Professional Documents
Culture Documents
ALTERNATIVA 2
PROYECTO : "INSTALACION DEL SERVICIO DE AGUA PARA RIEGO EN LA COMUNIDAD CAMPESINA DE TOCMOCHE, DISTRITO TOCMOCHE, PROVINCIA CHOTA,
REGIN CAJAMARCA
DEPARTAMENTO: CAJAMARCA
Item
01
01.01
01.02
PROVINCIA: CHOTA
Descripcin
Und.
TRABAJOS PRELIMINARES
CASETA/GUARDIANA Y/O DEPOSITO
DISTRITO: TOCMOCHE
DIMENSIONES
l (m)
a (m)
6.0
5.0
h (m)
CANTIDAD
F.e
m2
30.00
1.00
1.00
und
1.00
1
02
02.01
02.01.02
1,343.20
18.4
1,343.20
Km
3.00
1.0
02.01.04
02.01.05
Tn
m3
m3
m3
Bol
Bol
m3
m3
3,382.32
65.14
3,382.32
3,382.32
65.14
3,382.32
117.00
Factor
0.60
3.00
0.90
8.00
7.00
30%
1.00
3.00
Peso
2,029.39
195.42
3,044.08
27,058.52
455.99
1,014.69
117.00
6,401.76
1.00
1.00
1.00
0.0425
0.0425
1.00
1.00
2,029.39
195.42
3,044.08
1.15
0.02
1,014.69
117.00
Km
0.15
0.15
02.02
02.02.01
1.00
m2
73.0
02.01.03
MOVIMIENTO DE TIERRAS
EXCAVACIN PARA BOCATOMAS
Total
30.00
1
1.0
01.03
Subtotal
0.15
m3
7,805.19
CORTE C-C
MUROS LATERALES M. D. H
MUROS LATERALES M.I. H
TALON
PUNTA
CORTE D-D
MUROS LATERALES M. D. H
MUROS LATERALES M.I. H
TALON
PUNTA
CIMACIO (CREAGER)
POZA AMORTIGUADORA
MURO DISIPADOR
DENTELLON POSTERIOR
DENTELLON DELANTERO
LOSA DELANTERA
DENTELLON DE LOSA DELANTERA
LOSA POSTERIOR
02.02.02
02.02.03
02.02.04
4.80
4.80
4.80
2.50
0.80
0.82
0.82
0.82
4.80
4.80
2.82
2.82
0.50
3.00
1.20
1
1
2
2
2
11.10
11.10
3.94
72.00
9.22
37.10
37.10
37.10
4.50
1.30
1.40
1.40
1.40
37.10
37.10
4.70
4.70
0.50
5.00
1.80
1
1
2
2
2
244.12
244.12
51.94
1,669.50
173.63
13.05
25.60
15.50
1.50
1.25
15.00
1.00
37.10
5.70
15.50
1.50
15.50
15.50
15.50
15.50
15.50
5.10
5.10
5.10
1.50
1.50
0.50
0.50
4.53
1
1
1
1
1
1
1
1
379.36
2,023.68
118.58
34.88
29.06
116.25
7.75
2,604.98
2
2
2
2
165.60
60.00
511.98
148.40
360
360.00
885.98
6.90
2.00
6.90
2.00
0.80
1.00
1.00
1.00
hr
360.00
m3
9,366.23
7,805.19
02.03
02.03.01
OBRAS CIVILES
CONCRETO 1:10 PARA SOLADO (25 CM)
1.20
9,366.23
m2
CIMACIO (CREAGER)
POZA AMORTIGUADORA
DENTELLON POSTERIOR
DENTELLON DELANTERO
LOSA DELANTERA
DENTELLON DE LOSA DELANTERA
LOSA POSTERIOR
1,331.45
5.70
25.60
1.50
1.00
14.50
15.50
37.10
15.50
15.50
15.50
15.50
15.50
0.50
15.50
1
1
1
1
1
1
1
88.35
396.80
23.25
15.50
224.75
7.75
575.05
PROVINCIA: CHOTA
Item
02.03.02
Descripcin
Und.
DIMENSIONES
l (m)
a (m)
h (m)
CANTIDAD
m3
CIMACIO (CREAGER)
POZA AMORTIGUADORA
MURO DISIPADOR
DENTELLON POSTERIOR
DENTELLON DELANTERO
LOSA DELANTERA
DENTELLON DE LOSA DELANTERA
LOSA POSTERIOR
02.03.03
DISTRITO: TOCMOCHE
F.e
area
28
Subtotal
Total
2,436.48
15.50
25.60
15.50
1.50
1.25
15.00
0.50
37.10
434.00
615.04
49.41
34.88
29.06
116.25
7.75
1,150.10
15.50
1.25
15.50
15.50
15.50
15.50
15.50
1.55
2.55
1.50
1.50
0.50
1.00
2.00
1
1
1
1
1
1
1
4.80
4.80
4.80
2.50
0.80
0.66
0.66
0.82
4.80
4.80
4.70
4.70
0.50
0.50
0.50
1
1
2
2
2
37.10
37.10
37.10
4.50
1.30
0.95
0.95
1.40
37.10
37.10
8.30
8.30
0.50
0.50
0.50
1
1
2
2
2
14.89
14.89
3.94
12.00
3.84
0.00
292.53
292.53
51.94
166.95
48.23
1.00
3.00
1.00
0.70
0.35
1.00
0.150
4.600
0.150
2
3
1
0.21
14.49
0.15
4.80
4.80
0.82
2.50
0.80
2.82
2.82
0.50
0.50
0.50
2
2
2
2
2
27.07
27.07
0.82
2.50
0.80
37.10
37.10
37.10
4.50
1.30
LARGO
13.05
25.60
15.50
15.50
15.50
15.00
15.50
39.70
1.00
3.00
1.00
4.70
4.70
0.50
0.50
0.50
2
2
2
2
2
348.74
348.74
37.10
4.50
1.30
14.96
1.55
1.50
1.00
1.50
0.50
1.00
2.00
1.00
2.50
1.00
1
2
2
2
2
1
2
2
2
2
2
195.23
79.36
46.50
31.00
46.50
7.50
31.00
158.80
2.00
15.00
2.00
1.00
3.00
1.00
0.70
0.35
1.00
2
2
2
1.40
2.10
2.00
m3
916.59
CORTE C-C
MUROS LATERALES M. D. H
MUROS LATERALES M.I. H
TALON
PUNTA
CORTE D-D
MUROS LATERALES M. D. H
MUROS LATERALES M.I. H
TALON
PUNTA
LOSA DE MANIOBRAS BARRAJE MOVIL
PILAR LOSA DE MANIOBRAS
LOSA DE MANIOBRAS CAPTACIN
02.03.04
ENCOFRADO Y DESENCOFRADO
m2
1,413.53
CORTE C-C
MUROS LATERALES M. D. H
MUROS LATERALES M.I. H
TALON
PUNTA
CORTE D-D
MUROS LATERALES M. D. H
MUROS LATERALES M.I. H
TALON
PUNTA
CIMACIO (CREAGER)
POZA AMORTIGUADORA
MURO DISIPADOR
DENTELLON POSTERIOR
DENTELLON DELANTERO
LOSA DELANTERA
DENTELLON DE LOSA DELANTERA
LOSA POSTERIOR
LOSA DE MANIOBRAS BARRAJE MOVIL
PILAR LOSA DE MANIOBRAS
LOSA DE MANIOBRAS CAPTACIN
02.03.04
TARRAJEO 1:4 E= 3 CM
m2
02.03.05
5.50
Kg
19,181.00
CORTE C-C
0.80
4.80
0.25
cantidad
9.00
2.00
18.00
ml
7.20
9.60
4.50
N veces
2
2
2
Peso/ml
2.24
0.99
0.017
+3% Dsp
33.22
19.58
0.16
2.50
4.80
0.25
12.00
5.00
60.00
30.00
24.00
15.00
2
2
2
2.24
0.99
0.017
138.12
48.95
0.53
4.70
4.80
0.25
9.00
16.00
144.00
42.30
76.80
36.00
2
2
2
2.24
0.99
0.017
195.19
157.26
1.26
1.30
37.10
0.25
143.00
3.00
429.00
185.90
111.30
107.25
2
2
2
2.24
2.24
0.017
855.90
512.44
3.76
ZAPATA-PUNTA
ZAPATA -TALON
PANTALLA
CORTE D-D
ZAPATA-PUNTA
PROVINCIA: CHOTA
Item
Descripcin
Und.
DISTRITO: TOCMOCHE
DIMENSIONES
l (m)
Subtotal
a (m)
h (m)
CANTIDAD
F.e
4.50
37.10
0.25
286.00
15.00
4,290.00
1287.00
556.50
1,072.50
2
2
2
2.24
2.24
0.017
5,925.48
2,562.18
37.56
8.30
37.10
0.25
169.00
28.00
4,732.00
1,402.70
1,038.80
1,183.00
2
2
2
2.24
0.99
0.017
6,458.17
2,127.09
41.43
1.00
1.00
0.25
10.00
10.00
100.00
10.00
10.00
25.00
2
2
2
0.99
0.99
0.017
20.48
20.48
0.88
1.00
1.00
0.25
10
10
100
10
10
25
1
1
1
0.99
0.99
0.017
10.24
10.24
0.44
Total
ZAPATA -TALON
PANTALLA
MISCELANEOS
JUNTAS DE CONTRACCIN CON WATER STOP DE 1"
02.04.02
6.00
0.60
1.20
7.80
4.00
4.00
1
1
2.00
2.00
8.00
8.00
1.00
3.00
2.0
2.00
4.7
3.0
2.5
1
1
1
4.70
3.00
2.50
8.00
1.00
1.00
1.00
02.04.07
02.04.08
02.04.09
02.04.10
1.00
2.0
1.0
4.0
02.04.06
4.70
58.10
77.50
46.50
108.50
1
1
1
ANCLAJE
02.04.05
1
7
5
3
7
3.00
0.60
0.30
LARGO
02.04.04
4.7
8.3
15.5
15.5
15.5
02.04.03
295.30
4.80
37.10
25.60
15.00
39.70
MUROS LATERALES M. D. H
REGLA GRADUADA
8.00
3.00
Und
ml
ACCESORIOS METLICOS
Kg
2.00
10.20
8.00
1.00
1.00
1.00
PROVINCIA: CHOTA
DISTRITO: TOCMOCHE
HECHO POR:
MEDIDAS (m)
UND
ALTO
PARCIAL
(m3)
TOTAL (m3)
PROM
0.82
0.66
4.70
14.89
14.89
m3
0.82
0.66
4.70
14.89
14.89
m3
0.50
1.97
1.97
m3
4.80
0.50
6.00
12.00
m3
4.80
0.50
1.92
3.84
m3
1.40
0.95
8.30
292.53
292.53
m3
1.40
0.95
8.30
292.53
292.53
m3
0.50
25.97
25.97
37.10
0.50
83.48
166.95
m3
37.10
0.50
24.12
48.23
m3
LARGO
ANCHO
ALTO
N DE
VECES
LARGO
MUROS LATERALES M. D. H
4.80
0.50
4.80
0.50
4.80
TALON
2.50
PUNTA
0.80
37.10
0.50
37.10
0.50
37.10
TALON
4.50
PUNTA
1.30
DESCRIPCIN
PARTIDA N
02.03.02 Y 02.03.03
PERALTE- S PERALTE- I
CORTE C-C
CONCRETO
CORTE D-D
ARMADO F'C=
210 KG/CM2 MUROS LATERALES M. D. H
MUROS LATERALES M.I. H
0.82
1.40
CIMACIO (CREAGER)
13.05
28.01
365.53
365.53
m3
POZA AMORTIGUADORA
25.60
15.50
1.55
615.04
615.04
m3
MURO DISIPADOR
15.50
1.25
2.55
49.41
49.41
m3
15.50
1.50
1.50
34.88
34.88
m3
15.50
1.25
2.55
74.11
74.11
m3
15.00
15.50
0.50
116.25
116.25
m3
15.50
0.50
1.00
7.75
7.75
m3
LOSA POSTERIOR
39.70
15.50
2.00
1230.70
1230.70
m3
1.00
0.70
0.15
0.11
0.21
m3
3.00
0.35
4.60
4.83
14.49
m3
1.00
1.00
0.15
0.15
0.15
m3
CONCRETO
DENTELLON POSTERIOR
F'C= 210
KG/CM2 + 60 % DENTELLON DELANTERO
PM
LOSA DELANTERA
CONCRETO
ARMADO F'C= PILAR LOSA DE MANIOBRAS
210 KG/CM2
LOSA DE MANIOBRAS CAPTACIN
1.00
1.50
1.50
1.00
03
03.01
03.01.01
DESCRIPCION
UND
CANAL ENTUBADO
TRABAJOS PRELIMINARES
LIMPIEZA DE TERRENO MANUAL
DIMENSIONES
CANT
03.02
03.02.01
03.02.03
03.02.04
03.02.05
03.02.06
PARCIAL
ALTURA
13,326.00
1.00
13.33
2.00
26,652.00
Km
MOVIMINETOS DE TIERRA
EXCAVACION PARA CANAL CIRCULAR
13.33
13.33
m3
13,326.00
1.20
1.00
rea Arena
0.12
m3
L
13,326.00
15,991.20
Vol. Relleno
10,105.11
10,105.11
13,326.00
1.00
13,326.00
27.00
2.00
Area
1.13
22.00
30.00
4.00
m3
13,326.00
61.07
61.07
m3
660.00
0.25
660.00
m3
19,933.16
19,933.16
03.03
OBRAS CIVILES
03.03.01
CONSTRUCCION DE BADENES
03.03.01.01 CONCRETO PARA SOLADO 1:10
19,933.16
m2
1,650.00
22.00
15.00
5.00
22.00
15.00
5.00
22.00
15.00
5.00
1,650.00
m3
330.00
0.20
330.00
m2
Kg
Fierro 3/8" (horizontal)
Fierro 3/8" (transversal)
Alambre N 16
1,650.00
L
15.00
ml
375.00
375.00
468.75
03.03.02
DADOS DE CONCRETO
03.03.02.01 DADOS DE CONCRETO FC=175 KG/CM2 , PARA BUZONES
a= 0.25 m, b=1,10 m, h=1.10 m.
m3
03.03.03
BUZONES DE PVC CON LOSA Y TAPA DE CONCRETO
03.03.03.01 TAPAS Y LOSA DE FONDO DE CONCRETO FC=175 KG/CM2 , PARA BUZONES
a= 0.10 m, b=1,10 m, h=1.10 m.
m3
Kg
Fierro 3/8" (horizontal)
Fierro 3/8" (transversal)
Alambre N 16
N veces
75.00
25.00
1,875.00
ml
375.00
375.00
468.75
TOTAL
5,098.50
5,098.50
180.57
10,377.57
5.00
espaciam
0.20
0.20
1,650.00
1.10
1.10
0.25
16.34
54.00
0.70
0.70
0.10
2.65
0.70
espaciam
0.10
0.10
N veces
7.00
7.00
49.00
2.65
b
0.70
ml
340.95
4.90
4.90
14.70
TOTAL
163.52
163.52
13.90
340.95
m2
Tapa y Losa de fondo
10,377.57
16.34
54.00
ml
4.90
4.90
14.70
03.04
03.5.01
Vol. Corte
15,991.20
TOTAL
26,652.00
1.00
Seccin de tubera
03.02.02
ANCHO
m2
0+000 Hasta 12+894
03.01.02
LONG
26.46
54.00
0.70
1.00
1.00
13,287.00
27.00
0.70
26.46
Canal
Buzones
F. PEND. 1.01
1.01
1.01
13,447.14
13,419.87
27.27
13,447.14
ITEM
04
04.01
04.01.01
04.02
04.02.01
DESCRIPCION
DESARENADOR
TRABAJOS PRELIMINARES
TRAZO Y REPLANTEO
UND
CANT
13.60
1.70
1
1
1
1
1
1
1
1
1
1
10.60
2.00
1.00
0.52
0.80
1.70
1.70
1.70
0.80
1.40
LONG
ANCHO
MOVIMINIENTOS DE TIERRA
EXCAVACION MANUAL DE DESARENADOR
10.95
m2
9.01
0.85
0.43
0.10
0.56
f. esponj 25%
1.25
13.69
1.02
0.77
0.52
0.15
0.15
0.15
0.55
0.50
0.46
0.86
0.86
0.50
0.15
3.24
0.23
0.31
0.20
0.31
2.39
0.08
0.11
0.07
0.10
0.18
0.04
0.08
1.02
0.77
0.52
10.81
0.77
1.04
1.30
2.04
15.90
0.83
0.75
0.48
1.38
1.20
0.26
0.55
13.69
m3
7.34
2
2
2
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
10.60
1.00
2.00
1.00
2.00
10.60
1.50
1.50
0.52
0.80
1.40
0.52
0.50
0.15
0.15
0.15
1.30
1.02
1.50
0.10
0.15
0.15
0.15
0.15
0.15
1.10
2
2
2
1
1
1
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
10.60
1.00
2.00
1.00
2.00
10.60
1.50
1.50
0.52
0.80
1.40
0.52
0.50
2
2
2
1
1
1
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
10.60
1.00
2.00
1.00
2.00
10.60
1.50
1.50
0.52
0.80
1.40
0.52
0.50
long
10.60
1.02
0.25
cantidad
7
71
497
ml
74
72
124
N veces
2
2
2
Peso/ml
1.00
1.00
0.017
+3% Dsp
152.85
149.19
4.35
1.00
0.77
0.25
6
7
42
6
5
11
2
2
2
1.00
1.00
0.017
12.36
11.10
0.37
2.00
0.52
0.25
4
14
56
8
7
14
2
2
2
1.00
1.00
0.017
16.48
15.00
0.49
1.00
1.30
0.25
9
7
63
9
9
16
1
1
1
1.00
1.00
0.017
9.27
9.37
0.28
m2
37.31
1.30
1.02
1.50
0.55
0.50
0.46
0.86
0.86
0.50
1.10
m2
TARRAJEO 1:4 E= 3 CM
Pared de decantacin
Transicin ingreso
Transicin salida
Losa de fondo Transicin ingreso
Losa de fondo Transicin salida
Losa de fondo zona de decantacin
Pared difusora
Pared vertedero
Pared transicin Poza salida a tubera
Pared losa transicin Poza salida a tubera
Pared transicin Poza salida a tubera
Losa transicin Poza salida a tubera
Losa de poza salida a tubera
04.03.04
0.50
0.25
0.25
0.25
0.50
OBRAS CIVILES
Pared de decantacin
Transicin ingreso
Transicin salida
Losa de fondo Transicin ingreso
Losa de fondo Transicin salida
Losa de fondo zona de decantacin
Pared difusora
Pared vertedero
Pared transicin Poza salida a tubera
Pared losa transicin Poza salida a tubera
Pared transicin Poza salida a tubera
Losa transicin Poza salida a tubera
Losa de poza salida a tubera
04.03.03
TOTAL
23.12
m3
Pared de decantacin
Transicin ingreso
Transicin salida
Losa de fondo Transicin ingreso
Losa de fondo Transicin salida
Losa de fondo zona de decantacin
Pared difusora
Pared vertedero
Pared transicin Poza salida a tubera
Pared losa transicin Poza salida a tubera
Pared transicin Poza salida a tubera
Losa transicin Poza salida a tubera
Losa de poza salida a tubera
04.03.02
PARCIAL
23.12
10.95
04.03
04.03.01
ALTURA
m2
Pared de decantacin
Transicin ingreso
Transicin salida
Transicin poza salida a tubera
04.02.02
DIMENSIONES
N
veces
37.31
1.02
0.77
0.52
1.30
1.02
1.50
0.55
0.50
0.46
0.86
0.86
0.50
1.10
10.81
0.77
1.04
1.30
2.04
15.90
0.83
0.75
0.48
1.38
1.20
0.26
0.55
757.35
Kg
ITEM
DESCRIPCION
UND
MISCELANEOS
SUMINISTRO E ISNTALACION DE ESCALERA TUB. GALVANIZADO D=1"
04.04.03
04.04.04
REGLA GRADUADA
CANT
LONG
ANCHO
ALTURA
2.00
1.02
0.25
7
14
98
14
14
25
1
1
1
1.00
1.00
0.017
14.42
14.71
0.43
10.60
1.50
0.25
10
71
710
106
107
178
1
1
1
1.00
1.00
0.017
109.18
109.70
3.11
1.50
0.55
0.25
4
10
40
6
6
10
2
2
2
1.00
1.00
0.017
12.36
11.33
0.35
1.50
0.50
0.25
4
10
40
6
5
10
2
2
2
1.00
1.00
0.017
12.36
10.30
0.35
0.52
0.46
0.25
4
4
16
2
2
4
2
2
2
1.00
1.00
0.017
4.28
3.79
0.14
0.80
0.86
0.25
6
6
36
5
5
9
2
2
2
1.00
1.00
0.017
9.89
10.63
0.32
1.40
0.86
0.25
6
10
60
8
9
15
2
2
2
1.00
1.00
0.017
17.30
17.72
0.53
0.52
0.50
0.25
4
4
16
2
2
4
1
1
1
1.00
1.00
0.017
2.14
2.06
0.07
0.50
1.10
0.25
8
4
32
4
4
8
1
1
1
1.00
1.00
0.017
4.12
4.53
0.14
PARCIAL
Und
LARGO
TRANSVERSALES (PASOS)
ANCLAJE
04.04.02
DIMENSIONES
N
veces
1.00
2.00
0.60
0.30
1
1
1
2.0
1.0
4.0
4.00
0.60
1.20
5.80
0.50
0.50
2.5
2.52
1.00
0.50
ml
TOTAL
2.52
1.00
PROVINCIA: CHOTA
DESCRIPCION
ITEN
05.00.
05.01
VALVULAS CONPUERTAS
05.01.01
TRABAJOS PRELIMINARES
05.01.01.01
05.01.02
MOVIMIENTOS DE TIERRA
05.01.02.01
EXCAVACION MANUAL
06.01.02.02
UND
CANT
05.01.03.01
LONG
ANCHO
ALTURA
PARCIAL
m2
TOTAL
2.16
6.00
0.60
0.60
2.16
6.00
0.60
0.60
0.80
1.73
f esponj
1.25
2.16
4.67
m3
1.73
m3
1.73
05.01.03
DEPARTAMENTO: CAJAMARCA
4.67
und
6.00
1.00
CAF-PALTA
1.00
LUCUMA
1.00
CAA DE AZUCAR
1.00
ALFALFA
1.00
MAIZ - PALTA
1.00
1.00
1.00
1.00
1.00
1.00
1.00
Item
06.00
06.01.
06.01.01
PROVINCIA: CHOTA
Descripcin
Und.
a(m)
4,400.82
4,555.17
1,280.01
1,976.03
1,631.35
3,880.44
1,008.52
1,472.84
2,559.30
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
h(m)
F.e
91,057.94
glb
MOVIMIENTO DE TIERRAS
HABILITACION DE CAMINOS
1.00
06.02.02
1.00
m3
Ver plano de Areas
Total
17,603.28
18,220.68
5,120.06
7,904.12
6,525.39
15,521.76
4,034.10
5,891.36
10,237.20
1.0
06.02.
06.02.01
Subtotal
m2
Ver plano de Areas
06.01.02
DIMENSIONES
l(m)
23,180.18
4,400.82
4,555.17
1,280.01
1,976.03
1,631.35
3,880.44
1,008.52
1,472.84
2,559.30
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
0.20
0.25
0.25
0.30
0.30
0.30
0.20
0.25
0.25
3,520.66
4,555.17
1,280.01
2,371.24
1,957.62
4,656.53
806.82
1,472.84
2,559.30
m3
28,975.23
23,180.18
1.25
28,975.23