Professional Documents
Culture Documents
year
1 2 3 4 5
= $1,454,852 − $1,000,000
= $454,852
This project would thus add $454,852 to the value of the firm, and the
firm should undertake it.
Example 2
• Hershey Foods is considering an investment in a
new “Kiss” wrapping machine. The machine has
an initial cost (net investment) of $2.5 million. It
is expected to produce cost savings from
reduced labor and to generate additional
revenues because of its increased reliability and
productivity. Over its anticipated economic life of
five years, the new “Kiss” wrapping machine is
expected to generate the following stream of net
cash flows (NCF):
Example 2
Year (t) Net cash flow (NCF)
1 $600,000
2 800,000
3 800,000
4 600,000
5 250,000
If Hershey requires a return (k) of 15 percent on a project
of this type, should it make the investment?
present value interest factor at 15 percent Present value (4)= (2) x
year (t) cash flow (2) (3) (3)
0 ($2,500,000) 1 ($2,500,000)
($379,985)
Because this project has a negative net present value, it does not
contribute to the goal of maximizing shareholder wealth
Internal Rate of Return (IRR)
• Another method of determining whether a
firm should accept an investment project is
to calculate the internal rate of return on
the project.
• The IRR on a project is the discount rate
that equates the present value of the net
cash flow from the project to the initial cost
of the project.
The internal rate of return
• The following equation is used to find the
IRR:
n
NCFt
∑1 (1 +
t=
* t
k )
=C0
IRR =k *
5
290,000
∑
t =1 (1 + r )
t
= 1,000,000
5
1 1,000,000
∑
t =1 (1 + r )
t
=
290,000
= 3.4483
Example
• The term 5
t =1
1
∑(1 +r ) t
3.5172 − 3.4483
r = 0.13 + (0.14 − 0.13)
3.5172 − 3.4331
= 0.1382
(IRR)
Capital rationing and the
profitability index
• In cases of capital rationing (i.e., when the
firm cannot undertake all the projects with
positive NPV), the firm should rank
projects according to their index of
profitability and choose the projects with
the highest profitability indexes rather than
those with the highest NPVs.
The profitability index (PI)
• It is measured by:
∑[R ]
n
t /(1 +k ) t
PI = t =1
C0
Comparison of NPV and PI rankings of
projects with unequal costs
Project A Project B Project C