You are on page 1of 3

GUEST HOUSE-NO.

31
INTEREST
FUEL CAR
OKADA FUEL
TRANSPORT
SALARY
INTERNET
DSTV
OFFICE EXP
PROVISION
MAINTENANCE
NEPA
TIPS
PHONE
RENT
IMMIGRATION
MOTORCYCLE REPAIR
EX-PATRIATE SALARY

TOTAL EXPENSES
INCOME
NET INCOME

GUEST HOUSE-NO. 1
20,000.00
10,000.00
6,000.00
5,000.00
100,000.00
20,000.00
12,000.00
5,000.00
160,000.00
50,000.00
40,000.00
5,000.00
10,000.00
250,000.00
10,000.00
5,000.00
60,000.00

INTEREST
FUEL CAR
OKADA FUEL
TRANSPORT
SALARY
INTERNET
DSTV
OFFICE EXP
PROVISION
MAINTENANCE
NEPA
TIPS
PHONE
RENT
IMMIGRATION
MOTORCYCLE REPAIR
EX-PATRIATE SALARY

768,000.00
TOTAL EXPENSES
1,365,000.00 6500X7X30 INCOME
597,000
NET INCOME

STATIONERY
20,000.00
10,000.00
6,000.00
5,000.00
100,000.00
20,000.00
12,000.00
5,000.00
160,000.00
160,000.00
5,000.00
10,000.00
325,000.00
10,000.00
5,000.00
80,000.00

933,000.00
1,417,500.00 6750X7X30
484,500.00

RENT
MAINTENANCE
CAR REPAIR
TRANSPORT
OKADA SALARY
BADA
INNOCENT
IFFY
DRIVER
NEPA
PROVISION
FUEL/CAR
BANK
IMM
EXP SALARY
MISC.

TOTAL EXPENSES
INCOME
NET INCOME

FOOD BUSINESS
75,000.00
20,000.00
30,000.00
20,000.00
35,000.00
45,000.00
40,000.00
35,000.00
50,000.00
10,000.00
10,000.00
35,000.00
20,000.00
20,000.00
90,000.00
10,000.00

545,000.00
1,000,000.00 5MX20%
455,000.00

RENT
MAINTENANCE
CAR REPAIR
TRANSPORT
OKADA SALARY
SALARY

DRIVER
NEPA
PROVISION
FUEL/CAR

TOTAL EXPENSES
INCOME
NET INCOME

0
10,000.00
5,000.00
5,000.00
35,000.00
150,000.00

10,000.00
5,000.00
200,000.00
5,000.00

425,000.00
675,000.00 450X1,500
250,000.00

You might also like