Professional Documents
Culture Documents
20351
19827
21610
18582
1
Computation Dec, 31 1993 Earnings per share of common stock = $81000 = 20.25 4000 Dec, 31 1994 Earnings per share of common stock = $66000 = 13.20 5000 Notice that earning per share have decreased by 7.05 in 1994, representing a decline of nearly 35% from the their level in 1993(7.05/20.25=34.8%) Interpretation Common stocks consider a decline in earnings per share to be an extremely unfavorable development. A decline in earnings per share generally represents decline in profitability of the company and creates doubts as the company prospects for the future.
Dec, 31 1993 Dec, 31 1994 Price-Earnings Ratio= 132 = 10 Price-Earnings Ratio= 160 = 8 13.2 20.25 Interpretation At the end of 1993, Sea Cliffs earning per ratio was approximately 8 to 1, suggesting that investor were expecting earnings to decline in 1994.At December 31 1994 the price earnings per ratio was 10 to 1 , suggesting that investors expect future earning to stabilize around the current level . 4
Interpretation The decline in market value during 1994 presumably reflects the decrease in both earnings and dividends per share. Investors appraising this stock at December 31, 1994, should consider whether a price-earning ratio of 10 and a dividend yields of 3.6% represents a satisfactory situation in the light of alternative investment opportunities. 5
5000
4000
Dec31, 1993 Operating expenses ratio= 170000 = 22.7% 750000 Dec 31, 1994 Operating expenses ratio= 243000 = 27% 900000 Interpretation An unfavorable trend in the ratio for Sea Cliff is shown above for the year 1994. Operating expenses (243000 / 170000) = 1.4 increased and net sales (900000 / 750000) = 1.2 increase, which represents increase in operating expense is more than net sales. 7
Operating income Total assets , beginning of the year Total assets, end of the year Average investment in assets [(a/b) / 2)
Computation
Dec 31, 1993 Return on Assets = 160,000 = 19 % 840,000 Dec 31, 1994 Return on Assets = 127,000 = 14 % 905,000 Interpretation This ratio shows that the rate of return earned on the companys assets has fallen off in 1994 .
8
Computation Dec 31, 1993 Return on common stocks equity = 81000 = 21% 385500 Dec 31, 1994 Return on common stocks equity = 66000 = 13.8% 477000 Interpretation In both years, the rate of return on common stockholders equity was higher than the 12 % rate of interest paid to long-term creditors or the 9% dividends rate paid to preferred stockholders and it represents favorable condition. 9
Sea Cliff Company 1994 Total liabilities $312000 Total assets (or total liabilities & stockholders equity) $950000
Computation Dec 31, 1993 Debit ratio = 344000 = 40% 860000
Interpretation From a creditors viewpoint, the lower the debit ratio (or the higher the equity ratio)the better , since this means that stockholder have contributed the bulk of the funds to the business , and therefore the margin of protection to creditors against a shrinkage of the asset is high.
11
Computation Dec 31, 1993 Interest coverage ratio = 160000 = 5.3 times 30000 Dec 31, 1994 Interest coverage ratio = 127000 = 5.3 times 24000 Interpretation The ratio remains unchanged at a satisfactory level during 1994.A ratio 5 times interest earned would be considered strong in many industries. The ratio of individuals companies varying from 2 to 6.
12
Dec 31, 1993 Working capital = 288000 94000 = 194000 Dec 31, 1994 Working capital = 390000 112000 = 278000 Interpretation Current assets increased $120000, while current liabilities rose by only $18000, with the result that working capital increase.
14
Net sales Receivable, begging of year Receivable, end of year Average receivables
Computation Dec 31, 1993 Accounts receivable turnover per year = 750000 = 9 times 83000 Average number of days to collect receivables = 365 = 41 days 9 Dec 31, 1994 Accounts receivable turnover per year = 900000 = 8.9 times 101500 Average number of days to collect receivables = 365 = 41 days 9 Interpretation There is no significant change in the average time required to collect receivables.
15
Interpretation Sea Cliff Companys current ratio appears quite in both years. A widely used rule of thumb is that a current ratio of 2 to 1 is better or satisfactory .
16
Quick assets (cash and receivables) Current liabilities Computation De 31, 1993 Quick assets = 126000 = 1.3 94000 Dec 31 , 1994
Quick assets = 155000 = 1.4 112000 Interpretation Analysis reveals a favorable trend and a strong position.
17
18