Professional Documents
Culture Documents
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other
10,000.00
9,000.00
8,000.00
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
Budget
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur j Hobbies
Other Other
Budget
14,000.00
12,000.00
10,000.00
8,000.00
6,000.00
4,000.00
2,000.00
0.00
Budget
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other
Budget
1 . G i v i ng
9 . E nte rta i nm e nt
10,000.00
9,000.00 8 . Profe s s i ona l S erv i c e s
8,000.00 7 . H ous e hol d/ Pe rs ona l
7,000.00
6,000.00 6 . Ins ura nc e
5,000.00 5 . Auto/Tra ns portati on
4,000.00
4 . L oa n Pay m e nt s
3,000.00
2,000.00 3 . H ous i ng
1,000.00
2 . S av i ng
0.00
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Budget
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 10250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 950.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 7360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other 7,000.00
$9,300.00
7360.00
1270.00
620.00
300.00
700.00
Budget
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other
10,000.00
9,000.00
8,000.00
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
Budget
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other
10,000.00
9,000.00
8,000.00
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
Budget
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other
Budget
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other
Budget
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other
10,000.00
Budget
9,000.00
8,000.00
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other
10,000.00
9,000.00
8,000.00
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
Budget
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 300.00 7. Household/Personal 17% 1270.00 Income vs Expense:
Salary (John)Net 7,000.00 Frans Car Paymt Food 400.00 Total Income 9300.00
Salary (May)Net 2,000.00 Household items 200.00 Total Expenses 3250.00
Other (Net Take Home) 400.00 Master Card Mikes Cosmetics 50.00
TOTAL MONTHLY INCOME $ 9,400.00 Sears Mastercard 300.00 Barber 20.00 Balance 6,050.00
%Guide* Sears other Laundry/cleaning 100.00
1. Giving 10% Books Notes:
Tithe Wells Fargo Gifts
Other Contrib 100 Bank Loans Education 300.00
World Vision Credit Union Clothing 200.00
NET SPENDABLE INCOME $ 9,300.00 Family Friends Allowances
(Total Income Less Giving) Other Other
% Guide* 5. Auto/Transportation 5% 620.00 8. Professional Services
2. Saving 8% Licenses Dental
Gas 200.00 Medical/Presc
3. Housing 700.00 Oil/Lube 100.00 Legal
Mortgage Repairs 300.00 Union Dues
Taxes Parking 20.00 Evans BracesPymt
Insuranc e 200 Registration
Maintenance 100 Other Other
Electrical 100 6. Insurance 9. Entertainment 6% 360.00
Derrels Storage Life Dining Out 200.00
House Phone Medical Lunches 100.00
Dental Movies/Events 60.00
John & May Cell 100 Frans Car Insur Vacation Trips
Matt Cell 50 Evans Car Insur
Preston Cell 50 Erics Mercury Insur Health Club
Comcast Cable 100 Mikes Truck Insur Hobbies
Other Other
10,000.00
9,000.00
8,000.00
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
Budget
2018 BUDGET
Income Per Mth July 2016 4. Loan Payments 3600.00 7. Household/Personal 17% 5670.00 Income vs Expense:
Salary (John)Net 103,400.00 Frans Car Paymt 0.00 Food 4,800.00 Total Income 133000.00
Salary (May)Net 26,400.00 0.00 Household items 200.00 Total Expenses 36430.00
Other (Net Take Home) 4,400.00 Master Card Mikes 0.00 Cosmetics 50.00
TOTAL MONTHLY INCOME $ 134,200.00 Sears Mastercard 3600.00 Barber 20.00 Balance 96,570.00
%Guide* Sears other 0.00 Laundry/cleaning 100.00
1. Giving 10% 0.00 Books Notes:
Tithe 0.00 Wells Fargo 0.00 Gifts
Other Contrib 1200.00 Bank Loans 0.00 Education 300.00
World Vision 0.00 Credit Union 0.00 Clothing 200.00
NET SPENDABLE INCOME $ 133,000.00 Family Friends 0.00 Allowances
(Total Income Less Giving) Other 0.00 Other
% Guide* 5. Auto/Transportation 5% 7,440.00 8. Professional Services
2. Saving 8% 0.00 Licenses 0.00 Dental 0.00
Gas 2,400.00 Medical/Presc 0.00
3. Housing 8400.00 Oil/Lube 1,200.00 Legal 0.00
Mortgage - Repairs 3,600.00 Union Dues 0.00
Taxes - Parking 240.00 Evans BracesPymt 0.00
Insuranc e 2,400.00 Registration 0.00 0.00
Maintenance 1,200.00 Other 0.00 Other 0.00
Electrical 1,200.00 6. Insurance 9. Entertainment 6% 11320.00
Derrels Storage - Life 0.00 Dining Out 2,400.00
House Phone - Medical 0.00 Lunches 1,200.00
- Dental 0.00 Movies/Events 720.00
John & May Cell 1,200.00 Frans Car Insur 0.00 Vacation Trips 0.00
Matt Cell 600.00 Evans Car Insur 0.00 0.00
Preston Cell 600.00 Erics Mercury Insur 0.00 Health Club 0.00
Comcast Cable 1,200.00 Mikes Truck Insur 0.00 Hobbies 0.00
- Other 0.00 Other 7,000.00
140,000.00
120,000.00
100,000.00
80,000.00
60,000.00
40,000.00
20,000.00
0.00
Budget