Region: 1
Municipality: Bautista
Province: Pangasinan
BARANGAY POPONTO
ANNUAL BARANGAY YOUTH INVESTMENT PROGRAM (ABYIP)
CY 2025
Period of Annual Budget Person/s
Expected Performance
PPAs Impleme TOTAL Responsi
Result Indicator PS MOOE CO
(2) ntation (9) ble
(4) (5) (7) (8) (9)
(6) 7+8+9 (10)
I. RECEIPTS AND PROGRAMS
97,200.0 284,570.5 50,000.0 431,770.
Ten percent 10%of the General Fund of the barangay
0 0 0 50
II. EXPENDITURE PROGRAM
A. GENERAL ADMINISTRATION PROGRAMS
SK Honoraria 97,200.00 97,200.00
Office Supplies Expenses 30,000.00 30,000.00
Traveling Expenses 15,000.00 15,000.00
Representation Expenses 37,570.50 37,570.50
SK Federation Annual Dues 2,000.00 2,000.00
Fidelity Bonding 5,000.00 5,000.00
Welcome Signage 20,000.00 20,000.00
97,200.0 109,570.5 206,770.
TOTAL GENERAL ADMINISTRATION PROGRAMS
0 0 50
B. YOUTH DEVELOPMENT AND EMPOWERMENT PROGRAMS
CAPABILITY BUILDING
To enhance the
SK Mandatory knowledge of SK
Seminars/ 5 January- SK
and Continuing Officials in good 40,000.0
Trainings seminars/training December 40,000.00 OFFICIAL
Training governance and 0
Attended s attended 2025 S
Program proper project
planning/budgeting
HEALTH
Seminar on To prevent the youth Conducted 1 seminar January- 5,000.00 5,000.00
Drug from getting Seminar on Drug conducted December
Prevention involved in drugs Prevention 2025
and keep them away
from bad habits SK
OFFICIAL
S
Region: 1
Municipality: Bautista
Province: Pangasinan
BARANGAY POPONTO
ANNUAL BARANGAY YOUTH INVESTMENT PROGRAM (ABYIP)
CY 2025
Period of Annual Budget Person/s
Expected Performance
PPAs Impleme TOTAL Responsi
Result Indicator PS MOOE CO
(2) ntation (9) ble
(4) (5) (7) (8) (9)
(6) 7+8+9 (10)
SPORTS DEVELOPMENT
1 uniform for
muse
2 uniforms for
coaches
To provide decent
Palarong Bayan 2 uniforms for
team uniforms for
Basketball and assistant January- SK
players of Team Procured Team 35,000.0
Volleyball coaches December 35,000.00 OFFICIAL
Barangay Poponto Uniforms 0
(Team 2025 S
during the Palarong
Uniforms) 15 basketball
Bayan
uniforms for
players
15 volleyball
uniforms for
players
Sportsfest To develop Conducted 1 sportsfest January- 30,000.00 30,000.0
sportsmanship and Sportsfest conducted December 0
camaraderie among 2025
youth
SK
OFFICIAL
S
Region: 1
Municipality: Bautista
Province: Pangasinan
BARANGAY POPONTO
ANNUAL BARANGAY YOUTH INVESTMENT PROGRAM (ABYIP)
CY 2025
Period of Annual Budget Person/s
Expected Performance
PPAs Impleme TOTAL Responsi
Result Indicator PS MOOE CO
(2) ntation (9) ble
(4) (5) (7) (8) (9)
(6) 7+8+9 (10)
ACTIVE CITIZENSHIP
To transform the
Conducted 1 Sangguniang January- SK
Sangguniang way they interact 30,000.0
Sangguniang Kabataan Night December 30,000.00 OFFICIAL
Kabataan Night and engage with 0
Kabataan Night conducted 2025 S
other young people
To promote active
Conducted January – SK
Linggo ng and socialized 5 activities 20,000.0
Linggo ng December 20,000.00 OFFICIAL
Kabataan participation among conducted 0
Kabataan 2025 S
youth
EQUITABLE ACCESS TO QUALITY EDUCATION
Computer To help students in Procured 1 computer set January- 50,000.0 50,000.0
Library accomplishing their computer set with table and December 0 0
assignments and with table and chair procured 2025
projects. chair
SK
OFFICIAL
S
Region: 1
Municipality: Bautista
Province: Pangasinan
BARANGAY POPONTO
ANNUAL BARANGAY YOUTH INVESTMENT PROGRAM (ABYIP)
CY 2025
Period of Annual Budget Person/s
Expected Performance
PPAs Impleme TOTAL Responsi
Result Indicator PS MOOE CO
(2) ntation (9) ble
(4) (5) (7) (8) (9)
(6) 7+8+9 (10)
ENVIRONMENTAL PROTECTION
To provide food Purchased
Food 1 set of planting January – SK
supplies and planting 15,000.0
Sufficiency materials and 5 December 15,000.00 OFFICIAL
nutrition security for materials and 0
Program set of seedlings 2025 S
the youth seedlings
175,000.0 50,000.0 225,000.
TOTAL YOUTH DEVELOPMENT AND EMPOWERMENT PROGRAMS
0 0 00
97,200.0 284,570.5 50,000.0 431,770.
TOTAL EXPENDITURE PROGRAM
0 0 0 50
GRAND TOTAL
PREPARED BY: ATTESTED:
FAITH JUDIE B. ADSUARA ALFA GRACE G. YABUT
SK Treasurer SK Chairperson
