Professional Documents
Culture Documents
English edition
2021
Fundamentals of Finance
Contents of the course
Unit 2:
Statement of cash flows
OBJECTIVES UNIT
2
Income Cash
Calculated Income statement Cash flow statement
◼Subtract the items that have been deducted in the income statement and that
have not entailed movements of funds
For example: the deductions that have been made to the profit figure in the income statement
through the provisions for depreciations and provisions whose constitution did not suppose any
cash inflow or outflow
◼Add and subtract those items that (due to the application of the accrual
principle) add as income or subtract as expenses in the income statement
but have not been collected or paid
We refer to declared sales but those that have not been collected due to granted credit to
customers and whose balance appears on the balance sheet
Class exercise: Laserlus company
GROSS ASSETS
31/12/20
150,000.00 €
31/12/21
150,000.00 € CAPITAL
31/12/20
120,000.00 €
UNIT
31/12/21
120,000.00 €
DEPRECIATION
NON-CURRENT
-30,000.00 € -35,000.00 € RESERVES 18,000.00 € 2 21,600.00 €
ASSETS 120,000.00 € 115,000.00 € NET INCOME 6,000.00 € 7,500.00 €
INVENTORIES 18,500.00 € 5,000.00 € NET EQUITY 144,000.00 € 149,100.00 €
CUSTOMERS 38,000.00 € 20,000.00 € NON-CURRENT LIABILITIES -€ -€
CASH 24,900.00 € 33,975.00 € SUPPLIERS 15,000.00 € 4,125.00 €
CURRENT ASSETS 81,400.00 € 58,975.00 € TAXES PAYABLE 2,400.00 € € 750.00
OTHER DEBTS 40,000.00 € 20,000.00 €
CURRENT LIABILITIES 57,400.00 € € 24,875.00
TOTAL ASSETS 201,400.00 € 173,975.00 € TOTAL EQUITY + LIABILITIES 201,400.00 € 173,975.00 €
2021
Sales of the year 120,000.00 €
1. Operating activities
2. Investing activities
3. Financing activities