APPENDIX 1B

PWD & Factored

Basic
NH SOR Rate Total
Items Description Quantity Unit Rate
2020-21 (+18%) (RM)
(RM)
CLAUSE (GST)

Excavation for Structures (Earth work in excavation of

foundation of structures as per drawing and technical
specification, including setting out, construction of
12.1 A
1 shoring 160 m3 981 1157.58 185212.8
(IV)
and bracing, removal of stumps and other deleterious
matter, dressing of sides and bottom and backfilling with
approved material.

Sand Filling in Foundation Trenches as per Drawing &

2 Technical Specification 9.6 m3 1713 12.3 2021.34 19404.864
PCC 1:3:6 in Foundation (Plain cement concrete 1:3:6
nominal mix in foundation with crushed stone aggregate
40
3 2.4 m4 7267 12.4 8575.06 20580.144
mm nominal size mechanically mixed, placed in
foundation
Totalincluding
and compacted by vibration Cost For Site Clearing
curing & Earthworks
for 14 days.) 225,197.81
 APPENDIX 2B

PWD & Factored

Basic
NH SOR Rate Total
Items Description Quantity Unit Rate
2020-21 (+18%) (RM)
(RM)
CLAUSE (GST)
3 BRIDGE WORKS

3.1 Supply Deliver and Construct 1 nos. of 12m x 3.6m steel bridge
comprises concrete deck, railing, r.c. abutment, and apron complete
with all necessary excavation and part backfill.

precast RCC railing of M30 Grade 100.00 RM 2,076.00 14.60 2,802.60 280,260.00
Cement concrete wearing coat M-30 grade 41.25 m3 13,352.00 14.40 18,025.20 743,539.50
Reinforcement in Super Structure with TMT bar 3.24 MT 73144 14.20 98,744.40 319,931.86
Reinforced/Prestressed cement concrete in super-structure 82.50 m3 10559 14.10 14,254.65 1,176,008.63
PCC M15 Grade leveling course below approach slab 2.48 m3 7214 9,738.90 24,152.47
Reinforced cement concrete approach slab 9.90 m3 12871 17,375.85 172,020.92

a Rolled 600mm depth I - Beam including cutting, drilling, assembling,

welding, rivetting, bolting etc. 12,260.00 kg 94.91 Item I-2 128.13 1,570,873.80

b Rolled 305mm x 305mm x 110kg/m H - Beam including cutting,

drilling, assembling, welding, rivetting, bolting etc. 5,517.00 kg 94.91 Item I-2 128.13 706,893.21

c 9mm thick x 72.32kg/m chequered plate bridge deck including cutting,

drilling, assembling, welding, rivetting, bolting etc. 5,248.45 kg 94.91 Item I-2 128.13 672,483.90

d Rolled 100mm x 100mm x 9.2kg/m Angle Kerb including cutting,

drilling, assembling, welding, rivetting, bolting etc. 3,825.12 kg 94.91 Item I-2 128.13 490,112.63

e 75mm x 5.71kg/m diameter M.S. Pipe Railing including cutting,

drilling, assembling, welding, rivetting, bolting etc. 746.07 kg 94.91 Item I-3 128.13 95,593.95

f 100mm x 50mm x 9.36kg/m plain channel welded to I-Beam including

cutting, drilling, assembling, welding, rivetting, bolting etc. 432.94 kg 94.91 Item I-2 128.13 55,472.60

g Rolled 9mm thk x 70.66kg/m steel plate welded to I-Beam all round
for connection between beams including cutting, drilling, assembling, 249.90 kg 94.91 Item I-1 128.13 32,019.69
welding, rivetting, bolting etc

h Rolled 10mm thk x 78.44kg/m M.S stiffener plate including cutting,

drilling, assembling, welding, rivetting, bolting etc 42.00 kg 94.91 Item I-1 128.13 5,381.46

i Supply and fix M.S bolts complete with nuts and washers (12mm dia)
2.98 kg 94.91 Item I-5(b) 128.13 381.83

j Supply and fix M.S bolts complete with nuts and washers (25mm dia)
44.21 kg 94.91 Item I-5(a) 128.13 5,664.63

Total Cost For Bridge Works 6,350,791.08

 APPENDIX 3B

PWD & Factored

Basic
NH SOR Rate Total
Items Description Quantity Unit Rate
2020-21 (+18%) (RM)
(RM)
CLAUSE (GST)
3 BRIDGE WORKS (Addition) -ABUTMENTS

3.2 Abutment

a Plain/Reinforced cement concrete, in sub structure

complete as per drawing and technical specification and
steel shuttering formwork Concrete, M35 36.00 m3 9,145.00 13.5 (N) H 10,791.10 388,479.60

b Back filling behind abutment, wing wall and return wall

complete as per drawing and Technical specification (A)
Granular material 75.00 m3 3,178.00 13.9 3,750.04 281,253.00

c Supplying, fitting and fixing in position true to line and level

sliding plate bearing with PTFE surface sliding on stainless
steel complete including all accessories as per drawing and tonne
206.00 13.1
Technical Specifications and BS: 5400, section 9.1 & 9.2 capacity
(for PTFE) and clause 2004 of MORT&H specification.

d Supplying, fitting and placing TMT bar reinforcement in

5.66 T 68,210.00 13.60 80,487.80 455,560.95
substructure
Total Cost For Bridge Works 1,125,293.55
 APPENDIX 4B

PWD & Factored

Basic
NH SOR Rate Total
Items Description Quantity Unit Rate
2020-21 (+18%) (RM)
(RM)
CLAUSE (GST)
a) Cement concrete for reinforced concrete in pile cap
complete as per drawing and Technical Specification. 32.00 m3 8,377.00 12.38 D(ii) 9,884.86 316,315.52

b) Reinforcement in Foundation: Supplying, fitting and

placing un-coated TMT bar reinforcement in foundation 2.51 tonne 68,255.00 12.40 80,540.90 202,157.66
complete as per drawing and technical specifications

c)
Driven cast-in-place vertical M35 grade R.C.C. piles
excluding reinforcement complete as per drawing and & 80.00 RM 9,643.00 12.27A 11,378.74 910,299.20
Technical Specification (Pile diameter - 1000 mm)

Total Cost For Bridge Works 1,428,772.38

SL NO ITEM NO ITEM NOS L

Excavation for Structures (Earth work in

excavation of
foundation of structures as per drawing and
technical
1 12.1 A (IV) specification, including setting out,
construction of shoring
and bracing, removal of stumps and other
deleterious
matter, dressing of sides and bottom and
backfilling with
approved material. 2 5
2 12.3 Sand Filling in Foundation Trenches as per
Drawing & Technical Specification 2 5

PCC 1:3:6 in Foundation (Plain cement

concrete 1:3:6
nominal mix in foundation with crushed
3 12.4 stone aggregate 40
mm nominal size mechanically mixed,
placed in foundation
and compacted by vibration including curing
for 14 days.) 2 5
Cement concrete for reinforced concrete in
4 12.38 D(ii) pile cap
complete as per drawing and Technical
Specification. 2 5
Driven cast-in-place vertical M35 grade
5 12.27A R.C.C. piles excluding reinforcement
complete as per drawing and & Technical
Specification (Pile diameter - 1000 mm) 12 9

Reinforcement in Foundation: Supplying,

fitting and
6 12.40 placing un-coated TMT bar reinforcement in
foundation
complete as per drawing and technical
specifications 12 8
12 72
PILE CAP 4 34
4 47
B H/Th QTY UNIT RATE

7 3 210 m3 981

7 0.3 21 m3 1713

7 0.1 7 m3 7267

7 1.2 84 m3 8377

108 RM 9643

9 1.58 0.096 TON 68255

1.884 0.39 0.864 TON 68255
8.2 0.89 0.136 TON 68255
6.2 0.89 0.188 TON 68255
AMOUNT

206010

35973

50869

703668

1041444

6552.48
58972.32
9282.68
12831.94
SL NO ITEM NO ITEM NOS

Plain/Reinforced cement concrete, in sub structure

1 13.5 (N) H
complete as per drawing and technical
specification and
steel shuttering formwork Concrete, M35 1
2
1
2
Back filling behind abutment, wing wall and return
2 13.9 wall
complete as per drawing and Technical
specification (A) Granular material 1
Supplying, fitting and placing TMT bar
3 13.60 reinforcement in substructure
complete as per drawing and technical
specifications 1
1
2
2
1
1
2
2
Add 5% losses

Supplying, fitting and fixing in position true to line

and level
elastomeric bearing conforming to IRC: 83 (Part-II)
13.1 section
IX and clause 2005 of MoRTH specifications
complete
including all accessories as per drawing and
Technical
Specifications.
L B H/Th QTY UNIT RATE AMOUNT

5.25 1.5 3 23.625 m3 981 23176.125

2.5 1 3 15 m3 981 14715
5.25 1.5 1.5 11.8125 m3 981 11588.0625
2.5 2 1.5 15 m3 981 14715

4.25 5 3 63.75 m3 3178 202597.5

5.25 48 0.89 0.22428 ton 68210 15298.1388

3 84 0.89 0.22428 ton 68210 15298.1388
2.5 48 0.89 0.2136 ton 68210 14569.656
3 40 0.89 0.2136 ton 68210 14569.656
5.25 24 0.89 0.11214 ton 68210 7649.0694
1.5 84 0.89 0.11214 ton 68210 7649.0694
2.5 24 0.89 0.1068 ton 68210 7284.828
1.5 40 0.89 0.1068 ton 68210 7284.828
4480.16922

40000 cm3 0.64 25600

SL NO ITEM NO ITEM NOS
3.1 Supply Deliver and Construct 1 nos. of 12m x 3.6m steel bridge
comprises concrete deck, railing, r.c. abutment, and apron complete
with all necessary excavation and part backfill.
14.60 precast RCC railing of M30 Grade 2
14.40 Cement concrete wearing coat M-30 grade 1
14.20 Reinforcement in Super Structure with TMT bar 72
72
14.10 Reinforced/Prestressed cement concrete in super-structure 36
PCC M15 Grade leveling course below approach slab 2
Reinforced cement concrete approach slab 2

a Rolled 600mm depth I - Beam including cutting, drilling, assembling,

Item I-2
welding, rivetting, bolting etc. 2

b Rolled 305mm x 305mm x 110kg/m H - Beam including cutting, drilling,

Item I-2
assembling, welding, rivetting, bolting etc. 15

c 9mm thick x 72.32kg/m chequered plate bridge deck including cutting,

Item I-2
drilling, assembling, welding, rivetting, bolting etc.

d Rolled 100mm x 100mm x 9.2kg/m Angle Kerb including cutting,

Item I-2
drilling, assembling, welding, rivetting, bolting etc.

e 75mm x 5.71kg/m diameter M.S. Pipe Railing including cutting, drilling,

Item I-3
assembling, welding, rivetting, bolting etc.

f 100mm x 50mm x 9.36kg/m plain channel welded to I-Beam including

Item I-2
cutting, drilling, assembling, welding, rivetting, bolting etc.

g Rolled 9mm thk x 70.66kg/m steel plate welded to I-Beam all round for
Item I-1 connection between beams including cutting, drilling, assembling,
welding, rivetting, bolting etc

h Rolled 10mm thk x 78.44kg/m M.S stiffener plate including cutting,

Item I-1
drilling, assembling, welding, rivetting, bolting etc

i Supply and fix M.S bolts complete with nuts and washers (12mm dia)
Item I-5(b)

j Supply and fix M.S bolts complete with nuts and washers (25mm dia)
Item I-5(a)
L B H/Th QTY UNIT RATE AMOUNT

75 150 RM 2,076.00 311400

75 5.5 0.15 61.875 sqm 13,352.00 826155
2.083 44 0.394736 2.604839 MT 73144 190528.31801
5.5 21 0.394736 3.282622 MT 73144 240104.09734
2.083 5.5 0.3 123.7302 m3 10559 1306467.1818
5.5 3 0.1 3.3 m3 7214 23806.2
5.5 3 0.3 9.9 m3 12871 127422.9

75 122.6 18390 kg
94.91 1745394.9

94.91
4.5 122.6 8275.5 kg 785427.705

94.91

94.91

94.91

94.91

94.91

94.91

94.91

94.91
 APPENDIX 5

PEMBINAAN JALAN BAWANG UBOR/KPG. UKONG, ULU TUBAI, LIMBANG, SARAWAK

Items Description Total

Summary of Cost

EARTHWORKS 225,197.81

BRIDGE DECK 6,350,791.08

ABUTMENT 1,125,293.55

DECORATION (LS) 500,000.00

FOUNDATION 1,428,772.38

Total Variation to the Cost of Contract 9,630,054.82