Professional Documents
Culture Documents
Jan 15
Feb 17
Mar 17
Apr 18
May 18
Jun 17
Jul 18
Aug 19
Sep 20
Oct 19
Nov 21
Dec 20
S.no. Months Value Nav no.of units cum units value of holding balance inv Balace in rcc Cum inv in bank 12% rate Inv in Bank
1 Oct 10000 15.9 629.09 629.09 10000.00 0.00 0 0 0 0
2 Nov 20000 16.9 552.53 1181.61 10647.96 9352.04 647.96 647.96 0 647.9617514
3 Dec 30000 17.5 536.21 1717.82 20635.71 9364.29 635.71 1283.67 6.479618 1290.149747
4 Jan 40000 17.0 635.12 2352.94 29202.93 10797.07 -797.07 486.60 12.9015 499.5033718
5 Feb 50000 17.0 588.24 2941.18 40000.00 10000.00 0.00 486.60 4.995034 491.5969081
6 Mar 60000 17.5 482.11 3423.29 51550.00 8450.00 1550.00 2036.60 4.915969 2041.517843
7 Apr 70000 17.6 563.50 3986.79 60106.12 9893.88 106.12 2142.72 20.41518 2163.139036
8 May 80000 17.1 691.58 4678.36 68174.05 11825.95 -1825.95 316.78 21.63139 338.4069622
9 Jun 90000 17.7 406.38 5084.75 82807.02 7192.98 2807.02 3123.79 3.38407 3127.177185
10 Jul 100000 17.9 511.85 5596.60 90854.24 9145.76 854.24 3978.03 31.27177 4009.302176
11 Aug 110000 18.0 524.38 6120.97 100576.45 9423.55 576.45 4554.48 40.09302 4594.572944
12 Sep 120000 20.1 -141.60 5979.37 122841.80 -2841.80 12841.80 17396.28 45.94573 17442.22633
Step 2: Monitoring
> Once in Six Months
> Significant change in Asset Allocation / Risk
Assessment
Mr. Kulbhushan
Profile:
• Persons who are aggressive in nature
• Persons beyond their personal situation / HNIs
Approach:
• Tactical Asset Allocation
A) Risk-Return Matrix
A set of choices for different Asset Allocations
for realistic & worst scenarios
B) Returns Expectations
The decision of the Rate of Returns, say “12%”,
decided with client
• The ERR can be decided by the client with the help of the Risk-
Return Matrix
Realistic 111 123 137 153 171 213 301 545 1,012 1,917 3,691
Worst 87 94 101 109 118 139 176 263 395 596 904
Realistic 110 122 134 149 165 203 280 491 887 1,642 3,105
Worst 91 98 105 114 123 143 180 266 394 586 876
Capital Protection: (A) 4th Year onwards (B) 3rd Year onwards (C) 3rd Year onwards
2/18/2020 Anuj Verma 14
Risk-Return Matrix
Kulbhushan’s Choice
Realistic 11.00% 11.07% 11.14% 11.22% 11.29% 11.43% 11.64% 11.97% 12.27% 12.54% 12.78%
Worst -13.50% -3.28% 0.39% 2.29% 3.44% 4.79% 5.83% 6.67% 7.11% 7.40% 7.62%
Realistic 10.20% 10.27% 10.34% 10.41% 10.48% 10.62% 10.84% 11.19% 11.53% 11.85% 12.13%
Worst -9.40% -1.14% 1.78% 3.28% 4.19% 5.25% 6.07% 6.73% 7.09% 7.33% 7.50%
You may use the goal seek function in excel to determine the allocation
Step 2: Monitoring
• Once in Six Months
• Significant change in Asset Allocation (drastic change in markets)