2019 Budget

Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal

Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
1,800.00
Clothing
Allowances 100.00 1,600.00
Other 1,400.00
8. Professional Services 12% $135.00
1,200.00
Dental
Medical/Presc 1,000.00
Legal 800.00
Union Dues 15.00
600.00
Braces Payment 120.00
400.00
Other 200.00
9. Entertainment 6% $220.00
-
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
100%
Education
Clothing 90%

Allowances 100.00 80%

Other
70%
8. Professional Services 12% $135.00
60%
Dental
Medical/Presc 50%
Legal 40%
Union Dues 15.00
30%
Braces Payment 120.00
20%
Other 10%
9. Entertainment 6% $220.00
0%
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
8. Professional Services 12% $135.00
Dental
Medical/Presc 9. Entertai nment
Legal 1,800.00 8. Profes s i onal Servi ce
1,600.00
Union Dues 15.00 7. Hous ehol d/Pers ona l
1,400.00
1,200.00 6. Ins urance
Braces Payment 120.00 1,000.00 5. Auto/Tra ns portation
800.00
600.00 4. Loan Payment
Other 400.00 3. Housi ng
9. Entertainment 6% $220.00 200.00
- 2. Savi ng
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
 9. Entertai nment
8. Profes s i onal Servi ces
7. Hous ehol d/Pers ona l
6. Ins urance
5. Auto/Tra ns portation
an Payment
g
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
2,000.00
Education
Clothing 1,800.00

Allowances 100.00 1,600.00

Other
1,400.00
8. Professional Services 12% $135.00
1,200.00
Dental
Medical/Presc 1,000.00
Legal 800.00
Union Dues 15.00
600.00
Braces Payment 120.00
400.00
Other 200.00
9. Entertainment 6% $220.00
-
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other 5,000.00
8. Professional Services 12% $135.00 4,500.00
Dental 4,000.00
Medical/Presc 3,500.00
Legal 3,000.00
Union Dues 15.00 2,500.00
Braces Payment 120.00 2,000.00
1,500.00

Other 1,000.00
500.00
9. Entertainment 6% $220.00
-
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
5,000.00
Education
Clothing 4,500.00

Allowances 100.00 4,000.00

Other
3,500.00
8. Professional Services 12% $135.00
3,000.00
Dental
Medical/Presc 2,500.00
Legal 2,000.00
Union Dues 15.00
1,500.00
Braces Payment 120.00
1,000.00
Other 500.00
9. Entertainment 6% $220.00
-
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
8. Professional Services 12% $135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Braces Payment 120.00

Other 0 0 0 0
- 00 00 00 00 .0
0
.0 .0 .0 .0
9. Entertainment 6% $220.00 0. 0. 0. 0. 00 00 00 00 00
20 40 60 80 0 2 4 6 8 0
1, 1, 1, 1, 1, 2,
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
 0 0 0 0 0
.0 .0 .0 .0 .0
2 00 400 600 800 000
1, 1, 1, 1, 2,
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
8. Professional Services 12% $135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Braces Payment 120.00

Other
9. Entertainment 6% $220.00
0% 10% 20% 30% 40% 50% 60% 70% 80% 90%
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
60% 70% 80% 90% 100%
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
8. Professional Services 12% $135.00
Dental
Medical/Presc
Legal
Union Dues 15.00
Braces Payment 120.00

Other
9. Entertainment 6% $220.00
- 200.00 400.00 600.00 800.00 1,000.00 1,200.00 1,400.00 1
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
800.00 1,000.00 1,200.00 1,400.00 1,600.00 1,800.00
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
2,000.00
Education
1,800.00
Clothing
Allowances 100.00 1,600.00
Other 1,400.00
8. Professional Services 12% $135.00
1,200.00
Dental
Medical/Presc 1,000.00

Legal 800.00
Union Dues 15.00 600.00
Braces Payment 120.00
400.00

Other 200.00
9. Entertainment 6% $220.00 -
0.8 1 1.2 1.4 1.6 1.8
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
1.4 1.6 1.8 2
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
2,000.00
Education
1,800.00
Clothing
Allowances 100.00 1,600.00
Other 1,400.00
8. Professional Services 12% $135.00
1,200.00
Dental
Medical/Presc 1,000.00

Legal 800.00
Union Dues 15.00 600.00
Braces Payment 120.00
400.00

Other 200.00
9. Entertainment 6% $220.00 -
0.8 1 1.2 1.4 1.6 1.8
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
1.4 1.6 1.8 2
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
2,000.00
Education
1,800.00
Clothing
Allowances 100.00 1,600.00
Other 1,400.00
8. Professional Services 12% $135.00
1,200.00
Dental
Medical/Presc 1,000.00

Legal 800.00
Union Dues 15.00 600.00
Braces Payment 120.00
400.00

Other 200.00
9. Entertainment 6% $220.00 -
0.8 1 1.2 1.4 1.6 1.8
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
1.4 1.6 1.8 2
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 320.90 7. Household/Personal
Salary (John) Net 5,510.00 Frans Car Payment 265.90
Salary (May) Net 1,825.00
Other (Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55
% Guide* Sears other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contributions Bank Loans
World Vision Credit Union
Net Spendable Income $7,485.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400.00 8. Professional Services
2. Saving 8% 596.80 Licenses
Gas 400.00
3. Housing 30% 1,726.05 Oil/Lube
Mortgage 1150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25 9. Entertainment
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John & May Cell 115.00 Frans Car Insurance 225.00
Matt Cell 45.00 Evans Car Insurance 155.00
Preston Cell 67.85 Erics Mercury Insuranc 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other
Budget
7. Household/Personal 17% $540.00 Income vs Expenses
Food 350.00 Total Income $7,485.00
Household items Total Expenses 4,582.00
Cosmetics 50.00
Barber Balance $2,903.00
Laundry/cleaning 40.00
Books Notes:
Gifts
5,000.00
Education
Clothing 4,500.00

Allowances 100.00 4,000.00

Other
3,500.00
8. Professional Services 12% $135.00
3,000.00
Dental
Medical/Presc 2,500.00
Legal 2,000.00
Union Dues 15.00
1,500.00
Braces Payment 120.00
1,000.00
Other 500.00
9. Entertainment 6% $220.00
-
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
 2019 Budget
Income per Month July 2016 4. Loan Payment 5% 3,850.80 7. Household/Personal
Salary (John) Net 60,610.00 Frans Car Payment 3,190.80
Salary (May) Net 20,075.00 -
Other (Net Take Home) 3,850.00 Master Card Mikes -
TOTAL MONTHLY INCOME $84,535.00 Sears Mastercard 660.00
% Guide* Sears other -
1. Giving 10% -
Tithe 2,400.00 Wells Fargo -
Other Contributions - Bank Loans -
World Vision - Credit Union -
Net Spendable Income $82,135.00 Family Friends -
(Total Income Less Giving) Other -
% Guide* 5. Auto/Transportation 5% 4,800.00 8. Professional Services
2. Saving 8% Licenses 0.00
Gas 4800.00
3. Housing 30% 20,712.60 Oil/Lube 0.00
Mortgage 13800.00 Repairs 0.00
Taxes 0.00 Parking 0.00
Insurance 0.00 Registration 0.00
Maintenance 0.00 Other 0.00
Electrical 984.00 6. Insurance 5% $7,719.00 9. Entertainment
Derrels Storage 1500.00 Life 699.00
House Phone 426.60 Medical 0.00
0.00 Dental 0.00
John & May Cell 1380.00 Frans Car Insurance 2700.00
Matt Cell 540.00 Evans Car Insurance 1860.00
Preston Cell 814.20 Erics Mercury Insuranc 2460.00
Comcast Cable 1267.80 Mikes Truck Insur 0.00
0.00 Other 0.00
Budget
7. Household/Personal 17% $6,480.00 Income vs Expenses
Food 4,200.00 Total Income $82,135.00
Household items - Total Expenses 47,822.40
Cosmetics 600.00
Barber - Balance $34,312.60
Laundry/cleaning 480.00
Books - Notes:
Gifts -
Education -
25,000.00
Clothing -
Allowances 1,200.00
Other - 20,000.00
8. Professional Services 12% $1,620.00
Dental $0.00 15,000.00
Medical/Presc $0.00
Legal $0.00
Union Dues $180.00 10,000.00

Braces Payment $1,440.00

$0.00 5,000.00
Other $0.00
9. Entertainment 6% $2,640.00
-
Dining Out 1,200.00
Lunches 480.00
Movies/Events 960.00
Vacation Trips -
-
Health Club -
Hobbies -
Other -