You are on page 1of 1

% of Net Sales

Operating Revenue:
Net Sales $ 99,340.00 100%
Cost of Merchandise Sold:
Beginning Inv. 1/1 $ 142,536.20
Net Purchases $ 42,452.80
Merchandise Available for Sale: $ 184,989.00
Less: Est. Ending Inv. 1/31
Cost of Merchandise Sold: $ 184,989.00 186%
Gross Profit on Operations $ (85,649.00) -86%
Operating Expenses $ 30,298.70 31%
Net Income $ (115,947.70) -117%

You might also like