You are on page 1of 63

1

Sr.No. Category 1 Soap 2 Chocolate 3 Soap 4 Washing Powder 5 Washing Powder 6 Soap 7 Soap 8 Tea 9 Tea 10 Washing Powder 11 Biscuit 12 Biscuit 13 Washing Powder 14 Biscuit 15 Coffee 16 Chocolate 17 Coffee 18 Chocolate

Manufacturer Unilever Nestle Unilever Unilever Unilever Unilever Godrej Tata Tea Brook Bond Proctor and G Parle Products Britania Proctor and G Sunfeast Nestle Cadbury Nestle Cadbury

Item Lux Kitkat Lyril Rin Surf Excel Lux No. 1 Tetly Red Label Tea Tide Parle G Good Day Tide Sunfeast Glucose Nescafe Classic Dairy Milk Sunrise 5-Star

Supplier B traders C Traders A traders A traders A traders B traders B traders B traders B traders B traders C Traders C Traders C Traders C Traders A traders C Traders B traders C Traders

Quantity Rate 300 20 310 300 200 200 24 500 300 100 200 100 50 20 10 25 10 20
2689

13.5 16.0 18.0 40.5 45.0 14.4 18.0 15.0 108.0 43.2 13.5 18.0 34.5 10.0 50.0 15.0 40.0 10.0

Amount INR 4,050.00 INR 320.00 INR 5,580.00 INR 12,150.00 INR 9,000.00 INR 2,880.00 INR 432.00 INR 7,500.00 INR 32,400.00 INR 4,320.00 INR 2,700.00 INR 1,800.00 INR 1,725.00 INR 200.00 INR 500.00 INR 375.00 INR 400.00 INR 200.00 Rs. 86,532.00
86532 169014

Amount $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 86.17 6.81 118.72 258.51 191.49 61.28 9.19 159.57 689.36 91.91 57.45 38.30 36.70 4.26 10.64 7.98 8.51 4.26 $1,730.64
1841.106383 3485.57617

Discount% 2% 3% 4% 4% 3% 4% 8%

47

12000

12 1% 2% 3% 100 25% 25 4% 1440 2880 4320 5760

18 2160 4320 6480 8640

24 2880 5760 8640 11520

30 3600 7200 10800 14400

PMT- Calculates amount received or paid periodically on an investment or loan Syntax PMT(Rate, Nper, PV,[FV],[Type]) Rate is the interest rate for the loan. Nper is the total number of payments for the loan. Pv is the present value also known as the principal. Fv is the future value, or a cash balance you want to attain after the last payment is made. If fv is omitted, it is assumed to be 0 (zero). Type is the number 0 (zero) or 1 and indicates when payments are due. Example: Cost Rate No Of Installments Calculation Of EMI 38700 11.75% 24 1,817.23 =PMT(B12/12,B13,-B11,,0)

Rate:Returns the interest rate per period of an annuity. Syntax: RATE(nper,pmt,pv,[fv],[type],[guess]) Nper is the total number of payment periods in an annuity. Pmt is the payment made each period and cannot change over the life of the annuity. Typically, pmt includes principal and interest but no other fees or taxes. If pmt is omitted, you must include the fv argument. Pvisthepresentvaluethetotalamountthataseriesoffuture payments is worth now. Fv is the future value, or a cash balance you want to attain after the last payment is made. If fv is omitted, it is assumed to be 0 (the future value of a loan, for example, is 0). Type is the number 0 or 1 and indicates when payments are due. Calculation Of Rate Of Interest Cost Monthly payment No Of Installments 38700 1817.23 24

11.75% =RATE(B29,-B28,B27)*12

NPER:Returns the number of periods for an investment based on periodic, constant payments and a constant interest rate. Syntax: NPER(rate, pmt, pv, [fv], [type])

Rate is the interest rate per period. Pmt is the payment made each period; it cannot change over the life of the annuity. Typically, pmt contains principal and interest but no other fees or taxes. Pv is the present value, or the lump-sum amount that a series of future payments is worth right now. Fv is the future value, or a cash balance you want to attain after the last payment is made. If fv is omitted, it is assumed to be 0 (the future value of a loan, for example, is 0). Type is the number 0 or 1 and indicates when payments are due

Amount Rate Monthly payment

Calculation of Payment Period 38700 11.75% 1817.23 24 =NPER(B46/12,B47,-B45,,0)

PV:Returns the present value of an investment. The present value is the total amoun series of future payments is worth now. For example, when you borrow money, the is the present value to the lender. Syntax PV(rate,nper,pmt,[fv],[type]) Rate is the interest rate per period. For example, if you obtain an automobile loan at a 10 Nper is the total number of payment periods in an annuity. For example, if you get a four

Pmt is the payment made each period and cannot change over the life of the annuity. Ty Fv is the future value, or a cash balance you want to attain after the last payment is mad Type is the number 0 or 1 and indicates when payments are due.

Money paid out at the end of every month Interest rate earned on the money paid out Years the money will be paid out

500

8% 20 59777.15 =PV(B61/12,B62*12,-B60)

FV:Returns the future value of an investment based on periodic, constant payments and a constant interest rate. FV(rate,nper,pmt,pv,[type]) Syntax Rate is the interest rate per period.

Nper is the total number of payment periods in an annuity. Pmt is the payment made each period; it cannot change over the life of Pv is the present value, or the lump-sum amount that a series of future Type is the number 0 or 1 and indicates when payments are due. If type is omitted, it is a

Rate

11.75%

Monthly payment No Of Installments

1817.23 24 Rs.48,896.09 =FV(B78/12,B80,-B79)

PPMT:Returns the payment on the principal for a given period for an Syntax PPMT(rate,per,nper,pv,[fv],[type]) Rate is the interest rate per period. Per specifies the period and must be in the range 1 to nper.

Nper is the total number of payment periods in an annuity. Pvisthepresentvaluethetotalamountthataseriesoffuturepaymentsisworthnow Fv is the future value, or a cash balance you want to attain after the last Type is the number 0 or 1 and indicates when payments are due. Cost Rate No Of Installments 38700 11.75% 24 Rs.1,438.29 =PPMT(B97/12,1,B98,-B96)

IPMT: Returns the interest payment for a given period for an Syntax IPMT(rate,per,nper,pv,fv,type)

Rate is the interest rate per period. Per is the period for which you want to find the interest and must be in the range 1 to npe Nper is the total number of payment periods in an annuity. Pv is the present value, or the lump-sum amount that a series of future payments is wort Fv is the future value, or a cash balance you want to attain after the last Type is the number 0 or 1 and indicates when payments are due. If type is omitted, it is a

Cost

38700

Rate No Of Installments

11.75% 24 Rs.378.94 =IPMT(B115/12,1,B116,-B114)

nvestment or loan

13,-B11,,0)

8,B27)*12

B47,-B45,,0)

alue is the total amount that a ou borrow money, the loan amount

automobile loan at a 10 percent annual interest rate and make monthly payments, your interest rate xample, if you get a four-year car loan and make monthly payments, your loan has 4*12 (or 48) perio

he life of the annuity. Typically, pmt includes principal and interest but no other fees or taxes. For ex he last payment is made. If fv is omitted, it is assumed to be 0 (the future value of a loan, for examp

2*12,-B60)

. If type is omitted, it is assumed to be 0.

paymentsisworthnow.

1,B98,-B96)

be in the range 1 to nper.

future payments is worth right now.

. If type is omitted, it is assumed to be 0.

,1,B116,-B114)

ts, your interest rate per month is 10%/12, or 0.83%. You would enter 10%/12, or 0.83%, or 0.0083 as 4*12 (or 48) periods. You would enter 48 into the formula for nper.

ees or taxes. For example, the monthly payments on a $10,000, four-year car loan at 12 percent are of a loan, for example, is 0). For example, if you want to save $50,000 to pay for a special project in

%/12, or 0.83%, or 0.0083, into the formula as the rate.

car loan at 12 percent are $263.33. You would enter -263.33 into the formula as the pmt. If pmt is o pay for a special project in 18 years, then $50,000 is the future value. You could then make a conse

mula as the pmt. If pmt is omitted, you must include the fv argument. could then make a conservative guess at an interest rate and determine how much you must save

how much you must save each month. If fv is omitted, you must include the pmt argument.

he pmt argument.

39

3/30/2012

90537894.xlsx.ms_office

Pr Rate Period

60000 8.75% 36

Sr No. Op. Bal Installemnt Pr1 Rs. 60,000.00 Rs. 1,901.01 Rs. 1,463.51 2 Rs. 58,536.49 Rs. 1,901.01 Rs. 1,474.18 3 Rs. 57,062.31 Rs. 1,901.01 Rs. 1,484.93 4 Rs. 55,577.38 Rs. 1,901.01 Rs. 1,495.76 5 Rs. 54,081.62 Rs. 1,901.01 Rs. 1,506.67 6 Rs. 52,574.95 Rs. 1,901.01 Rs. 1,517.65 7 Rs. 51,057.30 Rs. 1,901.01 Rs. 1,528.72 8 Rs. 49,528.58 Rs. 1,901.01 Rs. 1,539.86 9 Rs. 47,988.72 Rs. 1,901.01 Rs. 1,551.09 10 Rs. 46,437.63 Rs. 1,901.01 Rs. 1,562.40 11 Rs. 44,875.22 Rs. 1,901.01 Rs. 1,573.80 12 Rs. 43,301.43 Rs. 1,901.01 Rs. 1,585.27 13 Rs. 41,716.16 Rs. 1,901.01 Rs. 1,596.83 14 Rs. 40,119.33 Rs. 1,901.01 Rs. 1,608.47 15 Rs. 38,510.85 Rs. 1,901.01 Rs. 1,620.20 16 Rs. 36,890.65 Rs. 1,901.01 Rs. 1,632.02 17 Rs. 35,258.64 Rs. 1,901.01 Rs. 1,643.92 18 Rs. 33,614.72 Rs. 1,901.01 Rs. 1,655.90 19 Rs. 31,958.82 Rs. 1,901.01 Rs. 1,667.98 20 Rs. 30,290.84 Rs. 1,901.01 Rs. 1,680.14 21 Rs. 28,610.70 Rs. 1,901.01 Rs. 1,692.39 22 Rs. 26,918.31 Rs. 1,901.01 Rs. 1,704.73 23 Rs. 25,213.58 Rs. 1,901.01 Rs. 1,717.16 24 Rs. 23,496.42 Rs. 1,901.01 Rs. 1,729.68 25 Rs. 21,766.73 Rs. 1,901.01 Rs. 1,742.29 26 Rs. 20,024.44 Rs. 1,901.01 Rs. 1,755.00

40

3/30/2012

90537894.xlsx.ms_office

27 28 29 30 31 32 33 34 35 36

Rs. 18,269.44 Rs. 16,501.64 Rs. 14,720.96 Rs. 12,927.29 Rs. 11,120.54 Rs. 9,300.62 Rs. 7,467.42 Rs. 5,620.86 Rs. 3,760.84 Rs. 1,887.25

Rs. 1,901.01 Rs. 1,901.01 Rs. 1,901.01 Rs. 1,901.01 Rs. 1,901.01 Rs. 1,901.01 Rs. 1,901.01 Rs. 1,901.01 Rs. 1,901.01 Rs. 1,901.01

Rs. 1,767.80 Rs. 1,780.69 Rs. 1,793.67 Rs. 1,806.75 Rs. 1,819.92 Rs. 1,833.19 Rs. 1,846.56 Rs. 1,860.02 Rs. 1,873.59 Rs. 1,887.25

41

3/30/2012

90537894.xlsx.ms_office

Int. Rs. 437.50 Rs. 426.83 Rs. 416.08 Rs. 405.25 Rs. 394.35 Rs. 383.36 Rs. 372.29 Rs. 361.15 Rs. 349.92 Rs. 338.61 Rs. 327.22 Rs. 315.74 Rs. 304.18 Rs. 292.54 Rs. 280.81 Rs. 268.99 Rs. 257.09 Rs. 245.11 Rs. 233.03 Rs. 220.87 Rs. 208.62 Rs. 196.28 Rs. 183.85 Rs. 171.33 Rs. 158.72 Rs. 146.01

Closing Bal. Rs. 58,536.49 Rs. 57,062.31 Rs. 55,577.38 Rs. 54,081.62 Rs. 52,574.95 Rs. 51,057.30 Rs. 49,528.58 Rs. 47,988.72 Rs. 46,437.63 Rs. 44,875.22 Rs. 43,301.43 Rs. 41,716.16 Rs. 40,119.33 Rs. 38,510.85 Rs. 36,890.65 Rs. 35,258.64 Rs. 33,614.72 Rs. 31,958.82 Rs. 30,290.84 Rs. 28,610.70 Rs. 26,918.31 Rs. 25,213.58 Rs. 23,496.42 Rs. 21,766.73 Rs. 20,024.44 Rs. 18,269.44

42

3/30/2012

90537894.xlsx.ms_office

Rs. 133.21 Rs. 120.32 Rs. 107.34 Rs. 94.26 Rs. 81.09 Rs. 67.82 Rs. 54.45 Rs. 40.99 Rs. 27.42 Rs. 13.76

Rs. 16,501.64 Rs. 14,720.96 Rs. 12,927.29 Rs. 11,120.54 Rs. 9,300.62 Rs. 7,467.42 Rs. 5,620.86 Rs. 3,760.84 Rs. 1,887.25 Rs. 0.00

NPV:Calculates the net present value of an investment by using a discount rate and Syntax NPV(rate,value1,value2, ...)

Rate is the rate of discount over the length of one period. Value1, value2, ... are 1 to 254 arguments representing the payments and income. Value NPV uses the order of value1, value2, ... to interpret the order of cash flows. Be sure to e Caution-If payment is made in beginiing of first period then value of invsetment is om Payment at end Annual discount rate Initial cost of investment one year from today Return from first year Return from second year Return from third year

10%

10,000 3,000 4,200 6,800 1188.44 =NPV(B12,B13,B14,B15,B16)

IRR:Returns the internal rate of return for a series of cash flows represented by the n Syntax IRR(values,guess) Values is an array or a reference to cells that contain numbers for which you want to calc Guess is a number that you guess is close to the result of IRR. Initial cost of a business Net income for the first year Net income for the second year Net income for the third year -70,000 12,000 15,000 18,000

Net income for the fourth year Net income for the fifth year

21,000 26,000 8.66% =IRR(B25:B30)

iscount rate and a series of future payments (negative values) and income (positive values).

and income. Value1, value2, ... must be equally spaced in time and occur at the end of each period. lows. Be sure to enter your payment and income values in the correct sequence. invsetment is ommited from formula and added to result Payment at beginning Annual discount rate Initial cost of investment Return from first year Return from second year Return from third year

10%

10,000 3,000 4,200 6,800 1307.29 =NPV(G12,G14,G15,G16)-G13

resented by the numbers in values. These cash flows do not have to be even, as they would

h you want to calculate the internal rate of return.

ome (positive values).

at the end of each period.

be even, as they would be for an annuity.

Name Ram Shyam Shiv Anuj Birendra

Address 22, Rambagh 44, Vrindavan 55, Kailash 34, Big Appt. 76, Dhirendra Colony

Phone 99577776 67754885 68949846 87878777 98373737

Enter Name Ram Phone No is

Column

6 =COLUMN(F12) 25

Sales Range Commision 1000 1999 1% 2000 2999 1.50% 3000 3999 2% 4000 2.50%

Salesman Ram Shyam Shiv Anuj Birendra

Sales Amt. Commision 1500 15 2300 3000 3500 4300

Function Abs: Returns absolute number, ignoring its sign -10 10 =ABS(A3) Sign: Returns sign of given value. -1 for -ve numbers, 1 for +ve numbers ,0 for 0 -10 10 -1 =SIGN(A7) 1 =SIGN(A8)

Fact: Returns factorial of geven value 5 120 FactDouble: Returns double factorial of a number. If number is even: If number is odd: 4 5 8 =FACTDOUBLE(A17) 15 =FACTDOUBLE(A18)

Log: Returns Logarithm of given number to the specified base Syntax LOG(number,[base]) Number is the positive real number for which you want the logarithm. Base is the base of the logarithm. If base is omitted, it is assumed to be 10. 10 3.3219281 =LOG(A25,2) Log10: Returns Logarithm of given number to the base 10 Syntax LOG10(number) 10 1 =LOG10(A30)

Power: Returns result of a number raised to a power Syntax POWER(number,power) Number is the base number. It can be any real number. Power is the exponent to which the base number is raised.

4 4

16 =POWER(A38,2) 16 =A39^2

SQRT:Returns a positive square root. Syntax SQRT(number) 16 4 =SQRT(A44)

Round: Rounds a number to a specified number of digits. Syntax ROUND(number,num_digits) Number is the number you want to round. Num_digits specifies the number of digits to which you want to round number. 123.456 155.236 123.46 =ROUND(A51,2) 155.2 =ROUND(A52,1)

Roundup: Rounds a number to the nearest higher value Syntax ROUNDUP(number,num_digits) Number is any real number that you want rounded up. Num_digits is the number of digits to which you want to round number. 123.432 123.432 123.44 =ROUNDUP(A75,2) 124 =ROUNDUP(A76,0)

Rounddown: Rounds a number to the nearest lower value Syntax ROUNDDOWN(number,num_digits) Number is any real number that you want rounded up. Num_digits is the number of digits to which you want to round number. 123.436 123.432 123.43 =ROUNDDOWN(A84,2) 123 =ROUNDDOWN(A85,0)

Even: Rounds a number to near even number 123.456 124 =EVEN(A89)

Ceiling: Rounds a number to nearest higher multiple of significance Syntax CEILING(number,significance) Number is the value you want to round. Significance is the multiple to which you want to round. 10.3 10.3 11 =CEILING(A80,1) 20 =CEILING(A81,10)

Floor: Round Down a number to the nearest lower multiple of significance Syntax FLOOR(number,significance) Number is the value you want to round. Significance is the multiple to which you want to round. 11.3 11.3 11 =FLOOR(A88,1) 10 =FLOOR(A89,10)

Mround:Returns a number rounded to the desired multiple. Syntax MROUND(number,multiple) Number is the value to round. Multiple is the multiple to which you want to round number. 10 1.3 1203 9 =MROUND(A97, 3) 1.4 =MROUND(A98, 0.2) 1200 =MROUND(A99,10)

Int: Rounds a number down to its nearest integer Syntax: INT(number) 13.4 13 =INT(A105)

RAND: Returns an evenly distributed random real number greater than or equal to 0 and less than 1. A new random real number is returned every time the worksheet is calculated. 0.954202 =RAND

RANDBETWEEN: Returns a random integer number between the numbers you specify. A new random integer number is returned every time the worksheet is calculated. 1 10 1

GCD: returns greatest common divisor of given numbers Syntax: GCD(n1,n2,n3..) 12 18 6 =GCD(A122,A123)

LCM: Returns Least common multiple of given numbers 12 18 24 72 =LCM(A127:A129)

MOD: Returns Remainder after number is divided by a divisor. Syntax: MOD(number,divisor) 10 3 1 =MOD(A135,A136)

+ve numbers ,0 for 0

mrexel.com exel.tips.net brainbell gcflearnfree.org computerhope

med to be 10.

round number. 239.46464 2 239.46

10

3.16

of significance

454

reater than or urned every

n the numbers y time the

Value 10 20 9 11 40 Text TRUE

Rank 4 2 5 3 1

Function Description Average Average Deviation Average Arithmetic Mean Average with conditon Average with multiple Conditions Maximum Maximum of All Count Standard Deviation Variance

18 9.6 18 20.25 13 40 1 5 13.0576 170.5

0.5 0.9 0.4 0.8 TRUE Text

10 20 30 40 50

Function syntax =AVERAGE(A3:A7) =AVEDEV(A3:A7) =AVERAGEA(A3:A7) >10 =AVERAGEIF(A3:A7,">=10") 23.667 =AVERAGEIFS(A3:A7,F3:F7,">=10",F3:F7,"<=30") =MAX(A3:A9) =MAXA(D3:D8) =COUNT(A3:A7) =STDEV(A3:A7) =VAR(A3:A7)

Category Soap Soap

Item Lux Lyril

Washing Powder Rin Washing Powder Excel Surf Soap Soap Lux Lyril

Washing Powder Rin Washing Powder Excel Surf Soap Soap Tea Tea Lux Lyril Lipton Tiger Chai Red Label Tea

Washing Powder Rin Soap Soap Tea Tea Lux Lyril Lipton Tiger Chai Red Label Tea

Washing Powder Rin Biscuit Biscuit Biscuit Biscuit Good Day Parle G Good Day Parle G

SupplierQuantity Rate A traders 1200.00 A traders A traders A traders 300.00 300.00 200.00 15 20 45 50 15 20 45 50 16 20 130 120 48 16 20 130 120 48 20 15 40 15

Amount 18000 6000 13500 10000 18000 6000 13500 10000 1600 1000 65000 36000 4800 1600 1000 65000 36000 4800 2000 3000 4000 3000

A traders 1200.00 A traders A traders A traders B traders B traders B traders B traders B traders B traders B traders B traders B traders B traders C Trades C Trades C Trades C Trades 300.00 300.00 200.00 100.00 50.00 500.00 300.00 100.00 100.00 50.00 500.00 300.00 100.00 100.00 200.00 100.00 200.00

Q1 Q2 Q3 Q4 East 1200 1500 1200 1700 West 1600 1200 1450 1200 North 1400 1600 1950 1400 South 1100 1850 1500 1700 Central 1500 1400 1200 1350

You might also like