You are on page 1of 11

NOVELIA

CENDOL
ICE CREAM
member

Group 2

Eli Novia
Julia Anggraeni
(202101390) (202101411)
General Remarks
Cendol is a traditional food from Indonesian, in this business we sell
cendol with new innovations, namely by adding various flavors of ice
cream combined with cendol, so that it can arouse consumer tastes
which of course looks unique, delicious and fresh

The flavors that we make in this cendol ice cream business are:
• CIC Cendol (Chocolate Ice Cream)
• Cendol DIC (Durian Ice Cream)
• Cendol VIC (Vanilla Ice Cream)
Price
Product The prices of our products are very
The product is Cendol Ice Cream. competitive and cheap, and
Made of choice and quality everyone can buy them
materials. It has a good taste, CIC Cendol (Chocolate Ice Cream) /
and is good for our health Cup for Rp. 7,000 Cendol DIC
(Durian Ice Cream)/Cup is Rp. 7,000
Cendol VIC (Vanilla Ice Cream) /
Cup Rp. 7000
Place
Our products can be found at the Promotion
LP3I Tasikmalaya Campus Promotion is done by distributing
Canteen and delivery orders can flyers, personal selling, and social
be obtained media.

Marketing Mix (4P)


SWOT
analysis
Budgetin
Fixed Cost
No Cost Amount
g
Total
1 Salary 2 Persons Rp 1.000.000
2 Machine Soft Ice Cream 3 Pieces Rp 13.000.000
Total Rp 14.000.000

Variable Costs
No Ingredient Quantity Unit Price Nominal
1 Palm Flour 1 kg Rp 24.000 Rp 24.000
2 Pandan Leaf 5 sheets Rp 3.000 Rp 7.500
3 Liquid Coconut Milk 250 ml Rp 12.000 Rp 12.000
No Ingredient Quantity Unit Price Nominal
4 Brown Sugar 1 kg Rp 15.000 Rp 15.000
5 Suji Leaves 5 sheets Rp 3.000 Rp 3.000
6 Granulated Sugar ¼ kg Rp 3.500 Rp 7.500
7 Salt 1 pack Rp 2.500 Rp 2.500
8 Full Cream Milk Vanilla 3 lt Rp 19.000 Rp 57.000
9 Sweetened Condensed 6 sachet Rp 8.000 Rp 8.000
Milk
10 Cornstarch 150 gr Rp 7.000 Rp 7.000
11 SP 30 gr Rp 7.000 Rp 7.000
12 Cocoa Powder 500Gr Rp 10.000 Rp 10.000
13 Durian Flavored Pasta 60 ml Rp 7.000 Rp 7.000
14 Cendol Cup Size 12 oz 100 pcs Rp 13.500 Rp 27.000
15 Vanili 3 pcs Rp 5.000 Rp 5.000
Total Rp 200.000
= Fixed Costs + Variable Costs
= Rp. 14.000.000 + Rp. 200.000
= Rp. 14.200.000 Total Cost

= Variabel Cost
Production Results 1 Day
Unit Variable Price = Rp. 200.000
Rp. 50
= Rp. 4.000

= Rp. 7.000
Product Selling Price

BEP
= Selling Price – Price per Unit
= Rp. 7.000 – Rp. 4.000
= Rp. 3.000
Margins

Fixed Cost
(Selling price per Unit – Variable Cost per Unit)
BEP Unit = Rp. 14.000.000
(Rp. 7.000 – Rp. 4.000)
= Rp. 4.700

= 4.700

Time Period Return


50
= 94 Days
= 3,5 Month

BEP
CONCLUSION
Based on these explanations, we can
conclude that:

• The goal of our business is to promote local


products
• This business has good prospects for
development
• Payback time for this business is about 3,5
months
Thank You
Any
question?

You might also like