2020 Information

Budget 2020
Income
FIS Monthly Takehome (Estimate) 3000
Overtime?
Bonus ????

Total In 3000.00
Total Out 2950.00
Delta 50.00

Tuxford
Fixed Expenses Month Year Month

Apartment Lease 1000.00 12000.00

Car payment 200.00 2400.00
Apartment Insurance 100.00 1200.00
Auto Insurance/Etc. 100.00 1200.00 Van 2447.30 /Max 1329.10/ Truck 11604.40 prepay 5221.10

Total 1,400.00 16800 0.00

Variable Expenses Month Year September

12
Auto Fuel 50.00 600.00
Auto Service 0.00 0.00
Cash 200.00 2400.00
Charity 0.00 0.00
Clothing 100.00 1200.00
Cleaners 20.00 240.00
Education 0.00
Entertainment 90.00 1080.00
Exercise 20.00 240.00
Gifts Given 0.00 0.00
Groceries 800.00 9600.00
Hair 25.00 300.00
Health Food 0.00 0.00 Nerium
Doctor 0.00 0.00
Medicine 0.00 0.00
Electronic Subscription 0.00 0.00 Microsoft/malware
Home Maintenance 0.00 0.00
Household Items 50.00 600.00 dog hair/meds/ immunizations
Lawn Care 0.00 0.00
Cable TV / Internet 100.00 112.00
Netflix 0.00 0.00
Electric 25.00 300.00
Gas 0.00 0.00
Telephone 0.00 0.00
Telephone Cell 50.00 600.00
Trash 0.00 0.00
Water 20.00 240.00
Vacation 0.00 0.00
Delta
Total 1550.00 17524.00