Professional Documents
Culture Documents
LECTURE 4
FINANCIAL ANALYSIS
GERONIMO ANDREW A. RIVERA, CPA, CIA
FINANCIAL ANALYSIS
The use of the company’s financial statements
to measure the entity’s financial position and
performance
Star Company
Statement of Financial Position
December 31, 2019 and 2020
ASSETS
Current Assets 2019 2020 Difference Percentage
Cash 150,000 190,000 40,000 27%
Accounts Receivable, net 75,000 102,000 27,000 36%
Inventory 50,000 55,000 5,000 10%
Short-Term Investments 20,000 20,000 - -
Prepaid Expenses 10,000 8,000 (2,000) (20%)
Total Current Assets 305,000 375,000 70,000 23%
HORIZONTAL ANALYSIS ILLUSTRATION
Star Company
Statement of Financial Position
December 31, 2019 and 2020
ASSETS
Non-Current Assets 2019 2020 Difference Percentage
Land 800,000 800,000 - -
Building, net 490,000 480,000 (10,000) (2%)
Machinery, net 295,000 290,000 ( 5,000) (1.7%)
Furniture and Fixtures, net 98,000 96,000 ( 2,000) (2%)
Long Term Investments 100,000 80,000 (20,000) (20%)
Total Non-Current Assets 1,783,000 1,746,000 (37,000) (2%)
Star Company
Statement of Financial Position
December 31, 2019 and 2020
Star Company
Income Statement
For the year ended December 31, 2019 and 2020
Star Company
Statement of Financial Position
December 31, 2019 and 2020
ASSETS
Current Assets 2019 Percent 2020Percent
Cash 150,000 7.18% 190,000 8.96%
Accounts Receivable, net 75,000 3.59% 102,000 4.81%
Inventory 50,000 2.39% 55,000 2.59%
Short-Term Investments 20,000 0.96% 20,000 0.94%
Prepaid Expenses 10,000 0.48% 8,000 0.38%
Total Current Assets 305,000 14.61% 375,000 17.68%
financial ratios
VERTICAL ANALYSIS ILLUSTRATION
Star Company
Statement of Financial Position
December 31, 2019 and 2020
ASSETS
Non-Current Assets 2019 Percent 2020 Percent
Land 800,000 38.31% 800,000 37.72%
Building, net 490,000 23.47% 480,000 22.63%
Machinery, net 295,000 14.13% 290,000 13.67%
Furniture and Fixtures, net 98,000 4.69% 96,000 4.53%
Long Term Investments 100,000 4.79% 80,000 3.77%
Total Non-Current Assets 1,783,000 85.39% 1,746,000 82.32%
Star Company
Statement of Financial Position
December 31, 2019 and 2020
Star Company
Income Statement
For the year ended December 31, 2019 and 2020
Liquidity
Current Ratios – test the ability of the company to pay for
its current obligations
Formula:
Total Current Assets / Total Current Liabilities
Computation: P375,000 / P105,000 VERTICal
analysis illustration VERTICal analysis illustration
Current Ratio: 3.57 : 1
Interpretation: This means that for every 1-peso current
liability of the company, they have approximately 3.57
current assets to pay for it
FINANCIAL RATIOS
Liquidity
Acid test ratio or quick ratio – a more strict test of the company’s
ability to pay current obligations. Inventory and Prepaid Assets
are removed from the equation.
Formula:
Total Quick Assets / Total Current Liabilities
Computation: P312,000 / P105,000
Current Ratio: 2.97 : 1
Interpretation: This means that even if the inventory and prepaid
assets are removed, the Company is still able to meet their
current obligations. For every 1-peso current liability, they
have an estimated amount of 2.97 current assets to pay for it
FINANCIAL RATIOS
Liquidity
Working Capital – Excess of current assets after covering
the current liabilities. Shows the remaining amount of
current assets that can be used in the operations.
Formula:
Current Assets – Current Liabilities
Computation: P375,000 - P105,000
Working Capital: P270,000
Interpretation: This means that the company has 270,000
pesos free current assets that they can use for the
operations of the business
FINANCIAL RATIOS
Management Efficiency
Receivable Turnover – Tests the efficiency of
management’s collection of receivables.
Formula:
Net Credit Sales/Average Accounts Rcvble (net)
Computation: P120,000 / P102,000
Receivable Turnover: 1.18 times
Interpretation: The low receivable turnover indicates
the inefficiency of the company in collecting their
receivables
FINANCIAL RATIOS
Management Efficiency
Inventory Turnover – Determines the efficiency of the
company in managing inventory levels
Formula:
Cost of Goods Sold/Average Merchandise Invty
Computation: P60,000 / P55,000
Inventory Turnover: 1.09 times
Interpretation: The low inventory turnover indicates the
inefficiency of the management in managing inventory.
This could indicate that the company is storing too much
inventory about its ability to sell
FINANCIAL RATIOS
Stability
Debt Ratio – Shows proportion of all assets that are
financed with liabilities
Formula:
Total Liabilities / Total Assets
Computation: P295,000 / P2,121,000
Debt Ratio: 13.9%
Interpretation: This means that 13.9% of the
company’s assets are being financed by the creditors
FINANCIAL RATIOS
Stability
Equity Ratio – Shows proportion of assets from
owners
Formula:
Total Equity / Total Assets
Computation: P1,826,000 / P2,121,000
Equity Ratio: 86.1%
Interpretation: This means that 86.1% of the
company’s assets are being financed by the
company’s own capital
FINANCIAL RATIOS
Stability
Debt to Equity Ratio – Measures debt over equity
Formula:
Total Liabilities / Total Equity
Computation: P295,000 / P1,826,000
Debt to Equity Ratio: 16.16%
Interpretation: This means that compared to the
total equity, the liabilities represent only around
16.16% of the company’s capital
FINANCIAL RATIOS
Profitability
Gross Profit Margin – Determines the percentage of
profit generated after deducting cost of goods sold
Formula:
Gross Profit / Net Sales
Computation: P60,000 / P120,000
Gross Profit Margin: 50%
Interpretation: This means that after deducting cost
of goods sold, 50% of the net sales is left and is
available for other expenses
FINANCIAL RATIOS
Profitability
Net Profit Margin – Determines the percentage of profit
after adding all income and deducting all expenses
Formula:
Net Profit / Net Sales
Computation: P44,000 / P120,000
Net Profit Margin: 36.67%
Interpretation: This means that after all the income and
expenses have been considered, 36.67% of the net sales
is left for the company
FINANCIAL RATIOS
Profitability
Rate of Return on Equity – Measures rate of return on
resources provided by owners
Formula:
Net Income / Average Equity
Computation: P44,000 / P1,826,000
ROE: 2.4%
Interpretation: This means that the owner was able to get
returns equivalent to 2.4% of his investment in the
company based on the performance of the company this
year
END
QUESTION AND ANSWER