2020 Budget

Income Per Mth July 2020 4. Loan Payments 5% $320.90

Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00
Cosmetics 50.00 $1,800.00

Barber Balance $2,878.00 $1,600.00

Laundry/Cleaning 40.00 $1,400.00
Books Notes: $1,200.00
Gifts $1,000.00
Education $800.00
Clothing $600.00
Allowances 100.00
$400.00
Other
$200.00
8. Professional Services 12% 135.00
$0.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2020 Budget
 2020 Budget
Income Per Mth January 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00
Cosmetics 50.00
Barber Balance $2,878.00
Laundry/Cleaning 40.00 100%

Books Notes: 80%

Gifts
60%
Education
Clothing 40%
Allowances 100.00
20%
Other
8. Professional Services 12% 135.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
100%

80%

60%

40%

20%

0%
2020 Budget
 2020 Budget
Income Per Mth February 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00
Cosmetics 50.00
Barber Balance $2,878.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
2020 Budget
Education
Clothing
Allowances 100.00
Other
8. Professional Services 12% 135.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
2020 Budget

$0.00 $200.00 $400.00 $600.00 $800.00$1,000.00

$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
 2020 Budget
Income Per Mth March 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00 $5,000.00

Cosmetics 50.00 $4,500.00

Barber Balance $2,878.00 $4,000.00
Laundry/Cleaning 40.00 $3,500.00
Books Notes:
$3,000.00
Gifts
$2,500.00
Education
Clothing $2,000.00

Allowances 100.00 $1,500.00

Other $1,000.00
8. Professional Services 12% 135.00 $500.00
Dental
$0.00
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
$5,000.00

$4,500.00
$4,000.00
$3,500.00

$3,000.00
$2,500.00

$2,000.00
$1,500.00

$1,000.00
$500.00

$0.00
2020 Budget
 2020 Budget
Income Per Mth April 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00
Cosmetics 50.00
Barber Balance $2,878.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
8. Professional Services 12% 135.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
$2,000.00

$1,500.00 9. Entertainment
8. Professional Servi ces
$1,000.00 7. Household/Personal
6. Insurance
5. Auto/Transportation
$500.00 4. Loan Pay ments
3. Housi ng
$0.00 2. Saving
2020
Budget
 2020 Budget
Income Per Mth May 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00 $2,000.00
Household Items Total Expenses $4,582.00 $1,800.00
Cosmetics 50.00 $1,600.00
Barber Balance $2,878.00
$1,400.00
Laundry/Cleaning 40.00
$1,200.00
Books Notes:
Gifts $1,000.00

Education $800.00
Clothing $600.00
Allowances 100.00 $400.00
Other
$200.00
8. Professional Services 12% 135.00
$0.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
$2,000.00
$1,800.00
$1,600.00

$1,400.00
$1,200.00
$1,000.00

$800.00
$600.00
$400.00

$200.00
$0.00
2020 Budget
 2020 Budget
Income Per Mth June 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00 $1,800.00

Cosmetics 50.00 $1,600.00

Barber Balance $2,878.00 $1,400.00
Laundry/Cleaning 40.00
$1,200.00
Books Notes:
$1,000.00
Gifts
Education $800.00
Clothing $600.00
Allowances 100.00 $400.00
Other
$200.00
8. Professional Services 12% 135.00
$0.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
$1,800.00

$1,600.00

$1,400.00

$1,200.00

$1,000.00

$800.00

$600.00
$400.00

$200.00
$0.00
2020 Budget
 2020 Budget
Income Per Mth July 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00 $1,800.00
Cosmetics 50.00 $1,600.00
Barber Balance $2,878.00 $1,400.00
Laundry/Cleaning 40.00
$1,200.00
Books Notes:
$1,000.00
Gifts
$800.00
Education
Clothing $600.00

Allowances 100.00 $400.00

Other $200.00
8. Professional Services 12% 135.00 $0.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2020 Budget
 2020 Budget
Income Per Mth August 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00
Cosmetics 50.00
Barber Balance $2,878.00
100%
Laundry/Cleaning 40.00
Books Notes: 80%
Gifts
60%
Education
Clothing 40%
Allowances 100.00
20%
Other
8. Professional Services 12% 135.00 0%
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
 220.00
135.00
100% 540.00
$643.25
80% $400.00
$320.90
60%
$1,726.05
40%

20% $596.80

0%
2020 Budget
 2020 Budget
Income Per Mth September 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00
Cosmetics 50.00
Barber Balance $2,878.00
Laundry/Cleaning 40.00
Books Notes:
Gifts 2020 Budget
Education
Clothing
Allowances 100.00
Other
8. Professional Services 12% 135.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
2020 Budget

$0.00 $200.00 $400.00 $600.00 $800.00$1,000.00

$ 1,200.00
$ 1,400.00
$ 1,600.00
$ 1,800.00
 2020 Budget
Income Per Mth October 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00
Cosmetics 50.00
Barber Balance $2,878.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education 2020 Budget
Clothing
Allowances 100.00
Other
8. Professional Services 12% 135.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
2020 Budget

0% 20% 40% 60% 80% 100%

 2020 Budget
Income Per Mth November 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00
Cosmetics 50.00
Barber Balance $2,878.00
Laundry/Cleaning 40.00
Books Notes:
2020 Budget
Gifts
Education
Clothing
Allowances 100.00
Other
8. Professional Services 12% 135.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
2020 Budget

0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
 2020 Budget
Income Per Mth December 2020 4. Loan Payments 5% $320.90
Salary (John)Net 5,510.00 Frans Car Payment 265.90
Salary (May)Net 1,825.00
Other(Net Take Home) 350.00 Master Card Mikes
TOTAL MONTHLY INCOME $7,685.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Contrib Bank Loans
World Vison 25.00 Credit Union
Net Spendable Income $7,460.00 Family Friends
(Total Income Less Giving) Other
%Guide* 5. Auto/Transportation 5% $400.00
2. Saving 8% $596.80 Licenses
Gas 400.00
3. Housing 30% $1,726.05 Oil/Lube
Mortgage 1,150.00 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82.00 6. Insurance 5% $643.25
Derrels Storage 125.00 Life 58.25
House Phone 35.55 Medical
Dental
John&May Cell 115.00 Frans Car Insur 225.00
Matt Cell 45.00 Evans Car Insur 155.00
Preston Cell 67.85 Erics Mercury Insur 205.00
Comcast Cable 105.65 Mikes Truck Insur
Other Other
7. Household/Personal 17% 540.00 Income vs Expense:
Food 350.00 Total Income 7,460.00
Household Items Total Expenses $4,582.00
Cosmetics 50.00
Barber Balance 2,878.00
Laundry/Cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
8. Professional Services 12% 135.00
Dental
Medial/Presc
Legal
Union Dues 15.00
Evans Braces Pymt 120.00

Other
9. Entertainment 6% 220.00
Dining Out 100.00
Lunches 40.00
Movies/Events 80.00
Vacation Trips

Health Club
Hobbies
Other
 220.00

135.00

540.00

$643.25
2020 BUDGET
$400.00

$320.90

$1,726.05

$596.80

$0.00 $200.00$400.00$600.00$800.00$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
 2020 Budget
Income Per Mth July 2020 4. Loan Payments 5% $3,850.80
Salary (John)Net 66,120.00 Frans Car Payment 3190.80
Salary (May)Net 21,900.00 0.00
Other(Net Take Home) 4,200.00 Master Card Mikes 0.00
TOTAL MONTHLY INCOME $92,220.00 Sears Mastercard 660.00
%Guide* Sears Other 0.00
1. Giving 10% 0.00
Tithe 2400.00 Wells Fargo 0.00
Other Contrib 0.00 Bank Loans 0.00
World Vison 300.00 Credit Union 0.00
Net Spendable Income $89,520.00 Family Friends 0.00
(Total Income Less Giving) Other 0.00
%Guide* 5. Auto/Transportation 5% $4,800.00
2. Saving 8% $7,161.60 Licenses 0.00
Gas 4800.00
3. Housing 30% $20,712.60 Oil/Lube 0.00
Mortgage 13,800.00 Repairs 0.00
Taxes 0.00 Parking 0.00
Insurance 0.00 Registration 0.00
Maintenance 0.00 Other 0.00
Electrical 984.00 6. Insurance 5% $7,719.00
Derrels Storage 1,500.00 Life 699.00
House Phone 426.60 Medical 0.00
0.00 Dental 0.00
John&May Cell 1,380.00 Frans Car Insur 2700.00
Matt Cell 540.00 Evans Car Insur 1860.00
Preston Cell 814.20 Erics Mercury Insur 2460.00
Comcast Cable 1,267.80 Mikes Truck Insur 0.00
Other 0.00 Other 0.00
7. Household/Personal 17% 6480.00 Income vs Expense:
Food 4200.00 Total Income 89,520.00
Household Items 0.00 Total Expenses $54,984.00
Cosmetics 600.00
Barber 0.00 Balance $34,536.00
Laundry/Cleaning 480.00
Books 0.00 Notes:
Gifts 0.00
Education 0.00
Clothing 0.00
Allowances 1200.00
Other 0.00
8. Professional Services 12% 1620.00
Dental 0.00
Medial/Presc 0.00
Legal 0.00
Union Dues 180.00
Evans Braces Pymt 1440.00
0.00
Other 0.00
9. Entertainment 6% 2640.00
Dining Out 1200.00
Lunches 480.00
Movies/Events 960.00
Vacation Trips 0.00
0.00
Health Club 0.00
Hobbies 0.00
Other 0.00
$25,000.00

$20,000.00
9. Entertainment
$15,000.00 8. Professional Servi ces
7. Household/Personal
$10,000.00 6. Insurance
5. Auto/Transportation
$5,000.00 4. Loan Pay ments
3. Housi ng
2. Saving
$0.00
2020
Budget