Professional Documents
Culture Documents
Pvt. Ltd.
10-12 April 2013
Cattle, 2547.91
Pet, 28.00
Exports, 75.00
Poultry, 1047.00
Achievements
VamDia sale crossed 5 cr. mark
VamDia unitwise sale 5,13,574 units
VamDia covered 6.84 lacs ton of feed
Indias annual feed consumption 150 lacs ton
VamDia Forte Growth 53.37%
Natural Product range growth 36.36%
Kemira registered sale 71.87 lacs
Kemira registered volume sold 37,100 Kg
Concern
55.73%
Values in INR (Lacs)
54.60%
1047.47
1028.85
855.15
Target
1884.00
Gross Sale
1047.47
Net Sale
1028.85
Deficit
855.15
Growth 24.57%
1028.85
1000.00
825.90
Values in Lacs (INR)
800.00
600.00
400.00
200.00
0.00
INR (In Lacs)
87.87
90.44
79.99
72.28
70.70
73.45
74.09
101.88
100.10
87.47
2013-14
120
107.01
102.13
101.88
100
90.44
87.87
85.97
80
100.10
83.49
79.99 79.74
72.28 73.10
70.70
73.45
74.09
62.56
60
56.14
55.87
75.15
72.05
66.24
74.85
70.97
65.49
40
20
April
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
March
2012-13
85.97
79.74
73.10
56.14
55.87
62.56
66.24
72.05
65.49
75.15
70.97
74.85
2013-14
79.99
72.28
90.44
70.70
73.45
74.09
87.87
102.13
101.88
100.10
83.49
107.01
55.57%
50
42.97%
41.75%
40
32.65%
31.47%
30
23.72%
25.94%
18.43%
20
33.20%
17.64%
10
-10
-20
-6.96%
-9.36%
April May June July Aug Sept Oct Nov Dec Jan
Feb March
Growth -6.96% -9.36%23.72%25.94%31.47%18.43%32.65%41.75%55.57%33.20%17.64%42.97%
586.46
600
500
460.95
400
300
200
100
61.25%
60
50
48.93%
40
30
20
10
0
% ACH
291.88
294.58
Q3 GROSS SALES
291.88
Q4 GROSS SALES
294.58
242.71
Values in INR (Lacs)
250
218.24
200
150
100
50
0
INR (In Lacs)
Q1 GROSS SALES
242.71
Q2 GROSS SALES
218.24
120
100
97.29
98.19
Q3
97.29
Q4
98.19
80.90
80
72.75
60
40
20
0
AVG SALES
Q1
80.90
Q2
72.75
350
300
51.53%
61.97%
61.37%
291.88
294.58
Q3
291.88
Q4
294.58
46.34%
250
242.71
218.24
200
150
100
50
0
SALES
Q1
242.71
Q2
218.24
Q4 Sales Performance
Q4 Sales Performance Sales
100.00
90.00
80.00
107.01
70.00
100.10
87.47
60.00
50.00
40.00
Q4 Sales Performance Sales
January
100.10
February
87.47
March
107.01
Q4 Sales Achievement
ACH %
100
90
80
70
66.88%
62.56%
60
54.67%
50
40
ACH %
January
62.56%
February
54.67%
March
66.88%
VamDia, 48.32%
Sperone, 0.75%
Vam-C, 2.97%
VamLiv, 4.72%
Yeatrace , 5.10%
ResPro, 6.04%
Kemira,
6.86%
Zymos N, 8.03%
VamVit, 7.93%
Yeatrace , 0.70%
Vam-C, 4.16%
VamRes, 0.10%
Gout CC, 1.73%
Sperone, 1.99%
VamVit, 28.88%
PGP, 0.00%
VamDia, 18.90%
Zymos N, 10.47%
PGP, 0.86%
VamVit, 11.29%
VamDia, 32.62%
Zymos N, 2.34%
Vam-C, 3.99%
VamRes, 9.02%
Yeatrace , 4.43%
Gout CC, 1.36%
Sperone, 2.33%
ResPro, 3.05%
PGP, 0.56%
VamDia, 15.85%
Zymos N, 6.23%
Kemira, 15.26%
VamVit, 9.23%
PGP, 0.38%
Sperone, 0.64%
Gout CC, 0.65%
VamRes, 0.50%
Vam-C, 5.84%
Zymos N, 19.30%
VamLiv, 1.61%
Yeatrace , 3.13%
ResPro, 1.13%
VamVit, 3.56%
Myco CC, 14.10%
Kemira, 13.23%
Zymos N, 15.09%
VamVit, 0.22%
VamDia, 79.85%
Kemira, 0.72%
Myco CC, 1.42%
ResPro, 0.11%
VamLiv, 0.27%
Vam-C, 1.08%
ResPro, 17.12%
VamVit, 2.30%
Zymos N, 4.81%
Yeatrace , 6.29%
VamLiv, 2.59%
Vam-C, 0.41%
VamRes, 0.41%
Gout CC, 1.12%
PGP, 0.87%
VamDia, 58.88%
Kemira, 17.43%
VamDia, 13.36%
PGP, 0.41%
Sperone, 2.30%
Gout CC, 0.18%
VamRes, 2.57%
Vam-C, 8.80%
ResPro, 21.64%
VamLiv, 2.52%
Yeatrace , 8.04%
Jabalpur, 0.11%
H.O./ Institutional,
17.02%
East, 14.37%
West, 16.78%
Jabalpur, 0.11%
H.O./ Institutional,
0.44%
Godrej, 27.08%
East, 13.61%
Nepal, 0.57%
Raipur, 0.87%
AP, 6.55%
Zone
% ACH
TGT
SALES
Head Office/
Institutional
105.00
176.16
167.78%
120.00
111.09
92.58%
West Zone
270.00
173.61
64.30%
ASM/ North
155.75
97.53
62.62%
East Zone
240.00
148.70
61.96%
Tamilnadu Zone
300.00
141.06
47.02%
Karnataka Zone
300.00
100.10
33.37%
Raipur HQ
30.00
9.04
30.14%
Jabalpur HQ
4.50
1.14
25.43%
Nepal HQ
24.00
5.88
24.53%
300.00
70.59
23.53%
Growth or Decline
Zone
2012-13
2013-14
In INR (Lacs)
in % age
118.12
176.16
58.04
49.14%
91.65
111.09
19.44
21.21%
West Zone
118.95
173.61
54.66
45.95%
ASM/ North
53.87
97.53
43.66
81.05%
East Zone
104.93
148.70
43.77
41.71%
Tamilnadu Zone
148.66
141.06
-7.6
-5.11%
Karnataka Zone
104.58
100.10
-4.48
-4.28%
Raipur HQ
5.12
9.04
3.92
76.56%
Jabalpur HQ
0.44
1.14
0.7
159.09%
Nepal HQ
6.72
5.88
-0.84
-12.50%
72.98
70.59
-2.39
-3.27%
Total
826.02
1034.9
208.88
25.29%
Tamilnadu Zone
YTD TGT
350.00
YTD Sales
47.02%
In INR Lacs
300.00
250.00
50.16%
200.00
150.00
54.98%
100.00
NIL
50.00
0.00
YTD TGT
YTD Sales
Tamilnadu RSM
Nammakal
Erode
222.00
111.36
54.00
29.69
24.00
0.00
Arun K
Nallaswamy
300.00
141.05
2013-14
SALES
0
553
1731
1580
0
63
0
23972
0
10390
48
140
0
0
1422
3434
0
608
56
0
21
53
10
67
408
433
GROWTH
-100.00%
-52.45%
56.94%
435.59%
#DIV/0!
-82.93%
-100.00%
34.80%
#DIV/0!
32.49%
-89.57%
-93.96%
#DIV/0!
#DIV/0!
11.62%
-15.17%
#DIV/0!
-63.24%
-79.26%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Karnataka Zone
350.00
YTD TGT
YTD Sales
33.36%
300.00
in INR Lacs
250.00
200.00
44.14%
150.00
100.00
13.27%
39.64%
Nil
50.00
0.00
YTD TGT
YTD Sales
Karnataka
(RSM)
180.00
79.45
Bangalore
Mysore
Davengere
48.00
6.37
36.00
14.27
36.00
0.00
E Thulasi Ram
Reddy
300.00
100.09
2013-14
SALES
0
564
333
61
0
728
16
30026
0
3000
780
172
500
0
327
496
432
90
1530
9
0
181
0
1200
26
0
GROWTH
#DIV/0!
7.22%
-63.92%
1120.00%
#DIV/0!
8.33%
#DIV/0!
5.55%
#DIV/0!
390.20%
#DIV/0!
14.67%
-17.63%
#DIV/0!
-45.95%
-86.52%
22.73%
0.00%
-19.47%
#DIV/0!
#DIV/0!
6.47%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
YTD TGT
YTD Sales
33.36%
300.00
In INR Lacs
250.00
200.00
24%
150.00
100.00
8.79%
32.63%
45.83%
50.00
0.00
YTD TGT
YTD Sales
23.87%
25.67%
A.P. (RSM
Pooled)
Hyderabad
Layer
Anaparthy
Karimnagar
Vijayawada
Tanuku
T. Praveen
Kumar
162.72
39.06
32.64
3.24
24.00
2.11
24.00
7.83
24.00
11.00
32.64
8.38
300.00
71.62
2012-13
SALES
0
344
26
619
0
1352
1056
17336
2856
216
82
675
45
567
1164
784
361
59
52
0
80
0
0
0
0
0
2013-14
SALES
0
180
38
818
0
1604
1710
10400
0
1684
404
206
420
0
538
1512
224
167
60
100
50
125
74
156
132
234
GROWTH
#DIV/0!
-47.67%
46.15%
32.15%
#DIV/0!
18.64%
61.93%
-40.01%
-100.00%
679.63%
392.68%
-69.48%
833.33%
-100.00%
-53.78%
92.86%
-37.95%
183.05%
15.38%
#DIV/0!
-37.50%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
East Zone
300.00
YTD TGT
YTD Sales
61.95%
250.00
In INR Lacs
200.00
56.39%
150.00
100.00
89.66%
68.28%
50.00
0.00
YTD TGT
YTD Sales
East (RSM)
175.20
98.80
Ranchi
26.40
23.67
Cuttack
38.40
26.22
S K Singh
240.00
148.69
2013-14
SALES
840
503
0
50
84
216
60
49786
788
907
1116
10
910
0
1091
4299
320
1009
247
0
136
217
17
644
0
124
GROWTH
677.78%
-6.85%
-100.00%
56.25%
16.67%
68.75%
#DIV/0!
-16.90%
950.67%
64.91%
121.43%
0.00%
97.83%
#DIV/0!
44.31%
388.52%
-47.37%
47.51%
311.67%
#DIV/0!
240.00%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
520.00%
YTD TGT
YTD Sales
92.57%
120.00
104.25%
In INR Lacs
100.00
80.00
60.00
40.00
6.88%
20.00
0.00
YTD TGT
YTD Sales
Barasat
14.40
0.99
Apurba Nandi
120.00
111.08
2013-14
SALES
0
0
50
0
0
0
0
85740
0
60
0
20
0
0
140
572
0
610
0
0
13
0
5
396
120
0
GROWTH
#DIV/0!
-100.00%
-95.21%
#DIV/0!
#DIV/0!
-100.00%
#DIV/0!
282.77%
#DIV/0!
-90.20%
-100.00%
-83.05%
#DIV/0!
#DIV/0!
133.33%
27.68%
#DIV/0!
-72.27%
-100.00%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-100.00%
West Zone
YTD TGT
300.00
YTD Sales
64.29%
250.00
In INR Lacs
200.00
72.16%
150.00
100.00
78.61%
50.00
31.17%
40.86%
0.00
YTD TGT
YTD Sales
West (RSM)
Nashik
Sangli
Gujarat
168.00
121.23
36.00
28.30
30.00
9.35
36.00
14.71
Rajeev G
Khambayate
270.00
173.59
2013-14
SALES
120
338
172
268
348
96
0
102712
350
912
4452
3862
81
0
79
448
1122
379
101
489
80
69
2
876
94
0
GROWTH
-79.17%
-39.64%
160.61%
312.31%
11.54%
-86.21%
-100.00%
56.76%
-6.67%
-42.39%
-7.06%
35.84%
-59.50%
#DIV/0!
426.67%
-61.38%
89.53%
-19.36%
124.44%
48.18%
158.06%
245.00%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
200.00
YTD Sales
56.86%
180.00
160.00
In INR Lacs
140.00
120.00
100.00
80.00
82.68%
60.00
80.31%
40.00
39.18%
67.81%
16.83%
20.00
13.59%
Nil
26.89%
0.00
Karnal
Bhiwani
Panipat
Jind
Karnal SE
YTD TGT
50.00
6.00
36.00
21.50
14.00
4.50
YTD Sales
41.34
1.01
28.91
14.58
0.00
1.21
Lucknow
Ajendra
Katiyar
33.00
14.50
179.50
12.93
1.97
101.95
Gorakhpur Chandigarh
2013-14
SALES
84
204
298
23
72
1008
96
14144
225
2081
570
3134
145
0
724
5280
240
226
207
190
245
20
136
0
26
301
GROWTH
#DIV/0!
26.71%
-14.86%
-90.04%
-81.25%
133.33%
-84.11%
117.20%
350.00%
109.99%
160.27%
123.38%
13.28%
-100.00%
103.94%
7.84%
275.00%
75.19%
5.08%
-53.88%
965.22%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1333.33%
Nepal Zone
Saroj Choudhary
30.00
24.50%
In INR Lacs
25.00
20.00
15.00
10.00
5.00
0.00
Saroj Choudhary
YTD TGT
24.00
YTD Sales
5.88
Raipur HQ
Ram Babu Dangi
35.00
In INR Lacs
30.00
30.13%
25.00
20.00
15.00
10.00
5.00
0.00
Ram Babu Dangi
YTD TGT
30.00
YTD Sales
9.04
Jabalpur HQ
Umesh Yadav
5.00
4.50
In INR Lacs
4.00
25.33%
3.50
3.00
2.50
2.00
1.50
1.00
0.50
0.00
Umesh Yadav
YTD TGT
4.50
YTD Sales
1.14
H.O./ Institutional
Dr. SK Pandey
200.00
180.00
In INR Lacs
160.00
147.39%
140.00
120.00
100.00
80.00
60.00
40.00
20.00
0.00
Dr. SK Pandey
YTD TGT
125.00
YTD Sales
184.24
2013-14
SALES
1620
2709
2652
2803
696
3867
1882
513574
2683
20044
8390
7957
2057
200
4373
17081
2338
3215
2201
788
549
673
270
3411
806
1101
GROWTH
117.74%
-36.21%
-26.58%
119.50%
-30.95%
-14.94%
-36.16%
53.37%
114.64%
25.06%
8.38%
4.23%
-1.67%
207.69%
19.64%
-5.13%
-3.23%
-45.71%
-14.06%
-1.50%
427.88%
149.26%
3275.00%
#DIV/0!
#DIV/0!
1766.10%
Sales : Expense
Hygiene Parameters
Zone
West
East
Tamilnadu
West Bengal
Karnataka
ASM/ North
AP
Nepal
Jabalpur
H.O. + Raipur
Total
Sales
Salable
(In Lacs)
Goods Return
GR to Sales
173.6
149.46
141.05
111.09
100.09
101.98
70.03
5.88
1.14
193.23
1047.55
0.31
0.08
3.92
5.68
2.84
0.00
5.56
0.00
0.00
0.00
18.39
0.19%
0.06%
3.00%
5.74%
3.13%
0.00%
9.28%
0.00%
0.00%
0.00%
1.76%