Professional Documents
Culture Documents
P.V. Viswanath
P.V. Viswanath 2
Chapter Outline
P.V. Viswanath 3
The Balance Sheet
P.V. Viswanath 4
The Balance Sheet
Current Liabilities
Current Assets
Payables
Cash & Securities
Short-term Debt
Receivables
Inventories
+
+ = Long-term Liabilities
Fixed Assets
Tangible Assets +
Intangible Assets
Shareholders’ Equity
P.V. Viswanath 5
Pepsico Inc. Balance Sheet (in mil. $)
P.V. Viswanath 6
Market vs. Book Value
P.V. Viswanath 7
Market Value vs. Book Value
Example
According to GAAP, your firm has equity worth $6 billion, debt
worth $4 billion, assets worth $10 billion. The market
values your firm’s 100 million shares at $75 per share and
the debt at $4 billion.
Q: What is the market value of your assets?
P.V. Viswanath 8
Market Value vs. Book Value
Example
Book Value Balance Sheet
Assets = $10 bil Debt = $4 bil
Equity = $6 bil
P.V. Viswanath 9
Income Statement
P.V. Viswanath 10
Income Statement
Pepsico Inc. (in mil. $)
P.V. Viswanath 11
Taxes
Income before taxes was $4868 and $4029 and taxes were
$1555 and $1367 for 2002 and 2001 resp. (in mil. $)
The average tax rates were 31.94% and 33.93%.
However, the tax paid on an additional dollar of income in
either year would have been 35%, considering that in 2002,
any income over $18 mil. was taxed at a rate of 35%.
P.V. Viswanath 12
Statement of Cashflows
P.V. Viswanath 13
The Statement of Cashflows
P.V. Viswanath 14
Statement of Cash Flows:
Operating Activities
Operating activities are earnings-related
activities. Generally these relate to Income Statement
activities, and items included in working
capital. Included are:
Sales and expenses necessary to obtain sales
Related operating activities, such as extending credit to
customers
investing in inventories
obtaining credit from suppliers
payment of taxes
insurance payments
Other activities that don't easily fit into the other two
categories, such as settlements in lawsuits.
P.V. Viswanath 15
Statement of Cash Flows:
Investing and Financing Activities
Investing activities relate to the acquisition
and disposal of noncash assets: assets which
are expected to generate income for the
company over a period of time. These include
lending funds and collecting on these loans.
Financing activities relate to the contribution,
withdrawing and servicing of funds to support
business activities.
P.V. Viswanath 16
Pepsico Inc. (in mil. $)
Statement of Cash Flows 2002
Net Income 3,313
Operating Activities, Cash Flows Provided By or Used In
Depreciation 1,112
Adjustments To Net Income -390
Changes In Accounts Receivables -260
Changes In Liabilities 704
Changes In Inventories -53
Changes In Other Operating Activities 201
Total Cash Flow From Operating Activities 4,627
Investing Activities, Cash Flows Provided By or Used In
Capital Expenditures -1,437
Investments 757
Other Cashflows from Investing Activities 153
Total Cash Flows From Investing Activities -527
Financing Activities, Cash Flows Provided By or Used In
Dividends Paid -1,041
Sale Purchase of Stock -1,734
Net Borrowings -404
Total Cash Flows From Financing Activities -3,179
Effect Of Exchange Rate Changes 34
Change In Cash and Cash Equivalents $955
P.V. Viswanath 17
An alternate way of defining cashflows
P.V. Viswanath 18
Cashflows from Assets
Since increases in working capital are increases in investments, they are
not relevant for the determination of cashflows pertaining to recurring
returns from the use of assets. A definition of Operating Cashflow for
project evaluation purposes becomes:
Operating Cashflow = EBIT + Depreciation – Taxes.
The other items that appear in the Cashflows from Operations category
in the Statement of Cashflows, e.g. change in accounts receivable are,
really, short-term investments. We define these separately as Change in
Working Capital.
Finally, we have Net Capital Spending or long-term investments.
Together, we have
Cashflows from Assets = Operating Cashflow – Change in Working
Capital – Net Capital Spending.
P.V. Viswanath 19
An alternative definition of cashflows
Assets Liabilities
Change in WC CF to
Current Assets – Debt Debtholders
Current Liabilities
Interest
Fixed Assets CF to
Equity Stockholders
Net Capital Paid-in capital
Spending
Retained Earnings Dividends
Operating
Cashflow Income Statement
P.V. Viswanath 20
Cash Flow From Assets
Definition:
Cash Flow From Assets = Operating Cash Flow – Net
Capital Spending – Changes in NWC
Identity:
Since cashflows from assets have to equal cashflows from
liabilities, we have:
Cash Flow From Assets (CFFA) = Cash Flow to Creditors
+ Cash Flow to Stockholders
P.V. Viswanath 21
An alternative definition of cashflows
P.V. Viswanath 23
Example: US Corporation
Balance Sheet Information
P.V. Viswanath 24
US Corporation
Income Statement Information
P.V. Viswanath 25
Cashflow to Assets: Computation
P.V. Viswanath 26
Cashflow to Stockholders/Creditors
P.V. Viswanath 27
Quick Quiz
P.V. Viswanath 28