DIFFERENCE

BASIC BUDGET SHEET MONTHLY MONTHLY

BETWEEN
FOR HOUSEHOLD BUDGETS BUDGET ACTUAL
ACTUAL AND
CATEGORY AMOUNT AMOUNT
BUDGET
INCOME: $1800 $1583 $217
Wages Paid
Deductions -15% $237
INCOME SUBTOTAL $1530 $1345.55 $184.55
EXPENSES:
Mortgage or Rent $100 $389 $289
TV 0 0 0
Telephone 10 10 0
Car Payments 0 0 0
Gasoline/Oil 0 0 0
Auto Repairs/Maintenance/Fees 0 0 0
Other Transportation (tolls, bus,
subway, etc.) cct bus
50 47 3
Child Care 0 0 0
Auto Insurance 0 0 0
Home Owners/Renters Insurance 50 15 35
Computer Expense 100 100 0
Entertainment/Recreation 50 50 0
Toiletries, Household Products,
Groceries
150 140 10
Clothing 50 50 0
Eating Out 10 10 0
Gifts/Donations 20 20 0
Healthcare
(medical/dental/vision, inc. 200 200 0
insurance)
Hobbies 100 90 10
Pets 10 10 0
Miscellaneous Expense 50 50 0
EXPENSES SUBTOTAL 950 1181 231

NET INCOME (INCOME LESS EXPENSES) 580 164.55 415.45