Professional Documents
Culture Documents
• Budgets set standards that are used to control and evaluate managerial
performance.
• To determine the unit standard cost for a particular input, two standards
are developed:
– the quantity standard determines the amount of input that should be used per
unit of output.
– the price standard determines the amount that should be paid per unit of input.
• The standard cost sheet provides the production data needed to calculate
the standard unit cost.
• The standard cost sheet also shows the quantity of each input that should
be used to produce one unit of output.
Standard product costs
• A manager should be able to compute the standard quantity of
materials allowed (SQ) and the standard hours allowed (SH)
for the actual output, where:
SQ ¿
Unit quantity standard ×
Actual output
And
SH ¿
Unit labour standard ×
Actual output
Static budgets versus flexible budgets
• Budgets are useful for both planning and control, where they are used as
benchmarks for performance evaluation.
17 10/14/2021
Mowen Exercise 9-20-Flexible budget
with different levels of production
2,500 units 3,000 units 3,200 units
Direct Materials (3kg @$0.6 per kg) $4,500 $5,400 $5,760
Direct labour (0.5 hr @ $16.00 per hr) 20,000 24,000 25,600
Variables overhead (0.5 hr @ 2.20) 2,750 3,300 3,520
Fixed overhead:
Materials handling 6,200 6,200 6,200
Depreciation 2,600 2,600 2,600
Total cost $36,050 $41,500 $43,680
Mowen Exercise 9-21-Performance report
19 10/14/2021
Mowen Exercise 9-21-Performance report
Performance report
Actual Budgeted Variance*
Units produced………………………………………………………………………………………
3,800 3,800 -
Direct materials………………………………………………………………………………………
$ 6,800 $ 6,840 $ (40) F
Direct labour………………………………………………………………………………………
30,500 30,400 100 U
Variable overhead………………………………………………………………………………………
4,200 4,180 20 U
Fixed overhead:
Materials handling………………………………………………………………………………………
6,300 6,200 100 U
Depreciation………………………………………………………………………………………
2,600 2,600 -
Total………………………………………………………………………………………
$ 50,400 $ 50,220 $ 180 U
Variances equal actual amounts minus budgeted amounts. If actual cost is less than
budgeted cost, the variance is F (favourable). If actual cost is more than budgeted cost, the
variance is U (unfavourable).
Budgeted:
Direct Materials (3kg @$0.6 per kg x 3,800 units)
Direct labour (0.5 hr @ $16.00 per hr x 3,800 units)
Variables overhead (0.5 hr @ 2.20 x 3,800 units)
Variance analysis
• during the first month of the year, the Newcastle plant produced 92,000 belts.
Actual leather purchased was 287,500 strips at $3.60 per strip. There was no
beginning or ending inventories of leather. Actual direct labour was 78,200 hours
at $18.50 per hour.
• Required:
• 1- Compute the total budget variances for materials
• 2- Break down the total variance for materials into a price variance and a
usage variance using the columnar and formula approaches.
Variance analysis: Materials
-115,000 F 46,000 U
Price variance Usage variance
$69,000 F
Flexible-budget
variance
Variance analysis: Materials
• during the first month of the year, the Newcastle plant produced 92 000 belts.
Actual leather purchased was 287 500 strips at $3.60 per strip. There was no
beginning or ending inventories of leather. Actual direct labour was 78 200 hours
at $18.50 per hour.
• Required:
• 1- Compute the total budget variances for Labour
• 2- Break down the total variance for Labour into a rate variance and a
efficiency variance using the columnar and formula approaches.
Variance analysis: Labor
$39,100 U $165,600 U
Rate variance efficiency variance
$204,700
Flexible-budget
variance
Variance analysis: Labour
• 2-b Break down the total variance for labour
into a rate variance and an efficiency variance
using the formula approach.
• Rate variance =($18.50-$18) 78,200
• = $39,100 U
• Efficiency variance= (78,200 -(0.75 hr x 92000)) $18
• Efficiency variance= (78,200 - 69,000) $18
• = $165,600 U
• Flexible-budget variance = $39,100 U + $165,600 U = $204,700 U
31 10/14/2021
Variable overhead variances analysis: Mowen Exercise 9-23
• Mandai Company provided the following information:
Standard variable overhead rate (SVOR) per direct labour $3.70
hour
Actual variable overhead rate (AVOR) per direct labour $3.68
hour
Actual direct labour hours worked (AH) 56,200
• Required:
• Using the columnar approach, calculate the variable overhead spending and efficiency variances.
• Using the formula approach, calculate the variable overhead spending variance.
• Using the formula approach, calculate the variable overhead efficiency variance.
• Calculate the total variable overhead variance.
32 10/14/2021
Variable overhead variances analysis: Mowen Exercise 9-
23
1. Columnar approach:
1. AH × AVOR 2. AH × SVOR 3. SH × SVOR
56,200 × $3.68 56,200 × $3.70 56,000 × $3.70
$206,816 $207,940 $207,200
$1,124 F $740 U
Spending Efficiency
33 10/14/2021
Fixed overhead variances analysis
• Total variance = Actual fixed overhead – Applied fixed overhead
•
• Total variance can be break down into:
• 1- Fixed overhead spending variance: is defined as the difference
between the actual fixed overhead (AFOH) and the budgeted fixed
overhead (BFOH):
Fixed overhead spending variance AFOH BFOH
• 2- Fixed overhead volume variance: is the difference between
budgeted fixed overhead (BFOH) and applied fixed overhead:
Standard fixed overhead rate (SFOR) per direct labour hour $5.00
Actual fixed overhead rate (AFOR) per direct labour hour $5.03
Actual direct labour hours worked (AH) 56,200
Actual production in units 14,000
Standard hours allowed for actual units produced (SH) 56,000
Budgeted fixed overhead $285000
• Required:
• Using the columnar approach, calculate the fixed overhead spending and Volume variances.
• Using the formula approach, calculate the fixed overhead spending variance.
• Using the formula approach, calculate the fixed overhead volume variance.
• Calculate the total fixed overhead variance.
35 10/14/2021
Fixed overhead variances analysis
Budgeted
fixed
1- AH x AFOR
56,200 $5.03
overhead
$285000
SH x SFOR
56,000 $5.00
$282,686 $280,000
- $2,314F $5000 U
Spending variance Volume
variance
$2,686U
variance
Flexible-budget variance
37 10/14/2021
Mowen Exercise 9-29
Performance report
Actual Budgeted Variance*
Units produced……………………………………………………………………………………………………
— 40,000 40,000 —
Maintenance………………………………………………………………………………………………………
$ 158,300 $ 158,000 $ 300 U
Machining…………………………………………………………………………………………………………
205,400 205,000 400 U
Setting up…………………………………………………………………………………………………………
106,700 105,000 1,700 U
Purchasing…………………………………………………………………………………………………………
158,800 159,000 - 200 F
Total…………………………………………………………………………………………………………………
$ 629,200 $ 627,000 $ 2,200 U
Variances equal actual amounts minus budgeted amounts. If actual cost is less than
budgeted cost, the variance is F (favourable). If actual cost is more than budgeted cost, the
variance is U (unfavourable).
38 10/14/2021