You are on page 1of 1

PAPAYA PROJECT FOR 24 ACRES:

Variety: Sunrise Solo


(Ist Phase: 24 acres)

1
2
3
4
5
6
7
8
9
10
11
12

Item of expenditure

Unit

Surveying & Fencing


Land Levelling & Bed Preparation
Borewells, Piping & OH Tanks
Drip Irrigation+Fertigation
Grading, Packing and Cold room +
Office
Labour Quarters
Shade Net Nursery
Farm Equipments, Implements
DG Set
Transport Vehicle
Miscellaenous
Cultivation costs

Acres
Acres
Nos.
Acres

No. of Cost per unit


Expenditure
units (Rs.)
(Rs.)
24
30,000
720,000
24
30,000
720,000
5
250,000
1,250,000
24
20,000
480,000

Sq. ft.
4,000
Sq. ft.
1,000
Sq. Ft.
10,000
Lumsum
Nos.
Acres

300
250
30

700,000

24
Total

125,000

1,200,000
250,000
300,000
200,000
400,000
700,000
500,000
3,000,000
9,720,000

You might also like