SIMULASI TKD

IKU DAN IKI

 PROPORSI IKU PROPORSI IKI PROPORSI IKI
PROPORSI TKD
ESSELON
OUT PUT

40% 50% 30%

II 26,169,412 10,467,765

III/a 17,572,353 8,786,177

III/b 7,710,588 3,855,294

IV 4,705,882 1,411,765
 /BULAN
IKU/ IKI IKU/IKI IKU/IKI IKU/IKI /
/TW
1 TAHUN TAHUNAN TW BULAN

1 2 3
(50%) (50%) (200%)

125,613,178 62,806,589 62,806,589 15,701,647 5,233,882 2,616,941 2,616,941 10,467,765

105,434,118 52,717,059 52,717,059 13,179,265 4,393,088 2,196,544 2,196,544 8,786,177

46,263,528 23,131,764 23,131,764 5,782,941 1,927,647 963,824 963,824 3,855,294

16,941,175 8,470,588 8,470,588 2,117,647 705,882 352,941 352,941 1,411,765