2012 was shown in the bank statement as
dishonored on 30 September 2012.
11. A cheque of Frw 1,200 deposited in the bank was credited
as Frw 2,100 in the bank statement
Required:
(i) Adjusted cashbook (bank column) (10
marks)
Additional information
1. Frw 10,000 is to be transferred from Ocampo’s capital account to
a newly opened Ocampo Loan Account on 1 July 2012.
2. Interest at 10 per cent per annum on the loan is to be credited to
Ocampo.
3. Hague is to be credited with a salary at the rate of Frw 12,000 per
annum from 1 April 2012.
4. Stock in hand at 30 September 2012 has been valued at cost at
Frw 32,000.
5. Telephone charges accrued due at 30 September 2012 amounted
to Frw 400 and rent of Frw 600 prepaid at that date.
6. During the year ended 30 September 2012 Hague has taken
goods costing Frw 1,000 for his own use.
7. Depreciation is to be provided at the following annual rates on the
straight line basis:
Fixtures and fittings 10
%
Motor vehicles 20
%
Required:
(a) Prepare an Income Statement for the year ended 30
September 2012. (12 marks)
(b) Prepare Statement of Financial position as at 30 September 2012
which should include summaries of the partners’ capital and
current accounts for the year ended on that date.
(8 marks)
(Total 20marks)
QUESTION FOURTEEN
The balance sheet of Joab Utaka, a sole trader, as at 31 March
2012 was as follows:
Frw Frw Frw Frw
‘000’ ‘00 ‘000 ‘000’
0’ ’
Capital 1 April 1,8 Land and 1,650
2011 90 buildings
Profit for year 450 Machinery (at 1,20
2012 cost) 0
Deduct: 150 300 Deduct: 750 450
drawings depreciation
Creditors 630 Stock at cost 570
Bank overdraft 270 Debtors 420 990
3,0 3,09
90 0
Further investigation reveals the following information:
1. The closing stock includes damaged goods which, although they
had cost Frw. 10,000 have an estimated sale value of Frw 7, 500.
2. Debtors include Frw. 20,000 in respect of a customer who has
gone bankrupt. A provision for doubtful debts of 2 ½% is also
required on the balance of the debtors.
3. The machinery was acquired five years ago and is being
depreciated to its scrap value on a straight-line basis over eight
years. A more realistic estimate indicates that the life span will
be 10 years.
4. Wages owing at 31st March 2012 amounted to Frw. 9,500 but this
has not been reflected in the accounts.
5. Charges for the bank overdraft, amounting Frw 8,000 have not
been reflected in the accounts.
6. In arriving at the profit for the period, a drawing of Frw 100,000
paid to [Link] Utaka had been deducted as an expense.
7. Frw 20,000 rent owing to Mr. Joab Utaka for the letting of part of
his business premises to external party had not been received
and no entry had been made in the books in respect of this item.
Required:
a) Journal entries to correct errors and omissions.
(12 marks)
31 March 2016 31
March 2015
Shs.’000’ Shs.’000’
––––––– –––––––
––––––– –––––––
––––––– –––––––
3,350 1,300
––––––– –––––––
Statements of financial position as at:
Assets
Non-current assets
Deferred 1,000 0
development
expenditure (note
(ii))
15,000 10,700
Current Assets
Equity and
liabilities
Equity
Revaluation 1,350 0
reserve (note (ii))
12,550 9,750
Non-current
liabilities
Current
liabilities
Notes:
Required:
[Total: 30 marks]