About the Ballbal_Direct Spreadsheet ...

Scope :
The Ballbal_Direct spreadsheet was designed to compute the Size-by-Size Mass Balance around the Hydrocyclone
Classifiers of any given Conventional Ball Mill circuit, operating under the Direct configuration (see Flowsheet), on the
basis of actual plant measurements.

Theoretical Framework :
Whenever actual grinding data are collected in a plant environment, they will invariably be affected by natural
experimental and measurement errors, in such a way that the basic mass balance equation around the hydrocyclones, for
particles of size di :
fiCF CF = fiU U + fiO O

???

, for i = 1,n

will never be satisfied. In the above expression CF, U and O represent the mass flowrate of solids in the cyclones feed,
underflow and overflow streams, respectively. Similarly, fiCF, fiU and fiO represent the fraction of those total respective
streams corresponding to particles of size di.
The Ballbal_Direct routine allows for the calculation of a whole new set of corresponding adjusted or fitted values fiCF, fiU
and fiO, such that the objective functions :
fi = [ wCF (fiCF - fiCF)2 + wU (fiU - fiU)2 + wO(fiO - fiO)2 ]

,for every particle size di

are minimized and the adjusted values so generated strictly satisfy the mass balance restrictions :
fiCF CF = fiU U + fiO O

, for i = 1,n

where wCF, wU and wO are user defined weighting factors included to represent the relative quality and reliability of the
samples from each of the 3 streams and the mass flowrates CF, U and O are calculated as :
CF = F (1 + CL)
U = F (CL)
O = F
where F is the dry Fresh Feedrate of solids to the grinding section and the Circulating Load (CL) is estimated by :
CL = { usd

[(fiO - fiCF) / (fiCF - fiU)] + ufs (1/fSO - 1/fSCF) / (1/fSCF -1/fSU) } / (usd + ufs)

all i

where fsCF, fsU and fsO are the weight fractions of total solids in the cyclones feed, underflow and overflow streams,
respectively, and also usd and ufs are user defined weighting factors included to represent the relative quality and reliability
of the size distribution measurements vs. the percent solids measurements in all 3 streams. In general, a high relative
value of a weighting factor is indicative of a more reliable measurement with respect to the other measurements
participating in the same equations. A statistically sound weighting factor may be calculated as 100/(% error) 2;

Moly-Cop Tools / 94572056.xls.ms_office

Page 1

4/25/2012 / 9:28 PM

where (% error) corresponds to the combined sampling and measuring error percentage.
The least-square minimization problem stated above may be linearized and solved through the Lagrange Multipliers
Method (see About ... in Cyclobal_Single).
Further refinement of the adjusted values so computed is achieved by imposing the condition that these values must
conform to the Plitt's Classification Efficiency curve : (see About ... in Cyclosim_Single)
Ei = Bpf + (1 - Bpf ) (1 - exp [ - 0.693 (di/d50c)m ])
with the aid of the Excel Subroutine Solver to minimize a least-square objective function with respect to parameters Bpf,
d50c and m.
Finally, the size distributions for the remaining streams of the circuit (fresh feed, mill feed and mill discharge) are
calculated on the basis of the adjusted values so obtained.
Data Input and Program Execution :
Most of the data required by the model must be defined in each corresponding unprotected white background cell inside the red double-lined border - of the here attached Data_File worksheet. Gray background cells contain the results
of the corresponding formulas there defined and are protected to avoid any accidental editing.
The remaining information required to run the program is entered in the Control_Panel worksheet, where the user is
requested to provide initial guesses of the Bpf, d50c and m parameters (see About ... in Cyclosim_Single). The Bpc
parameter is rarely used and was incorporated to take into account the possible short-circuit of coarse particles to the
overflow (as could be the case in highly pressurised cyclones). Finally, the user must specify the relative weighting factors
for the various feed, underflow and overflow streams plus the relative weighting factors for the size distribution and
percent solids measurements.
To run the program, select the objective function Cell E22 in Control_Panel and then, from the Tools Menu, select
Solver ..., then Min and then By Changing any combination of Cells C20:F20. Clicking on the Solve button will execute
the desired calculations.
Important Notice : Solver ... must be run every time any element of input data gets to be modified. Otherwise, the
current outputs are not valid.
Calculation results are summarized in the Reports worksheet.
An interesting feature of this routine is that the user has the option to save for later reference every analyzed data set by
copying the Data_File worksheet into as many as required Sample 1, Sample 2, etc. worksheets. For reprocessing these
data, simply copy the information back to the Data_File and re-run the Solver routine.
New Moly-Cop Tools users are invited to explore the brief comments inserted in each relevant cell, rendering the whole
utilization of the worksheets self-explanatory. Eventually, the user may wish to remove the view of the comments by
selecting Tools / Options / View / Comments / None.

Moly-Cop Tools / 94572056.xls.ms_office

Page 2

4/25/2012 / 9:28 PM

Moly-Cop Tools / 94572056.xls.ms_office

Page 3

4/25/2012 / 9:28 PM

Moly-Cop Tools / 94572056.xls.ms_office

Page 4

4/25/2012 / 9:28 PM

Moly-Cop Tools

TM

Ballbal_Direct : MASS BALANCE CLOSURE AROUND A BALL MILL GRINDING CIRCUIT

Sample N

Weighting Factors :
Streams :
Fresh Feed
Mill Discharge
Cyclone Feed
Cyclone U'flow
Cyclone O'flow

0
1
1
1
1

Size Distributions
% Solids

1
1

Initial Guesses :
Bpf
Bpc
0.372
0.000

d50c
179.8

% Passing

100

10

m
1.619

Mill Discharge

Cyclone U'flow

Obj. Function :
Classifier Constants :
a1
a2
a3
a4
l

0.000

Cyclone O'flow
Fresh Feed

9.68
1.401
54.95
0.524
0.950

Moly-Cop Tools / 94572056.xls.ms_office

10

100

1000

10000

Particle Size, microns

Note : Current calculations are not valid, if SOLVER has not been run after the last data modification.

4/25/2012 / 9:28 PM

Moly-Cop Tools

TM

BALLBAL : Mass Balance Closure around a Ball Mill Grinding Circuit

Circuit Type

DIRECT

Remarks

Sample N

Base Case Example

Mill Dimensions and Operating Conditions

Diameter
Length
Speed
Charge
ft
ft
% Critical
Filling,%
18.5
22.0
72.0
38.00
rpm
12.82

Balls
Filling,%
38.00

Cyclone Dimensions (inches) and Operating Pressure (psi)

Number
Diameter
Height
Inlet
Vortex
10
20.0
75.0
3.50
7.50

Interstitial
Slurry Filling,%
100.00

Apex
3.67

Lift
Angle, ()
35.0

3348
0
536
3885
10.0
4316

Balls
Overfilling
Slurry
Net Power
% Losses
Gross kW

Charge
Volume,
m3
63.76

psi
7.98

Mill Charge Weight, tons

Ball
Slurry
Charge
Interstitial
Excess
296.48
47.48
0.00

Feedrate, ton/hr (dry)

400.0

Ore Density, ton/m3

Balls Density, ton/m3

2.80
7.75

Apparent
Density
ton/m3
5.395

EXPERIMENTAL SIZE DISTRIBUTIONS

i

Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400
-400

Opening
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38
0

Totals
% Solids
Slurry Density, ton/m3
Weighting Factor

Moly-Cop Tools / 94572056.xls.ms_office

Mid-Size

21997
15554
10984
7978
5641
3989
2812
2003
1416
1001
714
505
357
252
178
126
89
63
45
19

ton/hr

0.00
20.00
66.40
56.28
41.32
33.36
27.36
21.64
20.40
15.60
14.16
12.04
10.36
8.84
7.52
6.48
5.52
4.72
3.40
24.60
400.00

Fresh Feed
% Retained % Passing

0.00
5.00
16.60
14.07
10.33
8.34
6.84
5.41
5.10
3.90
3.54
3.01
2.59
2.21
1.88
1.62
1.38
1.18
0.85
6.15
100.00

100.00
100.00
95.00
78.40
64.33
54.00
45.66
38.82
33.41
28.31
24.41
20.87
17.86
15.27
13.06
11.18
9.56
8.18
7.00
6.15
0.00

95.00
2.569
0.000

ton/hr

Mill Discharge
% Retained % Passing

0.00
13.69
31.26
30.71
27.88
29.03
33.26
38.59
50.47
59.40
75.81
92.58
107.08
108.22
94.65
74.57
55.19
40.68
29.37
230.40
1222.84

0.00
1.12
2.56
2.51
2.28
2.37
2.72
3.16
4.13
4.86
6.20
7.57
8.76
8.85
7.74
6.10
4.51
3.33
2.40
18.84
100.00

100.00
100.00
98.88
96.32
93.81
91.53
89.16
86.44
83.28
79.16
74.30
68.10
60.53
51.77
42.92
35.18
29.08
24.57
21.24
18.84
0.00

72.00
1.862
1.000

ton/hr

0.00
18.17
41.49
40.76
37.01
38.53
44.14
51.21
66.98
78.83
100.61
122.86
142.11
143.62
125.60
98.97
73.25
53.99
38.98
305.76
1622.84

Cyclone Feed
% Retained % Passing

0.00
1.12
2.56
2.51
2.28
2.37
2.72
3.16
4.13
4.86
6.20
7.57
8.76
8.85
7.74
6.10
4.51
3.33
2.40
18.84
100.00

100.00
100.00
98.88
96.32
93.81
91.53
89.16
86.44
83.28
79.16
74.30
68.10
60.53
51.77
42.92
35.18
29.08
24.57
21.24
18.84
0.00

62.20
1.666
1.000

ton/hr

Cyclone U'flow
% Retained % Passing

0.00
18.17
41.49
40.76
37.01
38.53
44.14
51.21
66.98
78.83
100.51
120.92
131.20
116.40
85.79
56.90
36.44
24.14
16.23
117.22
1222.84

0.00
1.49
3.39
3.33
3.03
3.15
3.61
4.19
5.48
6.45
8.22
9.89
10.73
9.52
7.02
4.65
2.98
1.97
1.33
9.59
100.00

100.00
100.00
98.51
95.12
91.79
88.76
85.61
82.00
77.81
72.34
65.89
57.67
47.78
37.05
27.54
20.52
15.87
12.89
10.91
9.59
0.00

76.00
1.955
1.000

ton/hr

Cyclone O'flow
% Retained % Passing

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
1.94
10.90
27.23
39.81
42.06
36.81
29.86
22.75
188.54
400.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.49
2.73
6.81
9.95
10.52
9.20
7.46
5.69
47.13
100.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
99.97
99.49
96.76
89.96
80.00
69.49
60.29
52.82
47.13
0.00

40.00
1.346
1.000

4/25/2012 / 9:28 PM

Moly-Cop Tools

TM

Remarks

Sample N

Base Case Example

psi

7.98

# of Cyclones
Vortex
Apex

10
7.50
3.67

% Solids

76.00

ton/hr
F80

400.0
9795

kWh/ton
Wio

40.00 % Solids
60.29 % - Size 18
150.0 P80

Circ. Load
m3/hr

0.372 Bpf
0.392 Bpw

Water,
m3/hr

10.79
15.08

Moly-Cop Tools / 94572056.xls.ms_office / Flowsheet

305.73
1566

Water,
m3/hr

355.1

% Solids

62.20

223.9

Gross kW
% Balls
% Critical
% Solids

4316.1
38.00
72.00
72.00

4/25/2012 / 9:28 PM

Moly-Cop Tools

TM

Sample N

Cyclone
U'flow
1222.9
386.2
1609.2
823.0
1.955
53.1
76.0

Cyclone
O'flow
400.0
600.0
1000.0
742.9
1.346
19.2
40.0

BALLBAL
Grinding Circuit Mass Balance Estimator
Remarks :

Base Case Example

CIRCUIT MASS BALANCE

Configuration : DIRECT

Ore, ton/hr
Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

Fresh
Feed
400.0
21.1
421.1
163.9
2.569
87.2
95.0

Mill
Mill
Feed
Discharge
1622.9
1622.9
407.3
631.1
2030.2
2254.1
986.9
1210.8
2.057
1.862
58.7
47.9
79.9
72.0

Sump
Water
0.0
355.1
355.1
355.1
1.000
0.0
0.0

Cyclone
Feed
1622.9
986.2
2609.2
1565.8
1.666
37.0
62.2

Particle Size Distributions (Cummulative % Passing)

i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Mesh

Opening

1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400

25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38

D80, microns

100.00
100.00
95.00
78.40
64.33
54.00
45.66
38.82
33.41
28.31
24.41
20.87
17.86
15.27
13.06
11.18
9.56
8.18
7.00
6.15

100.00
100.00
97.65
91.00
85.02
80.20
75.77
71.36
66.87
61.49
55.67
48.60
40.41
31.69
23.97
18.22
14.31
11.73
9.95
8.74

100.00
100.00
98.88
96.32
93.81
91.53
89.16
86.44
83.28
79.16
74.30
68.10
60.53
51.77
42.92
35.18
29.08
24.57
21.24
18.84

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

100.00
100.00
98.88
96.32
93.81
91.53
89.16
86.44
83.28
79.16
74.30
68.10
60.53
51.77
42.92
35.18
29.08
24.57
21.24
18.84

100.00
100.00
98.51
95.12
91.79
88.76
85.61
82.00
77.82
72.34
65.89
57.68
47.79
37.06
27.54
20.52
15.87
12.89
10.91
9.59

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
99.99
99.99
99.99
99.96
99.48
96.76
89.96
80.01
69.49
60.29
52.82
47.13

9795

4679

1273

1273

2021

150.0

Specific Energy Consumption :

Operational Work Index :

Moly-Cop Tools / 94572056.xls.ms_office

10.79 KWH/ton (Gross)

15.08 KWH/ton

Page 8

4/25/2012 / 9:28 PM

Moly-Cop Tools

TM

Sample N

BALLBAL
Grinding Circuit Mass Balance Estimator
Remarks :

Base Case Example

CLASSIFIERS PERFORMANCE
Number of Cyclones :
Cyclone Dimensions, in :
Diameter
Height
Inlet
Vortex
Apex
Ore Density, ton/m3

10

Operating Conditions :
Feed Flowrate, m3/hr
Pressure, psi
D50 (corr.), microns
Water By-Pass, %
Solids By-Pass, %
Plitt's Parameter
Circulating Load, %

20.00
75.00
3.50
7.50
3.67
2.80

1565.8
8.0
179.8
39.2
37.2
1.62
306

Mass Balance around the Classifiers

i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Mesh
1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400

Opening
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38

Ore, ton/hr
Water, m3/hr
Slurry, ton/hr
Slurry, m3/hr
Slurry Dens., ton/m3
% Solids (by volume)
% Solids (by weight)

Moly-Cop Tools / 94572056.xls.ms_office

Mid-Size
21997
15554
10984
7978
5641
3989
2812
2003
1416
1001
714
505
357
252
178
126
89
63
45
19

Size Distributions, % Passing

Feed
U'flow
O'flow
100.00
100.00
98.88
96.32
93.81
91.53
89.16
86.44
83.28
79.16
74.30
68.10
60.53
51.77
42.92
35.18
29.08
24.57
21.24
18.84

100.00
100.00
98.51
95.12
91.79
88.76
85.61
82.00
77.82
72.34
65.89
57.68
47.79
37.06
27.54
20.52
15.87
12.89
10.91
9.59

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
99.99
99.99
99.99
99.96
99.48
96.76
89.96
80.01
69.49
60.29
52.82
47.13

1622.9
986.2
2609.2
1565.8
1.666
37.0
62.2

1222.9
386.2
1609.2
823.0
1.955
53.1
76.0

400.0
600.0
1000.0
742.9
1.346
19.2
40.0

Page 9

Classifier Efficiency
Actual
Corrected
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.999
0.984
0.923
0.811
0.683
0.575
0.497
0.447
0.416
0.383

1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.998
0.975
0.878
0.698
0.495
0.323
0.200
0.119
0.071
0.018

Classifier Constants
a1
a2
a3
a4
l

9.680
1.401
54.950
0.524
0.950

4/25/2012 / 9:28 PM

Moly-Cop Tools

TM

Sample N

BALLBAL
Grinding Circuit Mass Balance Estimator
Remarks :

Base Case Example

BALL MILL PERFORMANCE

Diameter, ft
Length, ft
Speed, % Critical
App. Density, ton/m3
Charge Level, %
Balls Filling, %
Lift Angle, ()

i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Mesh
1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400

Opening
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38

Mill Power, kW (Gross)

Mill Power, kW (Net)
Throughput, ton/hr
% Solids (by weight)
Sp. Energy, KWH/ton
Reduction Ratio

18.5
22.0
72.0
5.39
38.0
38.0
35.0
Size Distributions
Mill
Mill
Feed
Discharge

Mid-Size
21997
15554
10984
7978
5641
3989
2812
2003
1416
1001
714
505
357
252
178
126
89
63
45
19

D80, microns

Moly-Cop Tools / 94572056.xls.ms_office

4316
3885
1622.9
79.9
2.66
3.67

Page 10

100.00
100.00
97.65
91.00
85.02
80.20
75.77
71.36
66.87
61.49
55.67
48.60
40.41
31.69
23.97
18.22
14.31
11.73
9.95
8.74

100.00
100.00
98.88
96.32
93.81
91.53
89.16
86.44
83.28
79.16
74.30
68.10
60.53
51.77
42.92
35.18
29.08
24.57
21.24
18.84

4679

1273

4/25/2012 / 9:28 PM

Sample 1

Moly-Cop Tools

TM

BALLBAL : Mass Balance Clos

Circuit Type

DIRECT

Remarks

Base Case Example

Mill Dimensions and Operating Conditions

Diameter
Length
Speed
Charge
ft
ft
% Critical
Filling,%
18.5
22.0
72.0
38.00
rpm
12.82

Balls
Filling,%
38.00

Cyclone Dimensions (inches) and Operating Pressure (psi)

Number
Diameter
Height
Inlet
Vortex
10
20.0
75.0
3.50
7.50

Mesh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

1.05
0.742
0.525
0.371
3
4
6
8
10
14
20
28
35
48
65
100
150
200
270
400
-400

Opening
25400
19050
12700
9500
6700
4750
3350
2360
1700
1180
850
600
425
300
212
150
106
75
53
38
0

Mid-Size

21997
15554
10984
7978
5641
3989
2812
2003
1416
1001
714
505
357
252
178
126
89
63
45
19

Totals
% Solids
Slurry Density, ton/m3
Weighting Factor

ton/hr

0.00
20.00
66.40
56.28
41.32
33.36
27.36
21.64
20.40
15.60
14.16
12.04
10.36
8.84
7.52
6.48
5.52
4.72
3.40
24.60
400.00

Interstitial
Slurry Filling,%
100.00

Apex
3.67

Fresh Feed
% Retained % Passing

0.00
5.00
16.60
14.07
10.33
8.34
6.84
5.41
5.10
3.90
3.54
3.01
2.59
2.21
1.88
1.62
1.38
1.18
0.85
6.15
100.00

100.00
100.00
95.00
78.40
64.33
54.00
45.66
38.82
33.41
28.31
24.41
20.87
17.86
15.27
13.06
11.18
9.56
8.18
7.00
6.15
0.00

95.00
2.569
0.000

Page 11

psi
7.98

Mill Discharge
ton/hr

0.00
13.69
31.26
30.71
27.88
29.03
33.26
38.59
50.47
59.40
75.81
92.58
107.08
108.22
94.65
74.57
55.19
40.68
29.37
230.40
1222.84

Sample 1

L : Mass Balance Closure around a Ball Mill Grinding Circuit

Sample N

Lift
Angle, ()
35.0

3348
0
536
3885
10.0
4316

Balls
Overfilling
Slurry
Net Power
% Losses
Gross kW

Charge
Volume,
m3
63.76

Mill Charge Weight, tons

Ball
Slurry
Charge
Interstitial
Excess
296.48
47.48
0.00

Feedrate, ton/hr (dry)

400.0

Ore Density, ton/m3

Balls Density, ton/m3

2.80
7.75

EXPERIMENTAL SIZE DISTRIBUTIONS

Mill Discharge
% Retained % Passing

0.00
1.12
2.56
2.51
2.28
2.37
2.72
3.16
4.13
4.86
6.20
7.57
8.76
8.85
7.74
6.10
4.51
3.33
2.40
18.84
100.00

100.00
100.00
98.88
96.32
93.81
91.53
89.16
86.44
83.28
79.16
74.30
68.10
60.53
51.77
42.92
35.18
29.08
24.57
21.24
18.84
0.00

72.00
1.862
1.000

ton/hr

Cyclone Feed
% Retained % Passing

0.00
18.17
41.49
40.76
37.01
38.53
44.14
51.21
66.98
78.83
100.61
122.86
142.11
143.62
125.60
98.97
73.25
53.99
38.98
305.76
1622.84

0.00
1.12
2.56
2.51
2.28
2.37
2.72
3.16
4.13
4.86
6.20
7.57
8.76
8.85
7.74
6.10
4.51
3.33
2.40
18.84
100.00

100.00
100.00
98.88
96.32
93.81
91.53
89.16
86.44
83.28
79.16
74.30
68.10
60.53
51.77
42.92
35.18
29.08
24.57
21.24
18.84
0.00

62.20
1.666
1.000

Page 12

ton/hr

Cyclone U'flow
% Retained % Passing

0.00
18.17
41.49
40.76
37.01
38.53
44.14
51.21
66.98
78.83
100.51
120.92
131.20
116.40
85.79
56.90
36.44
24.14
16.23
117.22
1222.84

0.00
1.49
3.39
3.33
3.03
3.15
3.61
4.19
5.48
6.45
8.22
9.89
10.73
9.52
7.02
4.65
2.98
1.97
1.33
9.59
100.00

100.00
100.00
98.51
95.12
91.79
88.76
85.61
82.00
77.81
72.34
65.89
57.67
47.78
37.05
27.54
20.52
15.87
12.89
10.91
9.59
0.00

76.00
1.955
1.000

Sample 1

Apparent
Density
ton/m3
5.395

ton/hr

Cyclone O'flow
% Retained % Passing

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
1.94
10.90
27.23
39.81
42.06
36.81
29.86
22.75
188.54
400.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.49
2.73
6.81
9.95
10.52
9.20
7.46
5.69
47.13
100.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
99.97
99.49
96.76
89.96
80.00
69.49
60.29
52.82
47.13
0.00

40.00
1.346
1.000

Page 13