Professional Documents
Culture Documents
ACCOUNTING
CYCLE
6.53
Chapter 3
LEARNING
OBJECTIVES
Upon completion of this chapter, you should be
able to:
MERCHANDISING MANUFACTURING
Financial statements of However, a closer look shows The key to preparing an income
manufacturing companies that the head Cost of Goods statement for a manufacturing
differ little from those of Manufactured is used in place company is to determine the cost
merchandising companies. of goods sold. The amount is the
of the Purchases account.
end result of a special
Also, the Merchandise manufacturing statement, the
Inventory account is replaced statement of cost of goods
by Finished Inventory manufactured, which is prepared
account. to support the figure on the
income statement.
Page 30
The Noeled Products Company is a small, newly organized company that manufactures dining tables and chairs. The company's products
are sold to jobbers or wholesale distributors, who in turn sell them to retailers. The basic steps in the company's manufacturing process are
as follows:
1. Lumber is cut to size for tabletops, legs, seats, arms, and backs.
2. The individual pieces of cut lumber are painted in various bright colors.
3. The pieces are assembled into tables and chairs.
The beginning Statement of Financial Position for the company on January 1 of the current year is presented below:
To make things easy, let us assume that the company for the month of January makes only one style of table and no chairs. The following
transactions are completed for January and recorded, in summary form as follows:
1. Materials (lumber, paint, screws, lubricants, and solvents) are purchased on account at a cost of P 50,000.
Materials P50,000.00
Accounts Payable P50,000.00
2. During the month. direct materials (lumber and paint) costing P 40,000 and indirect materials (screws. lubricants for machine. and
solvents for cleaning) costing P 1,900 are issued to the factory.
3. Total payroll for the month amounted to P36,000, consisting of P20,000 earned by laborers working on the product; P 7,000 for
factory supervision; P 9,000 for sales and administrative employees. The entry to record the payroll and the payment to employees
(ignoring payroll deductions) would be:
Payroll P36,000.00
Accrued Payroll P36,000.00
Cash P36,000.00
4. The entry to record the distribution or classification of the payroll would be Work in Process:
Payroll P36,000.00
5. Depreciation expense, for the building is 6% per year. The office occupies One-tenth of the total building, and the factory operation is in
the other nine-tenths. The depreciation expense for one month is recorded as follows:
6. Depreciation expense for machinery and equipment is 20% per year. All machinery and equipment is used in the factory for production
purposes, so the depreciation expense is charged to Factory Overhead Control.
7. The cost of heat, light, and power for the month was P3,000.
Factory Overhead Control P2,700.00
Selling and Administrative Expense Control P 300.00
8. Miscellaneous expenses for telephone, office supplies, travel, and rental of office furniture and equipment totaled P1,500.
After posting the journal entries to the appropriate ledger accounts, the factory overhead account will reflect the following debits.
The three elements of manufacturing cost - direct materials, direct labor, and factory overhead - are now accumulated in Work in Process, and
the debits, in the account are as follows:
10. Assuming that all goods started in process have been finished, the following entry is recorded:
Assuming that 1,000 tables were produced during the month, the unit cost is P77.00.The umit cost for each element of manufacturing cost is
calculated as follows:
If the same type of table is produced in future periods, the unit costs of those periods can be compared with the unit costs determined
above, and any difference can be analyzed so that management might take appropriate action.
The unit cost also serves as a basis for establishing the selling price of the tables.
After considering the anticipated selling and administrative expenses, a selling price can be established that should provide a reasonable
profit.
If management determines that a 40% gross profit percentage is necessary to cover the product's share of selling and administrative
expenses and earn a satisfactory profit, the selling price per unit, rounded to the nearest cent, would be computed as follows:
To continue with the example, assume that the following transactions take place in January in addition to those already recorded.
11. Costs of materials, utilities, and selling and administrative expenses paid amounted to P 34,000.
Cash P55,000.00
Accounts Receivable P55,000.00
The accounts in the general ledger will reflect the entries as follows:
Schedule 1
Page 13
At the end of the period, we compare the total of the Factory Overhead Control account and the Factory Overhead Applied account.
In our example the factory overhead control (P17,475) is greater than the factory overhead applied (P17,000), that is why we have an
underapplied factory overhead which is considered unfavorable because the tendency is to increase the cost of goods sold.
An increase in the cost of goods sold will lead to a decrease in the gross profit.
However, if the factory overhead control account is less than the factory overhead applied, then what we have is overapplied factory
overhead which is considered favorable because the effect is a decrease in the cost of goods sold thereby increasing the gross profit.
We assume, in our example, that the company is closing its underapplied/overapplied account at the end of the year, so no entry is made at
the end of the month.
If the company is closing the factory overhead control and factory overhead applied account at the end of each month, the following entry
will be made at the end of the month.
From the cost of goods sold statement, the following different equations are derived:
The following formulas are also of importance with regards to the costs of goods sold statement.