You are on page 1of 2

ink

pens
furniture
paper
total expense
Adversing
Ticket sale
total in come
profit

Expenses(+VAT)
June
July
August
September October November total
25.00
32.00
20.00
12.00
33.00
32.00 154.00
20.00
12.00
33.00
30.00
45.00
20.00 160.00
100.00 210.00
30.00
50.00
67.00
58.00 515.00
25.00
50.00
30.00
35.00
24.00
43.00 207.00
170.00 304.00 113.00 127.00 169.00 153.00 1,036.00
income (NO VAT)
350.00 400.00 250.00 356.00 300.00 450.00 2,106.00
250.00 175.00 136.00
67.00
45.00 256.00 929.00
600.00 575.00 386.00 423.00 345.00 706.00 3,035.00
430.00 271.00 273.00 296.00 176.00 553.00 1,999.00

VAT
Total
Average
24.64 178.64
25.67 vat
25.60 185.60
26.67
82.40 597.40
85.83
33.12 240.12
34.50
165.76 1,201.76 172.67
336.96
148.64
485.60
319.84

2,442.96
1,077.64
3,520.60
2,318.84

351.00
154.83
505.83
333.17

16%

You might also like