Professional Documents
Culture Documents
(MNAC)
Session 25
Budgeting
The timeline for a budget is dependent on the motive for creating the
budget.
• The motive for creating a budget should guide a manager in
choosing the period for the budget.
• As an example, if the purpose for the budget is cash-flow, you may
look at a 6-month horizon whereas if you are looking at profitability
of a new product line, you may need to look 3-years into the future.
Copyright © 2018, 2016, 2015 Pearson Education, Inc. All Rights Reserved.
Problem 6.18 – Master Budget Preparation
Woolworth Manufacturing company manufactures blue rugs, using wool and dye as
direct materials.
One rug is budgeted to use 36 skeins of wool at a cost of Rs 20 per skein and 0.8 gallons
of dye at a cost of Rs.60 per gallon.
At the beginning of the year, Woolworth has an inventory of 4,58,000 skeins of wool at
a cost of Rs. 96,18,000 and 4000 gallons of dye at a cost of Rs. 2,36,800. Target
ending inventory of wool and dye is zero. Woolworth uses the FIFO inventory cost flow
method.
Woolworth blue rugs are very popular, and demand is high, but because of capacity
constraints the firm will produce only 2,00,000 blue rugs per year. The Budgeted selling
price is Rs. 20,000 each. There are no rugs in beginning inventory. Target ending
inventory of rugs is also zero.
Woolworth makes rugs by hand but uses a machine to dye the wool. Thus, overhead
costs are accumulated in two cost pools – one for weaving and the other for dyeing.
The following table presents the budgeted overhead costs for the dyeing and weaving
cost pools:
Q2. What actions might you take as a manager to improve profitability if sales drop to
1,85,000 of blue rugs ?
Solution 6.18 – Master Budget Preparation
Answer 1. Master Budget – Operating Budget
A2 What actions might you take as a manager to improve profitability if sales drop to 1,85,000
of blue rugs ? Woolworth should look to reduce Fixed costs and produce less to reduce
Variable costs and Inventory costs.
Budgeting and Responsibility Accounting
Copyright © 2018, 2016, 2015 Pearson Education, Inc. All Rights Reserved.