You are on page 1of 8

KEY PERFORMANC

CE INDICATORS
27-Jul-12

Weekly Market Performance

27-Jul

20-Jul

Change

All Share Price Index

4,933.09

4,888.22

0.9%

Milanka Price Index

4,354.56

4,309.59

1.0%

13.5

13.4

0.9%

1.8

1.7

0.9%

Market Capitalization SLRs.Bn

1,885.01

1,867.87

0.9%

Total Turnover for the week SLRs.Mn

1,809.68

1,755.99

3.1%

Foreign Purchases SLRs.Mn

689.69

270.00

155.4%

Foreign SalesSLRs.Mn

163.69

559.83

-70.8%

Market PE (x)
Market PBV (x)

Year to Date Market Performance


Change in ASPI

-18.8%

Change in MPI

-16.7%

Total Turnover SLRs.Mn


Net Foreign Purchases/(Sales)SLRs.Mn

123,534.11
24,039.66

FundamentalAnalysisDivision
CapitalTRUSTResearch(Pvt)Ltd.

BANKING, FINANCE & INSURANCE


COMPANY

F
Y

Banks
D
Commercial Bank
Commercial Bank (X)
D
DFCC
M
D
HNB
HNB (X)
D
D
NDB
NTB
D
D
Sampath
D
Pan Asia
D
Seylan
Seylan (X)
D
D
Union Bank
HDFC
D
Finance & Leasing Companies
Asia Capital
M
Softlogic Finance
M
CDB
M
CDB (X)
M
M
Central Finance
M
First Capital
M
Lanka Orix Leasing
Lanka Orix Finance
M
LB Finance
M
D
MBSL
Nation Lanka Finance
M
M
People's Finance
M
People's Leasing
People's Merchant
M
M
Sinhaputhra Finance
M
Singer Finance
D
SMB Leasing
SMB Leasing (X)
D
Swarnamahal Financial
M
M
The Finance
M
The Finance (X)
Vallibel Finance
M
Insurance Companies
D
Amana Takaful
Ceylinco Insurance
D
Ceylinco Insurance (X)
D
Aviva NDB Insurance
D
HNB Assurance
D
Janashakthi Insurance
D
Union Assurance
D

Price
SLRs
27-Jul

WoW
Change
in Price

No. of
shares
(Mn)

97.50
76.60
109.00
135.00
91.20
114.50
46.10
152.40
16.70
52.20
26.40
13.40
52.00

0.00
0.10
3.50
(5.00)
0.20
10.70
0.00
1.80
(0.10)
0.20
1.40
0.20
0.20

779.10
53.47
265.10
317.25
79.45
164.20
230.61
162.48
295.04
173.33
164.75
349.25
64.71

30.20
33.00
33.40
27.80
129.40
10.00
40.00
3.20
115.00
23.30
7.80
26.40
10.90
12.70
81.00
11.40
1.00
0.30
6.10
21.80
4.90
29.40

(1.30)
0.00
0.40
0.80
0.00
0.20
1.70
0.10
(2.00)
2.60
(0.20)
1.40
0.10
(0.60)
(0.80)
0.00
0.00
0.00
(0.20)
1.30
0.10
(0.30)

110.00
37.45
46.30
8.01
104.88
101.25
475.20
2,800.00
69.26
135.00
249.91
74.58
1,560.00
67.50
6.30
106.67
1,191.77
614.07
500.00
57.97
100.00
41.55

1.60
750.00
329.90
268.20
41.70
9 80
9.80
89.40

0.00
0.00
24.90
107.10
1.70
(0 10)
(0.10)
1.40

1,000.00
20.00
6.41
30.00
50.00
363 00
363.00
75.00

Sector Index =
M.CAP
SLRs.
Mn
80,059

10,418.32
Net Profit (SLRs. Mn)

2010/11
5,507.50

2011/12
FY

28,896
50,075

5,090.31
4,786.77

FY

18,801
10,631
24,762
4,927
13,397

2,149.53
1,084.23
3,484.47
361.79
1,207.23

FY

FY

FY
FY
FY
FY

4,680
3,365

149.80
246.69

FY

3,322
1,236
1,546

988.02
68.54
528.55

FY

13,572
1,013
19,008
8,960
7,965
3,146
1,949
1,969
17,004
857
510
1,216
1,376

WoW Change = 2.0%

1,827.03
934.81
3,840.23
1,246.09
1,020.37
492.35
(364.41)
106.86
2,604.77
(61.66)
26.93
112.04
27.12

FY

FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY

8,094.89

FY
FY

1,533.32

3M

2,705.54
1,533.90
4,150.62
824.01
1,005.80

FY

720.87
405.70
1,494.20
356.17
412.49

3M

FY
FY
FY
FY

294.23
309.65

FY

574.41
105.63
632.77

12M

2,676.62
(173.84)
6,379.40
1,245.79
1,625.08
353.14
(149.37)
345.42
4,503.00
26.90
54.15
225.55
(35.28)

FY

3M

12M
FY
FY

16.52

3M

12M
FY
FY
12M
FY
FY
FY

107.71

FY

230.94

12M

1,600
17,116

(35.58)
961.64

FY

8,046
2,085
3 557
3,557
6,705

600.17
241.74
770 35
770.35
511.97

FY

Note:Forward PER is arrived at based on the annualised EPS adjusted for any exceptional items.

3M

12M

1,222

FY

3M

12M

12M

FY

6M

FY

140.75
(196.76)

691.61
274.63
636 29
636.29
695.59

3M

12M

FY

(92.19)
1,372.17

74.92
125.36

3M

FY

FY

FY

3M

2,900.21
6,148.84

3,050
62.79
1,754 (3,830.14)

FY

2,849.70

11/12

6.63

3M

12M

FY
FY

220.66

3M

FY

63.35
28.95

3M

76.27

3M

FY

3M

FY
FY

12/13

9.72
9.72
10.94
15.50
15.50
16.48
6.65
25.55
2.79
2.98
2.98
0.84
4.79

FY

5.22
2.82
11.65
11.65
25.52
(1.72)
13.42
0.44
23.46
2.62
(0.60)
4.63
2.89
0.40
8.60
2.11
(0.02)
(0.02)
0.28
(1.25)
(1.25)
5.56

12M

(0.09)
51.95
51.95
23.05
5.49
1 75
1.75
9.27

FY

Fundamental Analysis Division


Capital TRUST Research (Pvt) Ltd.

FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY

FY
12M
12M
FY
12M
12M
12M
FY
FY
12M
FY
FY
12M
FY
FY
FY
FY
6M
12M
12M
12M

FY
FY
FY
FY
FY
FY

3.42
3.42
3.87
3.87
4.39
1.76
9.20
1.21
1.22
1.22
0.21
1.94

3M

0.12
0.00
-

8.35
8.35
2.11
0.58
1.02

Sector PBV = 1.5

Cash
Cash Per
DPS
PER (x)
Balance
Share
Last FY
11/12
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)

EPS (SLRs.)
2012/13

FY

Sector PE = 10.0

3M
3M
3M
3M
3M
3M
6M
3M
3M
3M

3M
3M
3M
3M
3M
3M
3M

10.03
7.88
9.96
8.71
5.88
6.95
6.93
5.97
5.98
17.55
8.87
15.91
10.87
5.78
11.70
2.87
2.39
5.07
(5.82)
2.98
7.19
4.90
8.91
(13.05)
5.70
3.78
31.87
9.42
5.39
(51.19)
(15.36)
21.67
(17.50)
(3.93)
5.29
(17.36)
14.44
6.35
11.63
7.59
5 59
5.59
9.64

7.12
5.59
8.73
5.90
6.52
6.55
4.14
6.92
10.70
5.41
15.62
6.71

10,620.10
12,441.56
30,896.86
10,247.44
8,486.50
13,281.80
5,874.48
10,752.55
3,656.84
2,860.31
(208.25)
210.34
(45.40)

47.60

68.10
20.43

654.76
6.52
430.49
1,211.68
452.28
1,299.04
169.26
684.78
384.00
(68.65)
124.49
(282.14)
150.45
107.95
20.74
(3.41)

22.45
9.87
31.75
18.01
21.98

526.66
262.93
323.38
183.08
414 13
414.13
390.88

NAV
(SLRs)

PBV
(x)

12.76
12.76
46.93
77.88
77.88
62.41
36.80
81.75
19.91
31.80
31.80
10.47
44.20

4.00
4.00
4.00
4.50
4.50
7.50
2.10
4.50
1.00
1.00
1.00
5.00

55.77
55.77
96.82
102.46
102.46
104.99
37.00
138.30
12.44
53.18
53.18
15.07
34.77

1.75
1.37
1.13
1.32
0.89
1.09
1.25
1.10
1.34
0.98
0.50
0.89
1.50

(1.89)
5.62
(0.84)
(0.84)
6.24
0.06
0.91
0.43
6.53
9.62
0.68
9.18
0.25
(1.02)
19.77
(2.65)
0.08
0.08
0.22
0.36
0.36
(0.08)

1.50
1.00
1.00
2.50
2.00
2.80
5.00
1.25
1.14
1.00
2.00
0.80
1.00

9.46
29.79
42.25
42.25
127.25
11.25
40.84
1.70
57.85
22.96
2.24
25.31
11.86
13.91
121.70
10.45
0.50
0.50
0.87
(25.28)
(25.28)
16.32

3.19
1.11
0.79
0.66
1.02
0.89
0.98
1.88
1.99
1.01
3.48
1.04
0.92
0.91
0.67
1.09
1.98
0.60
7.02
(0.86)
(0.19)
1.80

0.53
9.95
9.95
10.78
3.66
1 14
1.14
5.21

6.50
6.50
9.00
2.10
1 00
1.00
5.00

0.85
403.03
403.03
119.68
30.67
8 20
8.20
39.06

1.88
1.86
0.82
2.24
1.36
1 20
1.20
2.29

BEVERAGE, FOOD & TOBACCO


COMPANY
Bairaha Farms
Cargills
Ceylon Tobacco
Coco Lanka
Coco Lanka (X)
Ceylon Cold Stores
Distilleries
HVA Foods
Kotmale Holdings
LMF
Lion Brewery
Keels Food Products
Nestle
Renuka Agri
Three Acre Farms

F
Y
M
M
D
M
M
M
M
M
M
M
M
M
D
M
D

Price
SLRs
27-Jul
125.00
132.00
675.00
46.50
32.10
125.50
120.00
13.50
30.00
90.00
208.20
81.90
1,260.00
4.30
52.80

WoW
Change
in Price
3.10
(3.50)
4.50
1.00
(0.60)
7.50
(2.00)
0.30
0.00
(2.00)
3.20
(5.00)
60.00
0.00
(0.50)

Sector Index =

No. of
shares
(Mn)
16.00
224.00
187.32
21.60
1.80
95.04
300.00
66.43
31.40
40.00
80.00
8.50
53.73
561.75
23.55

CHEMICALS & PHAMACEUTICALS


COMPANY
Chemanex
CIC
CIC (X)
Haycarb
Lankem Ceylon

F
Y
M
M
M
M
M

Price
SLRs
27-Jul
72.50
78.00
55.50
148.10
133.50

WoW
Change
in Price
1.50
1.00
(0.60)
(1.90)
6.50

No. of
shares
(Mn)
15.75
72.90
21.87
29.71
24.00

CONSTRUCTION & ENGINEERING


COMPANY
Dockyard
Lankem Development
MTD Walkers

F
Y
D
M
M

Price
SLRs
27-Jul
190.00
7.00
25.30

WoW
Change
in Price
0.00
0.10
2.70

No. of
shares
(Mn)
71.86
60.00
114.36

FOOTWEAR & TEXTILE


COMPANY
Ceylon Leather Products
Hayleys MGT
Odel
Kuruwita Textile

F
Y
M
M
M
M

Price
SLRs
27-Jul
79.70
8.00
22.60
25.20

M.CAP
SLRs.
Mn
2,000
29,568
126,444
1,062
11,928
36,000
897
942
3,600
16,656
696
67,694
2,416
1,243

1,142
6,900
4,400
3,204

2012/13
2011/12
432.57 FY
1,105.02 12M
6,568.83 FY 1,489.00 3M
151.23 12M

199.54
8,124.04
46.34
75.28
43.38
832.29
30.36
1,901.12
144.01
229.08

2,242.41
5,981.64
10.28
67.69
192.47
1,262.23
129.64
2,633.29
330.15
157.52

13,653
420
2,893

FY
FY
FY
FY
FY
FY
FY
FY
FY
FY

1.70
(0.10)
4.60
2.50

No. of
shares
(Mn)
34.23
152.34
144.95
25.00

M.CAP
SLRs.
Mn
2,728
1,219
3,276
630

Note:Forward PER is arrived at based on the annualised EPS adjusted for any exceptional items.

250.90

3M

12M
12M
12M
12M
FY
12M
FY

17.76
461.82

3M

64.81

3M

3M

12M
FY

7,011.42

2010/11
36.93 FY
926.55 FY
505.09
1,131.11

FY
FY

2011/12
5.97 FY
916.47 FY
539.04
552.21

2012/13

11/12
0.38
9.67
9.67
18.14
23.01

FY
FY

2,395.63

2010/11
FY
FY

1,804.00
(470.13)
190.53

745.17

FY
12M

3M
3M
3M
3M
3M

FY
FY
FY
FY

11/12
3M

25.10
(7.84)
1.67

Sector PE = 14.1

12/13
FY
FY
12M

10.37
-

11/12
2.46 12M
(5.73) FY
1.39 FY
(8.30) 12M

Fundamental Analysis Division


Capital TRUST Research (Pvt) Ltd.

3M

12/13
-

11/12
32.39
(1.40)
16.22
(3.03)

PBV
(x)

98.30
34.20
19.73
57.72
57.72
75.28
122.32
7.14
19.56
51.99
65.12
53.61
70.64
3.25
35.04

1.27
3.86
34.21
0.81
0.56
1.67
0.98
1.89
1.53
1.73
3.20
1.53
17.84
1.32
1.51

NAV
(SLRs)

PBV
(x)

78.67
77.52
77.52
109.37
162.60

0.92
1.01
0.72
1.35
0.82

Sector PBV = 2.0


NAV
(SLRs)

PBV
(x)

129.59
14.17
31.64

1.47
0.49
0.80

Sector PBV = 1.1

Cash
Cash Per
DPS
Balance
Share
Last FY
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
386.39
11.29
1.00
(2,224.01)
(14.60)
2.50
(428.41)
(2.96)
0.50
(462.93)
(18.52)
1.00

PER (x)

NAV
(SLRs)

Sector PBV = 0.9

DPS
Cash Per
Cash
PER (x)
Last FY
Share
Balance
11/12
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
7.57
4.58
3,671.13
51.09
6.00
(0.89)
(297.07)
(4.95)
15.18
(497.19)
(4.35)
-

Sector PE = N/A

EPS (SLRs.)
2012/13

11/12
4.62
26.76
19.25
7.20
4.97
5.32
6.02
87.23
13.92
18.70
13.20
5.37
25.71
7.32
7.89

Cash Per
DPS
Cash
PER (x)
Share
Last FY
Balance
11/12
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
191.40
169.91
10.79
1.50
8.07
(7,128.45)
(75.22)
3.20
5.74
(75.22)
3.20
8.16
(997.89)
(33.58)
5.50
5.80
(391.59)
(16.32)
2.50

12/13
-

WoW Change = 10.9%

Net Profit (SLRs. Mn)


2011/12
84.24 12M
(872.65) FY
202.01 FY
(207.59) 12M

EPS (SLRs.)
2012/13

FY

810.39

2010/11
106.94 FY
(799.53) FY
208.91 FY
(341.08) FY

FY

Cash
Cash Per
DPS
Balance
Share
Last FY
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
173.29
10.83
4.00
(3,980.43)
(17.77)
1.50
21.23 10,476.00
55.92
34.60
(30.20)
(1.29)
1.00
(1.29)
1.00
11.88
(298.50)
(3.14)
4.00
(6,870.32)
(22.90)
3.00
40.27
0.61
6.41
0.20
2.00
(341.56)
(8.54)
1.50
2,690.06
33.63
4.00
9.80
(48.20)
(5.67)
2.00
25.71
(492.64)
(9.17)
47.50
(35.28)
(0.06)
0.10
7.89
25.78
1.09
-

Sector PE = 6.4

WoW Change = 0.9%

2011/12
FY

12/13
7.95
2.64
2.09
8.60
2.75

Sector PBV = 4.5

PER (x)

EPS (SLRs.)

Net Profit (SLRs. Mn)

2,080.74
(27.01)
(244.69)

11/12
27.04 FY
4.93 12M
35.07 FY
6.46 12M
6.46 12M
23.59 FY
19.94 12M
0.15 12M
2.16 12M
4.81 12M
15.78 FY
15.25 12M
49.01 FY
0.59 12M
6.69 FY

WoW Change = 1.8%

Net Profit (SLRs. Mn)

Sector Index =
WoW
Change
in Price

FY

Sector PE = 14.5

EPS (SLRs.)

2010/11
485.95 FY
1,088.55 FY
5,097.10 FY
161.22 FY

Sector Index =
M.CAP
SLRs.
Mn

WoW Change = 1.0%

Net Profit (SLRs. Mn)

Sector Index =
M.CAP
SLRs.
Mn

13,007.80

NAV
(SLRs)
85.51
12.96
12.10
53.68

PBV
(x)
0.93
0.62
1.87
0.47

HOTELS
COMPANY
City Hotels
Asian Hotels
Galadari
Renuka City Hotel
Hotel Services
Taj Lanka Hotels
Trans Asia
Resorts
Aitken Spence Hotels
Browns Beach
Riverina Hotels
Amaya Leisure
Eden
Hunas Falls
Keels Hotels
Marawila Resorts
Mahaweli Reach
Pegasus
Citrus Leisure
Royal Palms Beach
Hotels Corp.
Confifi Hotel
Light House
Fortress
Stafford Hotels
Sigiriya Village
Hotel Sigiriya
Serendib Hotels
Serendib Hotels (X)
Tangerine Beach Hotel

Sector Index =
F
Y

M
D
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M

Price
SLRs
27-Jul

WoW
Change
in Price

No. of
shares
(Mn)

Asiri Surgical
Asiri Central
Asiri Hospitals
Ceylon Hospitals
Ceylon Hospitals (X)
Lanka Hospials
Nawaloka

2010/11

2011/12

(0.80)
(0.10)
6.00
0.40
0.00
2.90

442.78
182.43
7.00
176.00
139.64
200.00

34,448
2,481
1,434
2,464
3,589
13,840

1,774.52
2.24
171.77
52.70
99.30
659.77

FY

66.00
13.70
68.10
69.00
30.00
62.00
12.30
6.90
19.80
33.00
27.90
49.00
18.30
153.00
45.90
14.60
28.10
65.00
75.10
21.10
14.00
78.30

0.00
0.10
(10.90)
4.00
0.00
3.00
0.20
0.30
0.20
1.40
(0.20)
4.00
(0.40)
(6.70)
2.80
0.80
(1.90)
1.50
(2.80)
(1.30)
(1.00)
1.30

336.29
129.60
14.18
48.03
52.80
5.63
1,456.15
122.50
47.07
30.39
79.68
50.00
171.83
7.20
46.00
110.89
31.62
9.00
5.86
75.51
36.01
20.00

22,195
1,776
966
3,314
1,584
349
17,911
845
932
1,003
2,223
2,450
3,144
1,102
2,111
1,619
889
585
440
2,098

1,034.07
(1.77)
(1.96)
469.72
101.46
14.53
523.94
19.21
64.69
48.85
14.84
108.33
40.62
17.27
60.48
84.40
20.67
27.71
14.97
116.50

FY

1,566

73.99

FY
FY
FY
FY
FY

FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY

Sector Index =
F
Y
M
M
M
M
M
D
M

Price
SLRs
27-Jul
7.20
250.10
7.90
76.00
60.00
31.10
2 90
2.90

WoW
Change
in Price
0.00
(1.20)
0.10
1.00
(3.00)
0.90
0 00
0.00

No. of
shares
(Mn)
528.46
22.33
889.26
25.53
8.35
223.73
1 409 51
1,409.51

M.CAP
SLRs.
Mn
3,805
5,586
7,025
2,441
6,958
4 088
4,088

Note:Forward PER is arrived at based on the annualised EPS adjusted for any exceptional items.

WoW Change = 0.6%

Net Profit (SLRs. Mn)

77.80
13.60
204.90
14.00
25.70
69.20

HEALTH CARE
COMPANY

M.CAP
SLRs.
Mn

3,288.30

2,150.57
(266.05)
478.98
(189.09)
124.77
630.55
1,395.29
129.02
(531.79)
296.08
145.83
19.50
1,105.27
14.96
26.79
112.49
(16.47)
126.00
75.69
(513.20)
109.58
119.02
91.04
40.47
46.87
30.09
129.42

FY

(663.01)

3M

12M
FY
12M
FY

158.14

3M

12M
FY
12M
FY
12M
FY
12M
FY
12M
12M
FY
12M
FY
FY
12M
FY
FY
FY
12M

2011/12

2010/11

289.14
1 070 72
1,070.72

FY
FY
FY
FY

FY
FY

FY
12M
12M
FY
12M
FY

FY
12M
12M
FY
12M
FY
12M
FY
12M
FY
12M
12M
FY
12M
FY
FY
12M
FY
FY
FY
FY
12M

(3.63)
0.79
-

WoW Change = 1.0%

2012/13

435.25
(101.73)
439.65
251.16

12M

438.10
270 69
270.69

FY

3M
3M

12M
FY

77.96

3M

0.82
(4.55)
0.49
7.41
7.41
1.96
0 19
0.19

Fundamental Analysis Division


Capital TRUST Research (Pvt) Ltd.

12M
12M
12M
FY
FY
FY
FY

Cash Per
Cash
DPS
Share
Balance
Last FY
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)

16.02
(9.33)
2.99
(13.03)
28.76
21.95

(0.94)

21.88

15.91
13.76
(1.82)
11.19
10.86
17.89
16.20
56.50
34.79
8.92
(134.96)
19.44
41.54
(2.15)
19.27
13.60
9.76
14.45
9.39
78.20
51.89
12.10

0.35
-

51.02

3M

6.68
2.78
100.18
0.05
1.97
1.37
6.47
17.23
1.67
0.35
2.85
4.46
0.46
0.10
0.12
2.60
4.10
2.26
(0.23)
0.76
3.92
0.37
1.05
0.26
2.49
0.76
0.76
2.55

NAV
(SLRs)

PBV
(x)

4.00
5.50
2.00

33.83
2.91
296.63
8.11
15.11
24.97

2.30
4.68
0.69
1.73
1.70
2.77

0.70
6.00
0.50
0.30
0.50
0.40
2.00
1.50
2.00
5.00
-

33.13
22.53
107.79
43.98
28.85
16.43
9.46
7.12
19.25
39.78
29.69
29.31
34.52
168.97
52.01
6.75
27.71
58.84
36.48
13.76
13.76
100.23

1.99
0.61
0.63
1.57
1.04
3.77
1.30
0.97
1.03
0.83
0.94
1.67
0.53
0.91
0.88
2.16
1.01
1.10
2.06
1.53
1.02
0.78

Sector PBV = 1.7

Cash
Cash Per
DPS
Balance
Share
Last FY
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
(194.76)
(0.37)
0.26
6.90
0.31
(1,110.49)
(1.25)
0.10
(125.58)
(3.71)
2.00
(3.71)
2.00
22.31
672.29
3.00
0.50
(327 97)
(327.97)
(0 23)
(0.23)
0 05
0.05

PER (x)
11/12
8.74
(54.91)
15.98
10.25
8.09
15.88
15 10
15.10

2,959.38
506.42
701.28
9.63
274.52
273.85
2,175.60
2,232.55
23.72
17.03
150.41
25.06
674.33
11.87
5.76
79.15
327.02
112.91
(39.75)
5.47
180.29
41.48
33.34
2.36
14.59
84.81

Sector PE = 16.9

12/13

11/12

12M

FY

11/12

EPS (SLRs.)

Net Profit (SLRs. Mn)

267.23
(176.52)
190.80
128.04

4.86
(1.46)
68.43
(1.07)
0.89
3.15
4.15
1.00
(37.50)
6.16
2.76
3.47
0.76
0.12
0.57
3.70
(0.21)
2.52
0.44
(71.28)
2.38
1.07
2.88
4.50
8.00
0.27
0.27
6.47

FY
12M

484.22

12/13

11/12

Sector PBV = 1.7

PER (x)

EPS (SLRs.)
2012/13

12M

Sector PE = 28.8

NAV
(SLRs)
4.52
90.64
3.55
71.88
71.88
15.29
2 25
2.25

PBV
(x)
1.59
2.76
2.23
1.06
0.83
2.03
1 29
1.29

DIVERSIFIED
COMPANY
Aitken Spence
Carsons
C T Holdings
CFLB
Dunamis Capital
Expolanka Holdings
Free Lanka Capital Holdings
Hayleys
Hemas Holdings
JKH
Richard Pieris
Softlogic Holdings
Sunshine Holdings
Vallibel One

Sector Index =
F
Y
M
M
M
M
M
M
M
M
M
M
M
M
M
M

Price
SLRs
27-Jul
110.20
449.00
139.90
26.00
8.70
5.90
2.00
303.00
22.50
183.90
7.00
9.80
25.20
14.30

WoW
Change
in Price
(0.30)
(13.30)
2.90
(0.10)
0.20
0.10
0.20
(4.00)
1.00
3.90
0.40
(0.10)
(0.80)
(0.60)

No. of
shares
(Mn)

M.CAP
SLRs.
Mn

406.00
196.39
183.10
180.00
123.00
1,954.92
1,368.00
75.00
515.29
850.69
1,938.83
779.00
133.33
1,086.56

44,741
88,178
25,615
4,680
1,070
11,534
2,736
22,725
11,594
156,442
13,572
7,634
3,360
15,538

INVESTMENT TRUST
COMPANY
Ascot Holdings
Ceylon Guardian
Ceylon Investment
Environmental Resources
Renuka Holdings
Renuka Holdings (X)

F
Y
M
M
M
M
M
M

Price
SLRs
27-Jul
192.70
155.00
68.00
14.00
28.40
23.90

6.00
0.00
0.00
0.20
(0.80)
0.60

No. of
shares
(Mn)
7.99
82.10
98.51
349.37
44.52
6.43

LAND & PROPERTY


COMPANY
C T Land
Cargo Boat
City Housing & Real Estate
Colombo Land
East West
Equity One
Equity Two
Kelsey Developments
Overseas Reality
PDL
Seylan Developments
Touchwood
York Arcade

F
Y
M
M
M
D
M
M
M
M
D
D
D
M
M

Price
SLRs
27-Jul
25.00
69.00
11.30
32.10
12.90
25.90
19.00
13.40
12.90
38.90
6.80
13.50
14.90

M.CAP
SLRs.
Mn
1,539
12,725
6,699
4,891
1,418

2010/11
2,535.96 FY
4,540.71 FY
864.03 FY
1,146.90 FY
780.33 FY
1,546.85 FY
477.48 FY
677.18 FY
1,210.16 FY
8,245.59 FY
1,680.68 FY
829.25 FY
500.20 FY
578.61 FY

47.39
2,962.76
1,340.62
380.42
618.47

2011/12
FY
FY
FY
FY
FY

0.10
2.00
0.80
(0.60)
0.50
(0.10)
2.00
1.20
(0.10)
(2.00)
(0.20)
0.30
0.70

No. of
shares
(Mn)
48.75
10.20
13.38
199.88
138.24
40.32
31.00
17.43
843.48
66.00
147.96
71.27
12.00

M.CAP
SLRs.
Mn
1,219
704
151
6,416
1,783
1,044
589
234
10,881
2,567
1,006
962
179

Note:Forward PER is arrived at based on the annualised EPS adjusted for any exceptional items.

(45.25)
1,980.24
1,010.49
254.72
331.03

12/13
1.95
-

3M

11/12

2012/13

(5.67)
24.12
10.26
0.73
6.50
6.50

FY
FY
12M
12M

FY
12M
12M
12M

11/12
(34.01)
6.43
6.63
19.20
4.37
3.68

WoW Change = -0.3%

Net Profit (SLRs. Mn)


2011/12
239.47 12M
90.32 12M
7.21 12M
304.23 FY
(21.34) 12M
81.31 FY
43.17 FY
(19.13) 12M
2,646.92 FY
306.73 FY
19.43 FY
368.98 12M
16.91 FY

FY

(1.82)

40.33
76.51
25.02

3M

3M
3M
3M

11/12
4.91 12M
8.85 12M
0.54 12M
1.52 FY
(0.15) 12M
2.02 FY
1.39 FY
(1.10) 12M
3.14 FY
4.65 FY
0.13 FY
5.18 12M
1.41 FY

Fundamental Analysis Division


Capital TRUST Research (Pvt) Ltd.

12/13
(0.01)
0.05
1.16
0.17
-

3M
3M
3M
3M
-

11/12
5.09
7.79
20.98
21.09
(83.55)
12.84
13.64
(12.21)
4.11
8.37
51.78
2.61
10.57

PBV
(x)

62.93
139.43
68.50
31.55
9.03
4.29
4.76
242.13
20.94
85.52
3.00
9.49
20.94
27.51

1.75
3.22
2.04
0.82
0.96
1.38
0.42
1.25
1.07
2.15
2.34
1.03
1.20
0.52

NAV
(SLRs)

PBV
(x)

67.99
148.27
71.96
24.33
41.71
41.71

2.83
1.05
0.94
0.58
0.68
0.57

Sector PBV = 0.8

Cash Per
Cash
DPS
Share
Balance
Last FY
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
(62.46)
(1.28)
1.20
69.27
6.79
4.00
9.79
0.73
(883.77)
103.21
0.52
1.08
0.01
16.28
0.40
0.55
0.02
0.30
8.46
0.49
67.46
1,560.89
1.85
0.30
8.39
250.39
3.79
2.50
10.05
26.78
0.18
0.10
196.14
2.75
0.10
14.59
1.22
0.40

PER (x)

NAV
(SLRs)

Sector PBV = 1.1

Cash
Cash Per
DPS
Balance
Share
Last FY
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
(19.92)
(2.49)
1,268.59
15.45
2.00
589.69
5.99
1.25
1,151.51
3.30
(5.68)
(0.11)
0.70
(0.11)
0.70

Sector PE = 7.5

EPS (SLRs.)
2012/13

11/12
12.06
15.30
21.11
3.64
(4.65)
10.93
40.39
9.02
9.59
16.00
5.80
15.47
7.88
7.67

PER (x)

12/13
12M

Cash
Cash Per
DPS
Balance
Share
Last FY
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
1,672.47
4.12
1.40
(240.32)
(1.22)
2.00
(4,207.55)
(22.98)
1.50
413.05
2.29
0.30
12.07
0.10
1,727.81
0.88
0.12
996.21
0.73
(11,708.75) (156.12)
4.00
817.43
1.59
0.50
23.58 21,323.44
25.07
3.50
(745.32)
(0.38)
0.30
(1,135.50)
(1.46)
203.11
1.52
0.30
(498.76)
(0.46)
0.30

Sector PE = 9.1

EPS (SLRs.)
(SLRs )

12M

448.33

2010/11
184.22 FY
160.96 FY
(117.19) FY
484.70 FY
7.35 FY
41.76 FY
29.49 FY
(10.98) FY
844.28 FY
251.79 FY
(27.74) FY
357.00 FY
14.02 FY

11/12
9.14 FY
29.34 FY
6.63 12M
7.15 FY
(1.87) 12M
0.54 12M
0.05 12M
33.60 FY
2.35 FY
11.49 FY
1.21 FY
0.63 12M
3.20 FY
1.86 FY

Sector PBV = 1.8

PER (x)

WoW Change = 0.4%

Net Profit (SLRs


(SLRs. Mn)
2010/11

Sector PE = 18.3

EPS (SLRs.)

2011/12
2012/13
3,709.16 FY
5,762.76 FY
1,213.19 12M
1,286.89 FY
(230.26) 12M
1,054.79 12M
67.74 12M
2,519.73 FY
1,209.06 FY
9,775.01 FY 1,658.72 3M
2,339.85 FY
493.60 12M
426.34 FY
2,024.99 FY

16,541.23

Sector Index =
WoW
Change
in Price

WoW Change = 0.5%

Net Profit (SLRs. Mn)

Sector Index =
WoW
Change
in Price

1,652.15

NAV
(SLRs)
49.06
71.96
7.16
16.66
9.67
38.10
17.78
6.42
23.30
29.56
29.94
46.30
9.80

PBV
(x)
0.51
0.96
1.58
1.93
1.33
0.68
1.07
2.09
0.55
1.32
0.23
0.29
1.52

MANUFACTURING
COMPANY
ACL
ACL Plastics
ACME
Blue Diamonds
Blue Diamonds (X)
Bogala Graphite
Chevron
Dankotuwa Porcelain
Dipped Products
Grain Elevators
Kelani Cables
Kelani Tyres
Lanka Ceramic
Lanka Floortiles
Lanka Walltiles
Laxapana Batteries
Swisstek
Pelawatte Sugar
Piramal Glass
Regnis
Royal Ceramic
Sierra Cabels
Singer Industries
Tokyo Cement
Tokyo Cement (X)

F
Y
M
M
M
M
M
D
D
M
M
D
M
M
M
M
M
M
M
M
M
D
M
M
D
M
M

Sector Index =
Price
SLRs
27-Jul
51.70
83.20
13.50
4.40
1.80
19.80
174.00
12.60
89.80
49.20
64.00
27.00
64.90
60.00
61.30
6.30
16.00
23.50
5.20
91.60
91.00
2.40
160.00
27.40
19.30

WoW
Change
in Price
(1.30)
1.20
0.40
0.00
0.00
1.80
2.50
0.40
2.80
1.20
(4.10)
0.60
9.00
(1.10)
(0.70)
0.30
0.00
0.00
0.10
(4.10)
1.10
0.00
(4.50)
(1.40)
(2.40)

No. of
shares
(Mn)
59.89
4.21
25.61
103.30
153.37
47.32
120.00
72.25
59.86
60.00
21.80
80.40
30.00
53.05
54.60
39.00
27.37
67.98
950.09
9.66
110.79
537.51
3.85
202.50
101.25

M.CAP
SLRs.
Mn
3,097
350
346
731
937
20,880
910
5,376
2,952
1,395
2,171
1,947
3,183
3,347
246
438
1,597
4,940
885
10,082
1,290
615
7,503

2,380.85

WoW Change = 1.1%

Net Profit (SLRs. Mn)


2010/11
232.55 FY
75.31 FY
21.13 FY
(14.21) FY
70.33
1,501.27
(16.87)
446.61
474.87
133.73
260.84
254.97
505.07
484.47
6.40
10.80
(694.65)
578.67
71.81
1,441.20
15.16
118.17
874.01

FY
FY
5Q*
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY

2011/12
510.87 12M
56.04 12M
8.23 12M
21.88 12M
33.16
2,000.62
(97.86)
1,866.63
387.82
284.37
296.38
460.64
600.14
731.18
(73.90)
23.23
861.73
686.44
83.27
1,958.43
107.33
46.49
973.32

FY
FY

EPS (SLRs.)
2012/13

(15.02)
1,194.28

3M
6M

12M
FY
FY

0.58

3M

12M
12M
12M
FY
12M
FY
12M
6M
FY
FY

38.73

3M

FY
12M
FY

Sector PE = 11.5

2.93

3M

FY

11/12
8.53 12M
13.30 12M
0.32 12M
0.09 12M
0.09 12M
0.70 FY
16.67 FY
(1.35) 12M
31.18 FY
6.46 FY
13.04 12M
3.69 12M
15.35 12M
11.31 FY
13.39 12M
(1.89) FY
0.85 12M
12.68 6M
0.72 FY
8.62 FY
17.68 FY
0.20 12M
12.09 FY
3.20 FY
3.20 FY

12/13
(0.32)
9.95
0.01
4.01
0.76
-

Sector PBV = 1.6

Cash
Cash Per
DPS
Balance
Share
Last FY
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
57.53
0.96
0.70
6.81
1.62
5.25
(358.34)
(13.99)
107.88
0.42
(15.59)
20.01
0.42
0.25
8.74
1,866.35
15.55
9.00
4.13
0.06
(2,442.98)
(40.81)
6.00
1,276.82
430.63
7.18
1.00
26.27
1.21
0.50
(47.06)
(0.59)
1.40
(368.10)
(12.27)
2.50
(47.06)
(0.89)
4.00
(395.89)
(7.25)
4.00
0.19
0.00
(40.36)
(1.47)
(46.34)
(0.68)
47.94
0.05
0.36
5.71
(37.54)
(3.89)
3.00
(1,220.13)
(11.01)
3.25
(62.26)
(0.12)
0.10
52.44
(46.80)
(12.17)
8.75
(36.62)
(0.12)
1.30
(0.12)
1.30

PER (x)

3M
6M
3M
3M
3M
-

11/12
6.06
6.25
42.04
51.62
21.12
28.25
10.44
(9.30)
2.88
7.61
4.91
7.32
4.23
5.30
4.58
(3.32)
18.85
1.85
7.20
10.62
5.15
12.02
13.24
8.55
6.02

NAV
(SLRs)

PBV
(x)

74.78
122.52
21.02
1.24
1.24
3.60
33.27
9.82
88.46
54.67
87.02
17.64
89.65
52.11
75.35
4.75
21.84
20.78
3.36
57.35
59.26
2.52
206.45
20.70
20.70

0.69
0.68
0.64
3.54
1.45
5.49
5.23
1.28
1.02
0.90
0.74
1.53
0.72
1.15
0.81
1.33
0.73
1.13
1.55
1.60
1.54
0.95
0.77
1.32
0.93

* Change in the financial year

MOTOR
COMPANY
Lanka Ashok Leyland
Colonial Motors
DIMO
Sathosa Motors
United Motors

Sector Index =
F
Y
M
M
M
M
M

Price
SLRs
27-Jul
1,800.00
195.80
592.90
190.00
65.10

WoW
Change
in Price
85.00
(3.00)
2.70
(10.00)
(1.60)

No. of
shares
(Mn)
3.62
9.12
8.88
6.03
67.27

POWER & ENERGY


COMPANY
Hemas Power
Lanka IOC
Laugfs Gas
Laugfs Gas (X)
Panasian Power
Vallibel Power
Vidullanka

F
Y
M
M
M
M
M
M
M

M.CAP
SLRs.
Mn
6,518
1,787
5,263
1,146
4,379

14,096.64
Net Profit (SLRs. Mn)

2010/11
648.89 FY
231.69 FY
2,121.75 FY
110.51 FY
903.27 FY

Sector Index =
Price
SLRs

27-Jul
18.10
16.00
19.50
13.40
2.40
5.00
3.70

WoW
Change
in Price
0.30
0.10
(2.40)
(2.80)
((0.10))
(0.10)
(0.10)

No. of
shares
(Mn)
125.20
532.53
335.00
52.00
500.00
747.11
432.88

M.CAP
SLRs.
Mn

WoW Change = 0.7%

2011/12
1,258.31 12M
1,161.85 FY
2,697.33 FY
175.78 FY
2,275.36 12M

85.73

2012/13

37.13

2010/11
425.76 FY
876.53 FY
852.70 FY

2011/12
270.33 FY
905.94 12M
942.27 12M

1,200
,
3,736
1,602

151.24
422.83
166.36

81.98
254.07
59.13

FY
FY

3M

11/12
347.52 12M
127.34 FY
303.87 FY
29.13 FY
33.83 12M

12/13
6.15
-

WoW Change = -3.5%

2,266
8,520
7,229

Note:Forward PER is arrived at based on the annualised EPS adjusted for any exceptional items.

EPS (SLRs.)

12M
FY
FY

2012/13

11/12
2.16 FY
1.70 12M
2.43 12M
2.43 12M
0.16 12M
0.34 FY
0.14 FY

Fundamental Analysis Division


Capital TRUST Research (Pvt) Ltd.

3M
-

12/13
-

Sector PBV = 2.1

Cash
DPS
Cash Per
PER (x)
Balance
Last FY
Share
11/12
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
5.18
317.88
87.79
30.00
1.54
885.87
97.09
4.00
1.95
(3,728.58) (420.05)
40.00
6.52
7.72
358.03
59.34
5.00
1.92
330.16
4.91
9.00

Sector PE = 8.7

EPS (SLRs.)

Net Profit (SLRs. Mn)

FY

Sector PE = 9.1

11/12
8.38
9.41
8.01
5.50
14.64
14.70
27.09

PBV
(x)

629.48
274.62
841.03
104.80
86.81

2.86
0.71
0.70
1.81
0.75

Sector PBV = 1.1

Cash
Cash Per
DPS
Balance
Share
Last FY
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
(680.07)
(5.43)
2.00
1,698.49
3.19
1,965.52
5.08
1.50
5.08
1.50
105.01
0.21
0.25
22.41
0.03
0.25
8.80
0.02
0.15

PER (x)

NAV
(SLRs)

NAV
(SLRs)
22.66
19.00
16.55
16.55
1.60
2.43
2.12

PBV
(x)
0.80
0.84
1.18
0.81
1.50
2.05
1.75
5

INFORMATION TECHNOLOGY
COMPANY
E-Channelling
PC House

F
Y
M
M

Price
SLRs
27-Jul
4.70
6.10

WoW
Change
in Price
0.00
0.00

Sector Index =
No. of
shares
(Mn)
122.13
228.93

PLANTATIONS
COMPANY
Agalawatte
Balangoda
Bogawantalawa
Elpitiya
Hapugastenne
Horana
Kahawatte
Kegalle
Kelani Valley
Kotagala
Madulsima
Malwatte
Malwatte (X)
Maskeliya
Namunukula
Talawakelle
Udupussellawa
Watawala

Dialog Telekom
SLT

F
Y
D
D
M
M
D
M
D
M
D
M
D
D
D
M
M
D
D
M

27-Jul
29.90
21.70
7.60
15.00
41.50
21.20
34.80
92.80
84.90
54.70
8.90
8 90
3.50
3.50
13.50
53.80
18.40
19.00
8.20

WoW
Change
in Price
1.40
(1.40)
(0.20)
1.60
0.50
0.00
2.30
0.80
2.90
(0.20)
(0.10)
(0 10)
0.00
0.20
2.20
(1.40)
(0.10)
(2.00)
(0.10)

No. of
shares
(Mn)
25.00
23.64
83.75
72.87
46.32
25.00
79.89
25.00
34.00
32.00
29.00
29 00
224.59
23.00
26.98
23.75
23.75
19.40
236.67

F
Y
D
D

Price
SLRs

Brown & Company


C.W. Mackie
Tess Agro

2010/11
8.34
178.93

2011/12
FY
FY

27-Jul
6.10
38.60

M.CAP
SLRs.
Mn

0.00
0.40

No. of
shares
(Mn)
8,143.78
1,804.86

F
Y
M
M
M

27-Jul
108.00
60.00
2.30

WoW
Change
in Price
(2.00)
0.00
0.00

No. of
shares
(Mn)
70.88
35.99
180.00

11/12

2012/13

0.60
0.57

12M
12M

164.12
164.41
94.65
363.50
285.42
329.60
328.78
837.75
320.68
667.77
(41.98)
(41 98)
424.22

FY

364
1,278
437
369
1,941

42.48
409.33
147.44
138.94
642.47

FY

FY
FY
FY
FY
FY
FY
FY
FY
FY
FY
FY

Cash
DPS
Cash Per
Balance
Last FY
Share
11/12
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
7.77
27.62
0.23
10.76
(217.10)
(0.95)
0.25

12/13
12M
12M

12M

(370.38)
374.67
(92.58)
(199.07)
412.59

FY

30.87
67.25

FY

11/12
3M
3M

12M
12M
FY

25.75

3M

30.96

3M

85.57

3M

(57.18)
(57 18)
101.34

3M

FY
FY
FY
FY
FY
12M
FY

Sector PE = 4.8

EPS (SLRs.)
2012/13

156.75
16.67
(296.30)
97.03
(219.04)
83.93
52.79
681.49
460.49
438.61
(23.23)
(23 23)
86.69

3M

12/13

6.27
0.71
(3.54)
1.33
(4.73)
3.36
0.66
27.26
13.54
13.71
(0.80)
(0 80)
0.35

12M

(13.73)
15.78
(3.90)
(10.26)
1.74

FY

FY
12M
12M
FY
FY
FY
FY
FY
FY
12M
FY

1.23
2.85
0.56
0.39
2.52
(1.97)
(1 97)
0.41

3M
3M
3M
3M
3M
3M
3M
-

FY
FY
FY
FY

M.CAP
SLRs.
Mn
49,677
69,668

M.CAP
SLRs.
Mn
7,655
2,159
414

FY

6.81
16.60

FY
FY

3M
3M

FY

133.46

2011/12
5,353.62 FY
4,781.00 FY

FY
FY

3M
3M
-

11/12
0.66
2.65

FY
FY

12/13
(0.07)
0.20

WoW Change = 1.9%

2012/13

11/12
16.49 12M
10.65 FY
0.10 12M

3M

12/13
-

PBV
(x)

1.25
6.23

3.76
0.98

NAV
(SLRs)

PBV
(x)

39.08
59.71
8.38
19.68
25.75
41.80
14.03
115.64
61.20
77.23
57.59
57 59
7.86
7.86
43.78
65.78
42.66
13.95
11.97

0.77
0.36
0.91
0.76
1.61
0.51
2.48
0.80
1.39
0.71
0.15
0 15
0.45
0.45
0.31
0.82
0.43
1.36
0.69

Sector PBV = 1.2

Cash
Cash Per
DPS
PER (x)
Balance
Share
Last FY
11/12
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
9.28
9.54
5,859.77
0.72
0.25
14.57
47.72
6,974.00
3.86
0.85

Sector PE = 6.7

EPS (SLRs.)

Net Profit (SLRs. Mn)

3M

NAV
(SLRs)

Sector PBV = 0.8

DPS
Cash
Cash Per
PER (x)
Last FY
Balance
Share
11/12
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
4.77
6.05
(18.48)
(0.74)
2.50
30.77
1.91
139.92
5.92
2.00
(2.15)
(8.01)
(0.10)
0.50
11.26
(166.87)
(2.29)
0.36
(8.78)
18.66
(180.25)
(3.89)
2.00
6.31
(121.37)
(4.85)
1.00
52.66
22.45
(223.30)
(2.80)
3.40
1,814.81
72.59
3.00
6.27
8.43
328.41
9.66
5.00
3.99
321.79
10.06
2.00
(11.11)
(1.13)
(129.24)
(4.46)
(11 11)
(1 13)
(129 24)
(4 46)
10.00
2.14
(22.98)
(0.09)
0.05
10.00
2.14
(0.09)
0.05
(0.98)
(317.23)
(11.76)
3.41
162.85
6.86
1.70
(4.72)
16.04
(253.26)
(10.66)
2.50
(1.85)
5.55
(147.31)
(7.59)
4.70
67.21
0.28
0.35

Sector PE = 12.3

EPS (SLRs.)

2012/13
(530.91) 3M
365.00 3M

15,728.48

2011/12
2010/11
2,188.22 FY 1,168.91 12M
254.62 5Q*
383.10 FY
30.32 FY
17.47 12M

FY

WoW Change = 0.6%

Net Profit (SLRs. Mn)


2010/11
5,047.44 FY
3,943.00 FY

FY

0.29
0.86
-

Sector PBV = 1.3

PER (x)

WoW Change = 1.8%

2011/12

2010/11

748
513
637
1,093
1,922
530
2,780
2,320
2,887
1,750
258
867

Sector PE = 10.5

EPS (SLRs.)

Net Profit (SLRs. Mn)

Sector Index =
Price
SLRs

73.88
129.76

680.47

Sector Index =
WoW
Change
in Price

TRADING
COMPANY

574
1,396

WoW Change = 0.0%

Net Profit (SLRs. Mn)

Sector Index =
Price
SLRs

TELECOMMUNICATIONS
COMPANY

M.CAP
SLRs.
Mn

110.20

NAV
(SLRs)

PBV
(x)

4.01
29.06

1.52
1.33

Sector PBV = 0.8

Cash
DPS
Cash Per
PER (x)
Balance
Last FY
Share
11/12
12/13 (F) (SLRs.Mn) (SLRs.) (SLRs.)
6.55
640.33
9.03
5.64
(0.65)
(0.02)
2.00
23.69
(28.58)
(0.16)
0.05

NAV
(SLRs)
204.88
45.98
1.72

PBV
(x)
0.53
1.30
1.34

* Change in the financial year


TheinformationandtheopinionscontainedhereinwerecompiledbyCapitalTRUSTResearch(Pvt)Ltd,andarebasedoninformationobtainedfromreliablesourcesingoodfaith.However,suchinformationhasnotbeenindependentlyverifiedandnoguarantee,representationorwarrantyexpressedor
impliedismadebyCapitalTRUSTResearch(Pvt)Ltdanditsrelatedcompaniesastoitsaccuracyorcompleteness.Thisreport is notandshouldnotbeconstruedasanoffertosellorasolicitationofanoffertobuyanysecurity.NeitherCapitalTRUSTResearch(Pvt)Ltdnoritsrelatedcompanies,directors
andemployeescanbeheldliablewhatsoeverforanydirectorconsequentiallossarisingfromanyuseofthisreportortheinformationcontainedherein.

Note:Forward PER is arrived at based on the annualised EPS adjusted for any exceptional items.

Fundamental Analysis Division


Capital TRUST Research (Pvt) Ltd.

TELEPHONE : (011)-5335225 (20 lines)

FAX : (011)-5365725

E MAIL: inquiries@capitaltrust.lk

BOARD OF DIRECTORS
Moksevi Prelis
Tushan Wickramasinghe
Sarath Rajapakse

(Chairman)
(Managing Director/CEO)
(Director)

TRADING DIVISION
Tushan Wickramasinghe
Dakshana Gooneratne
Lawrence David
M J M Husni
Sandesh Jayakody
Nilantha Perera
Kavin Kodytuakku
Saliya Gamagedera
Asanka Perera
Rohitha Wickramasinghe
Radheeka Pillai
Sajee Perera
Gayan Vithanage
Shanmugassharma Rakesh
Rasika Vithanage
Danushka Arambegedra
Rukshan Perera
Chamila Fernando
Laxman Ratnayake
Sanjaya Jayasundara
Shehan Mendis
Dylan Nonis
Keshani Nilaweera
Vishva Karunaratne
Nilosan Kanagaraj
Dilshard Hameed
Anushan Kandasamy

(011)-5378201/2
(011)-5378206
(011)-5378208
(011)-5378209
(011)-5378118
(011)-5378207
(011)-5378119
(011)-5378120
(011)-5378213
(011)-5378216
(011)-5340672
(011)-5378214
(011)-5378210
(011)-5335225
(011)-5335225
(011)-5378212
(011)-5335225
(011)-5335225
(011)-5335225
(011)-5235271
(011)-5378242
(011)-5643124
(011)-5378245
(011)5378241
(011)-5378244

0777-313456
0777-360492
0777-289331
0773-219503
0773-733273
0777-715970
0777-536870
0773-219506
0773-291847
0777-536880
0777-287936
0777-287941
0777-287933
0777-536877
0777-536898
0777-270867
0777-536883
0777-536887
0777-287948
0772-015881
0777-305684
0777-560615
0777-270923
0777-560585
0777-560665
0773-142242
0777-722622

KANDY BRANCH
Arjuna Wilbawa
Suranga Guruge
Dasantha Herath
Mohomed Faizan
Ananda Wijenayake
Roshan Helage
FAX

081-5628072
081-5675423
081-5628073
081-5628430
081-5633642
081-5623728
081-5741741

0773-291846
0773-291845
0773-865305
0777-840256
0777-840254
0773-823507

037-5671403
037-5675853

0773-688604
0777-560699
0777-597953

KURUNEGALA BRANCH
Bogala Samaranayake
Dammika Senarathne
Disantha Banneheke
FAX

037-5264264

NEGOMBO BRANCH
Sanjeewa Perera
Sujith Kumara
Narada Abeysinghe
Srikanth Anton
FAX

0773-291848
0773-291849
0773-833997
0773-219505

041-5623200
041-5623201
041-5670577
041-5679592
041-5670570
041-5679881
041-5620714

0773-936222
0773-865302
0773 596338
0773-785157
0773-596339
0777-354824
0777-359156
0773-758304

041-5410044

(034)-5626100
(034)-5626101
(034)-2224285

0773-633531
0773-865300

(011)-5238452
(011)-5238453
(011) 5238454
(011)-5238454
(011)-2918028

0773-692812
0773-219502
0777 536902
0777-536902

Methmal Senivirathne
Ranjini Jayawardena
Subani Wimalarathne
Kumari De Alwis
Sandya Harankahawa
Amanthi Subasinghe
Adisha Jayawanth
Malshani De Silva

(011)-5335225
(011)-5335225
(011)-5335225

0773-865301
0777-361394
0777-536875

(011)-5379102
(011)-5378215
(011)-5335225
(011)-5335225
(011)-5378247
(011)-5335225
(011)-5335255
(011)-5335225

0777-766727
0773-596336
0772-015882
0772-015886
0777-270827

(021)-5677 002

0773-577749
0773-142246

CAPITAL TRUST CREDIT (PVT) LIMITED


Savindini Akarawita
Sandaruwani Lankatilaka
Madusha Gunawardena
Lusanthi Devadithya

Upul Dissanayake
Nuwan Yalegama
Majuran Santhiparan
Sajeewa Hapuarachchi

(011)-5335225
(011)-5335225
(011)-5235279

0777-722265
0777-560595
0775-754078
0773-823 509

(011)-5379104
(011)-5335225
(011)-5378 249
(011)-5378 248

0777-771818
0777-536894
0777 -270 880
0777-270 902

CUSTOMER SERVICE DIVISION


Mohomed Adil
Prashani Perera

JAFFNA BRANCH
Jayaroshman Ketheesh

Charitha Gunasekere
Shashitha Jayakody
Madusha Perera

IT DIVISION

KIRIBATHGODA BRANCH
Asiri Perera
Thilina Yahampatharachchi
Willi
William
R
Rosh
h
FAX

0773-633533
0777-354760

ACCOUNTS DIVISION

KALUTARA BRANCH
Kamal Perera
Asoka Dharmatilaka
FAX

(011)-5288655
(011)-5288656
(011)-2648747

RESEARCH DIVISION
031-5675291
031-5675292
031-5675293
031-5675294
031-2227894

MATARA BRANCH
Venura Gamage
Thusitha Karunaratne
Prasad Jagoda
Prabath Rathnayaka
Anurada Dahanayaka
Lasitha Wijewardana
Tharanga Wijeweera
Jagath Rathnayake
FAX

MORATUWA BRANCH
Suneth Fernando
Anuradha Weerakkody
FAX

(011)-5378260 0773-399900
(011)-5378250 0773-167777

0777-270922

DOCUMENTATION DIVISION
N.M.A Navaratne

(011)-5335225

0777-287931

You might also like