Scribd
Upload
20 views2 pages

Basic Personal Budget

The document outlines a personal budget detailing monthly expenses and income across various categories for the year. Total expenses amount to $49,353, while total income is $63,189, resulting in a cash surplus of $13,836. Key expense categories include housing, groceries, education, and car expenses, while income sources include multiple jobs and assistance.

Uploaded by

bektursunooov
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
20 views2 pages

Basic Personal Budget

The document outlines a personal budget detailing monthly expenses and income across various categories for the year. Total expenses amount to $49,353, while total income is $63,189, resulting in a cash surplus of $13,836. Key expense categories include housing, groceries, education, and car expenses, while income sources include multiple jobs and assistance.

Uploaded by

bektursunooov
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Personal budget

Expenses

Category Sub category Jan Feb March April May June July Aug Sept Oct Nov Dec Year

HouseRent Payment David $3,300 $3,500 $3,800 $4,000 $4,000 $4,000 $4,000 $4,000 $30,600

Groceries Groceries $800 $800 $800 $800 $800 $800 $800 $800 $6,400

Education College $791 $791 $791 $791 $791 $791 $508 $500 $5,754

CarExpenses Repair $1,324 $175 $1,499

BCHydro House Utilities $295 $295

Fortis House Utilities $121 $121

Car Insurance Kia car $122 $122 $122 $122 $122 $122 $122 $122 $122 $122 $122 $122 $1,464

Mom`s Expenses English/phone/bus/sport $420 $420

Fuel/Gas Gas $250 $250 $250 $250 $250 $250 $250 $1,750

Clothing Clothes/Shoes/Uniform $50 $50 $50 $50 $50 $50 $50 $350

SmallBuyings All small purchases $50 $50 $50 $50 $50 $50 $50 $350

Food Small food purchases $50 $50 $50 $50 $50 $50 $50 $350

Home Gym/soccer/sport $0

Home Gym/soccer/sport $0

Home Gym/soccer/sport $0

Home Gym/soccer/sport $0

Home Gym/soccer/sport $0

Home Gym/soccer/sport $0

Home Gym/soccer/sport $0

Total $522 $1,313 $1,313 $1,313 $5,413 $6,937 $6,924 $5,430 $5,422 $4,922 $4,922 $4,922 $49,353
Personal budget
Jan Feb March April May June July Aug Sept Oct Nov Dec Year

Total expenses $522 $1,313 $1,313 $1,313 $5,413 $6,937 $6,924 $5,430 $5,422 $4,922 $4,922 $4,922 $49,353

Cash short/extra $2,178 $1,872 $1,187 $1,247 $1,302 $1,232 $1,936 $270 $278 $778 $778 $778 $13,836

Income

Category Jan Feb March April May June July Aug Sept Oct Nov Dec Year

Dental Assistant 2 week $1,189 $1,189

Dental Assistant 4 week $921 $921

Olive&Anchor $2,700 $3,185 $2,500 $1,400 $2,915 $2,919 $1,050 $16,669

Fatma $1,150 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $7,150

Asad $900 $900 $900 $900 $900 $900 $5,400

Joel $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $1,100 $7,700

Wulan $1,000 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $9,400

Behdad $1,160 $1,500 $1,600 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $13,260

Yuhui $200 $200

HouseRenter`s $1,300 $1,300

$0

Total $2,700 $3,185 $2,500 $2,560 $6,715 $8,169 $8,860 $5,700 $5,700 $5,700 $5,700 $5,700 $63,189

Page 2 of 2

You might also like