Professional Documents
Culture Documents
Analyzing Financial Statements
Analyzing Financial Statements
Application
of analytical
tools
Involves
Reduces
transforming
uncertainty
data
Ability to meet
short-term Ability to
obligations and Liquidity generate future
to efficiently
generate
and Solvency revenues and
meet long-term
revenues Efficiency obligations
Intracompany
Competitor
Industry
Guidelines
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-10
C4
Tools of Analysis
Horizontal Analysis
Comparing a company’s financial condition
and performance across time.
Time
Tools of Analysis
Measurement of key
relations between
financial statement items
Now, let’s
look at
some ways
to use
horizontal
Time analysis.
Basic Weighted Average Common Shares Outstanding (in millions) 323.3 325.9 2.60 0.80%
1
Diluted Weighted Average Common Shares Outstanding (in millions) 333.9 336.6 2.70 0.81%
1
The calculation of diluted earnings per share assumes the conversion of our convertible debentures
due in 2022 into 5.8 million shares of common stock and adds back related after-tax interest expense
of $6.5 for all periods presented.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-20
P1
Trend Analysis
Now, let’s
look at trend
analysis!
Trend Analysis
We can use the trend
percentages to construct a
160 graph so we can see the
150 trend over time.
140
Percentage
130
120 Revenues
Cost of Sales
110 Gross Profit
100
2001 2002 2003 2004 2005
Year
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-26
P2
V Common-Size Statements
e
r
t
i Now, let’s look at some vertical
c analysis tools!
a
l
A
n
a
l
y
s
i
s
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-27
P2
Common-Size Statements
Common-Size Graphics
2007
Other gains
Revenues
Income taxes 0.2% Net100.0%
earnings
Cost of goods sold
1.4% 69.2
3.6%
Selling and administrative
Net interest 24.7
Net1.20%
interest 1.2
Income taxes 1.4 Cost of goods
Other
Selling gains
and 0.2 sold
Net earnings
administrative 3.6 69.0%
24.6%
McGraw-Hill/Irwin
Net income per share © The McGraw-Hill Companies, Inc., 2008
13-33
P3
Ratio Analysis
Liquidity
and Solvency
Efficiency
Profitability Market
Prospects
Let’s use the following financial
statements for Norton Corporation for
McGraw-Hill/Irwinour ratio analysis. © The McGraw-Hill Companies, Inc., 2008
NORTON CORPORATION 13-34
P3 Balance Sheet
December 31, 2007
2007 2006
Assets
Current assets:
Cash $ 30,000 $ 20,000
Accounts receivable, net 20,000 17,000
Inventory 12,000 10,000
Prepaid expenses 3,000 2,000
Total current assets $ 65,000 $ 49,000
Property and equipment:
Land 165,000 123,000
Buildings and equipment, net 116,390 128,000
Total property and equipment $ 281,390 $ 251,000
Total assets $ 346,390 $ 300,000
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
NORTON CORPORATION 13-35
P3 Balance Sheet
December 31, 2007
2007 2006
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 39,000 $ 40,000
Notes payable, short-term 3,000 2,000
Total current liabilities $ 42,000 $ 42,000
Long-term liabilities:
Notes payable, long-term 70,000 78,000
Total liabilities $ 112,000 $ 120,000
Shareholders' equity:
Common stock, $1 par value 27,400 17,000
Additional paid-in capital 158,100 113,000
Total paid-in capital $ 185,500 $ 130,000
Retained earnings 48,890 50,000
Total shareholders' equity $ 234,390 $ 180,000
2007 2006
Revenues $ 494,000 $ 450,000
Cost of sales 140,000 127,000
Gross margin $ 354,000 $ 323,000
Operating expenses 270,000 249,000
Net operating income $ 84,000 $ 74,000
Interest expense 7,300 8,000
Net income before taxes $ 76,700 $ 66,000
Less income taxes (30%) 23,010 19,800
Net income $ 53,690 $ 46,200
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-37
P3
Liquidity and Efficiency
Current Inventory
Ratio Turnover
Accounts
Days’ Sales
Receivable
in Inventory
Turnover
Total Asset
Turnover
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-38
P3
Liquidity and Efficiency
NORTON CORPORATION
2007
Working Capital
Current Ratio
Current $65,000
= = 1.55 : 1
Ratio $42,000
Acid-Test Ratio
Acid-Test = Quick Assets
Ratio Current Liabilities
Quick assets are Cash, Short-Term Investments,
and Current Receivables.
Accounts $494,000
Receivable = ($17,000 + $20,000) ÷ 2 = 26.7 times
Turnover
Inventory $140,000
= = 12.73 times
Turnover ($10,000 + $12,000) ÷ 2
Equity
Ratio
Pledged Assets
to Secured
Liabilities
Times
Interest
Earned
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-48
P3
Solvency
NORTON CORPORATION
2007
Net income before interest
expense and income taxes $ 84,000
Interest expense 7,300
Total shareholders' equity 234,390
Total liabilities 112,000
Total assets 346,390
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-49
P3
Debt Ratio
Debt $112,000
= = 32.3%
Ratio $346,390
Equity $234,390
= = 67.7%
Ratio $346,390
Debt-to-Equity Ratio
Debt-to-
Equity- Total Liabilities
=
Ratio Total Equity
Times $84,000
Interest = = 11.51
Earned $7,300
Profit Basic
Margin Earnings per
Share
Return on Return on
Total Assets Common
Stockholders’
Equity
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-54
P3
Profitability
NORTON CORPORATION
Use this 2007
information to Number of common shares
calculate the outstanding all year 27,400
profitability Net income $ 53,690
ratios for Shareholders' equity
Norton Beginning of year 180,000
Corporation. End of year 234,390
Revenues 494,000
Cost of sales 140,000
Total assets
Beginning of year 300,000
End of year 346,390
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-55
P3
Profit Margin
Profit $53,690
= = 10.87%
Margin $494,000
Gross Margin
Return on $53,690
= = 16.61%
Total Assets ($300,000 + $346,390) ÷ 2
Basic
Earnings $53,690 - 0
= = $1.96 per share
per 27,400
Share
This measure indicates how much
income was earned for each share of
common stock outstanding.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-61
P3
Market Prospects
Price-
Earnings
Ratio
Dividend
Yield
Price-Earnings $15.00
= = 7.65 times
Ratio $1.96
Dividend $2.00
= = 13.3%
Yield $15.00
Extraordinary
Items
Changes in
Discontinued Accounting
Segments Principles
Continuing
Operations Net Income
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-66
A2
Continuing Operations
Revenues, expenses
and income generated
by the company’s
continuing operations.
Continuing
Operations Net Income
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-67
A2
Discontinued Segments
Income from operating the discontinued segment prior
to its disposal and gain or loss on the sale of the net
assets of the segment.
Discontinued
Segments
Net Income
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-68
A2
Extraordinary Items
Extraordinary
Items
The increase or
decrease in income Changes in
when changing from Accounting
one generally accepted Principles
accounting principle to
another.
Net Income
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2008
13-70
A2
Income Statement
Campus, Inc.
Partial Income Statement
For Year Ended December 31, 2008
Income from continuing operations $ 1,389,500
Discontinued operations:
Income from operating Radio Division (net
of $105,000 income taxes) $ 420,000
Loss on disposal of Radio Division (net of
$38,500 tax benefit) (154,000) 266,000
Extraordinary item:
Loss from earthquake damage (net of
$157,500 tax benefit) (630,000)
End of Chapter 13