Scribd Logo
Upload

Welcome to Scribd!

  • Noplat Operating Revenue: % Change Growth Rate

    Uploaded by

    Sylvia Huynh
    45 views3 pages
    This document contains financial and economic data for Fortescue Metals Group (FMG) from 2009-2013 including net operating profit after tax, operating revenue, sales figures for third party products and iron ore, China's GDP growth rates, and FMG's estimated future growth rates. It shows that while FMG's profits and revenues increased between 2009-2013, China's GDP growth rates were declining over the same period and FMG projected its own growth rates would continue decreasing through 2018.

    Original Description:

    Original Title

    Forecasting Analysis

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains financial and economic data for Fortescue Metals Group (FMG) from 2009-2013 including net operating profit after tax, operating revenue, sales figures for third party products and iron ore, China's GDP growth rates, and FMG's estimated future growth rates. It shows that while FMG's profits and revenues increased between 2009-2013, China's GDP growth rates were declining over the same period and FMG projected its own growth rates would continue decreasing through 2018.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    45 views3 pages

    Noplat Operating Revenue: % Change Growth Rate

    Uploaded by

    Sylvia Huynh
    This document contains financial and economic data for Fortescue Metals Group (FMG) from 2009-2013 including net operating profit after tax, operating revenue, sales figures for third party products and iron ore, China's GDP growth rates, and FMG's estimated future growth rates. It shows that while FMG's profits and revenues increased between 2009-2013, China's GDP growth rates were declining over the same period and FMG projected its own growth rates would continue decreasing through 2018.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    NOPLAT

    2009

    2010

    2011

    2012

    2013

    623.01

    1,287.15

    2,012.03

    1,815.82

    2,263.18

    0.5631667 -0.0975184

    0.246368

    % change
    Operating Revenue
    Growth rate

    1.0660182
    2,256.54

    3,778.09

    5,067.61

    6,555.78

    0.67

    0.34

    0.29

    8,686.79
    0.33

    Sale of third party product

    181,132

    Sale of iron ore

    8,505,660

    China GDP growth rate(%)


    % change

    2008
    9.6

    2009
    2010
    9.2
    10.4
    -0.04167 0.130435

    2011
    9.3
    -0.10577

    2012

    7.8
    -0.16129

    Avg annual growth rate


    0.41

    (estimated) 2013
    7.5
    -0.04554159

    FMG's estimated growth rate


    2015
    2016
    2014
    0.39
    0.32 0.274458

    th rate
    2017

    2018

    0.228917 0.183375

    You might also like