TBM

ASSIGNMENT 3
Group #3:

Ajita Chakladhar 2018066

Priyanka Bist 2018099
Pulkit Kumar Ritolia 2018100
Sidharth Banerjee 2018116
Soumya Burma 2018118
Mukund Singhal 2018163
Assumptions
• The movie will be released in 3500 screens
• According to previous strata, movies grossing above
300 crore mark are screened in more than 3800 screens
• As the recent film of the actor was a Blockbuster we
are assuming the next film under his own production
will garner huge response
• Average Ticket Price – 175 Rupees
Distribution • Music Rights – T-Series
• Music Partner – Prime Music

Strategy • Radio Partner – BigFM

• OTT Service Provider (Digital Rights) – Amazon Prime
• Film will be distributed all over India with major focus
in Mumbai circuit, Punjab circuit, Delhi UP, Central
Province, West Bengal circuit, Rajasthan Circuit
• Distributor’s share will be 50% of the NBOC
• Movie will be released during Christmas eve
Revenue
Domestic

Total No. of screens 3500

Average Ticket Price 175
Total No. of ticket x
GBOC 175x
NBOC 126x After 28% entertainment tax
Distributor's Share 63x 50% of NBOC
Producer's Share 56.7x Post 10% commission to distributor

Overseas

GBOC 35x
Producer's Share 14x 40% of GBOC

Satellite Rights 60 Cr
Digital Rights 10 Cr
Home Video 10 Cr
Music Rights 10 Cr

COP 145 Cr
P&A 29 Cr
Producer Cost 174 Cr COP + P&A
THANK YOU