Professional Documents
Culture Documents
biz/asb-calculator-v2/)
Loan Amount
by: M. Ridzuan
Monthly Payment
Jan-06 <--Enter date in MMMYYYY format
$100.00 <--Enter your initial investment
Start Date
Amount
Adjustment
Total Interest
Dividend
Rate
Bonus
Rate
7.00%
2.00%
$1,000.00
7.00%
2.00%
$5,456.20
$5,706.20
$5,956.20
$6,206.20
$6,456.20
$6,706.20
$6,956.20
$1,000.00
7.00%
2.00%
$8,361.00
$8,611.00
$8,861.00
$9,111.00
$9,361.00
$9,611.00
$9,861.00
$10,111.00
$10,361.00
$10,611.00
$10,861.00
$11,111.00
$11,361.00
$1,000.00
7.00%
2.00%
$13,094.10
$13,344.10
$13,594.10
$13,844.10
$14,094.10
$14,344.10
$14,594.10
$14,844.10
$15,094.10
$15,344.10
$15,594.10
$15,844.10
$16,094.10
$250.00
$1,000.00
7.00%
2.00%
$18,187.96
$18,437.96
$18,687.96
$18,937.96
$19,187.96
$19,437.96
$19,687.96
$19,937.96
$20,187.96
$20,437.96
$20,687.96
$20,937.96
$21,187.96
$250.00
$1,000.00
7.00%
2.00%
$23,678.02
$23,928.02
$24,178.02
$24,428.02
$24,678.02
$24,928.02
$25,178.02
$25,428.02
$25,678.02
$25,928.02
$26,178.02
$26,428.02
$26,678.02
$250.00
$1,000.00
7.00%
2.00%
$29,602.98
$29,852.98
$30,102.98
$30,352.98
$30,602.98
$30,852.98
$31,102.98
$31,352.98
$31,602.98
$31,852.98
$32,102.98
$32,352.98
$32,602.98
2013
$250.00
$1,000.00
7.00%
2.00%
$36,005.15
$36,255.15
$36,505.15
$36,755.15
$37,005.15
$37,255.15
$37,505.15
$37,755.15
$38,005.15
$38,255.15
$38,505.15
$38,755.15
2014
$250.00
$1,000.00
7.00%
2.00%
$42,930.73
$43,180.73
$43,430.73
$43,680.73
$43,930.73
$44,180.73
$44,430.73
$44,680.73
$44,930.73
$45,180.73
$45,430.73
2015
$250.00
$1,000.00
7.00%
2.00%
$50,430.22
$50,680.22
$50,930.22
$51,180.22
$51,430.22
$51,680.22
$51,930.22
$52,180.22
$52,430.22
$52,680.22
2016
$500.00
$1,000.00
7.00%
2.00%
$58,558.77
$59,058.77
$59,558.77
$60,058.77
$60,558.77
$61,058.77
$61,558.77
$62,058.77
$62,558.77
2017
$500.00
$1,000.00
7.00%
2.00%
$70,490.75
$70,990.75
$71,490.75
$71,990.75
$72,490.75
$72,990.75
$73,490.75
$73,990.75
2018
$500.00
$1,000.00
7.00%
2.00%
$83,394.28
$83,894.28
$84,394.28
$84,894.28
$85,394.28
$85,894.28
$86,394.28
2019
$500.00
-$15,000.00
7.00%
2.00%
$81,354.38
$81,854.38
$82,354.38
$82,854.38
$83,354.38
$83,854.38
2020
$500.00
$1,000.00
7.00%
2.00%
$95,311.45
$95,811.45
$96,311.45
$96,811.45
$97,311.45
2021
$500.00
$1,000.00
7.00%
2.00%
$110,403.01
$110,903.01
$111,403.01
$111,903.01
2022
$500.00
$1,000.00
7.00%
2.00%
$126,727.69
$127,227.69
$127,727.69
2023
$500.00
$1,000.00
7.00%
2.00%
$144,392.59
$144,892.59
$145,392.59
2024
$500.00
$1,000.00
7.00%
2.00%
$163,514.06
$164,014.06
$164,514.06
2025
$500.00
$1,000.00
7.00%
2.00%
$184,218.44
$184,718.44
$185,218.44
Year
monthly
2006
$250.00
2007
$250.00
2008
$250.00
2009
$250.00
2010
2011
2012
yearly
$110,000.00
$818.00
Loan Period
Beginning
Amount
$100.00
$3,956.20
Month
Jan
Feb
Mar
Apr
$100.00
$350.00
$600.00
$850.00
$4,206.20
$4,456.20
May
Jun
$1,850.00
Sep
$2,100.00
Oct
$2,350.00
Nov
$2,600.00
Dec
$2,850.00
Dividend
Bonus
Ending
Amount
$390.68
$14.11
$7,361.00
$699.02
$34.08
$12,094.10
$1,030.34
$63.52
$17,187.96
$1,386.91
$103.15
$22,678.02
$1,771.21
$153.75
$28,602.98
$2,185.96
$216.21
$35,005.15
$39,005.15
$2,634.11
$291.47
$41,930.73
$45,680.73
$45,930.73
$3,118.90
$380.58
$49,430.22
$52,930.22
$53,180.22
$53,430.22
$3,643.87
$484.69
$57,558.77
$63,058.77
$63,558.77
$64,058.77
$64,558.77
$4,326.61
$605.36
$69,490.75
$74,490.75
$74,990.75
$75,490.75
$75,990.75
$76,490.75
$5,161.85
$741.68
$82,394.28
$86,894.28
$87,394.28
$87,894.28
$88,394.28
$88,894.28
$89,394.28
$6,065.10
$895.00
$84,354.38
$84,854.38
$85,354.38
$85,854.38
$86,354.38
$86,854.38
$87,354.38
$5,922.31
$1,034.77
$94,311.45
$97,811.45
$98,311.45
$98,811.45
$99,311.45
$99,811.45
$100,311.45
$100,811.45
$101,311.45
$6,899.30
$1,192.26
$109,403.01
$112,403.01
$112,903.01
$113,403.01
$113,903.01
$114,403.01
$114,903.01
$115,403.01
$115,903.01
$116,403.01
$7,955.71
$1,368.96
$125,727.69
$128,227.69
$128,727.69
$129,227.69
$129,727.69
$130,227.69
$130,727.69
$131,227.69
$131,727.69
$132,227.69
$132,727.69
$9,098.44
$1,566.46
$143,392.59
$145,892.59
$146,392.59
$146,892.59
$147,392.59
$147,892.59
$148,392.59
$148,892.59
$149,392.59
$149,892.59
$150,392.59
$10,334.98
$1,786.49
$162,514.06
$165,014.06
$165,514.06
$166,014.06
$166,514.06
$167,014.06
$167,514.06
$168,014.06
$168,514.06
$169,014.06
$169,514.06
$11,673.48
$2,030.90
$183,218.44
$185,718.44
$186,218.44
$186,718.44
$187,218.44
$187,718.44
$188,218.44
$188,718.44
$189,218.44
$189,718.44
$190,218.44
$13,122.79
$2,301.73
$205,642.97
$5,206.20
$1,600.00
Aug
$2.95
$4,956.20
$1,350.00
Jul
$103.25
$4,706.20
$1,100.00
20
$86,320.00
$2,956.20
$96,354.38