D BHANU MURTY

CHIEF ADVISOR
LIC OF INDIA
CITY BRANCH 18,HYDERABAD
9848021227
dbhanumurty@gmail.com

Different Plan Combination

Quotation Date :

02-05-2013

Sum Assured :

1200000

Quarterly Premium :

20973

Proposer's Name :

Mr.FP AND CHILDREN EDN

Yearly Premium :

81704

Monthly Premium :

7351

Proposer's DOB :

02-05-1983

Halfyearly Premium :

41400

SSS Premium :

6991

Premium Date

Age

Risk Cover

Premium

Income
Tax Saved

Net Premium

Cash Flow

Surrender
Value

LoanAvailable

02/05/2013

30

1200000

81704

81704

02/05/2014

31

1200000

81704

81704

02/05/2015

32

1200000

81704

81704

02/05/2016

33

1200000

81704

81704

181385

163248

02/05/2017

34

1200000

81704

81704

243053

218748

02/05/2018

35

1200000

81704

81704

317336

285603

02/05/2019

36

1200000

81704

81704

402182

361964

02/05/2020

37

1200000

81704

81704

40000

469300

422370

02/05/2021

38

1200000

81704

81704

40000

543354

489019

02/05/2022

39

1200000

81704

81704

40000

623636

561272

02/05/2023

40

1000000

58829

58829

156000

595716

536144

02/05/2024

41

1000000

58829

58829

40000

666294

599664

02/05/2025

42

1000000

58829

58829

40000

744357

669921

02/05/2026

43

1000000

58829

58829

40000

823290

740961

02/05/2027

44

800000

43020

43020

192000

757308

681577

02/05/2028

45

800000

43020

43020

100000

864853

778368

02/05/2029

46

800000

43020

43020

100000

1009587

908628

02/05/2030

47

800000

43020

43020

100000

1109752

998777

02/05/2031

48

400000

19201

19201

416400

538608

484747

02/05/2032

49

400000

19201

19201

100000

609920

548928

02/05/2033

50

400000

19201

19201

100000

686326

617693

02/05/2034

51

400000

19201

19201

100000

761755

685580

02/05/2035

52

582400

1301240

Total Premium :

1301240

Total Net Premium :

1301240

Total Tax Saved :

Total Cash Flow :

2186800

Disclaimer:

1301240

2186800

Maximum RisK Cover :

1200000

Maximum Surrender Value :

1109752

Maximum Loan Available :

998777

The Figures Presented in this entire illustration are indicative and solely for the purpose of understanding the possible benefits from the
proposed insurance. The benefits are indicative and the actual results may depend on the future performance of the LIC of India.

Agent's Report
Quotation Date

02-05-2013
Mr.FP AND CHILDREN EDN

Proposer's Name :
Proposer's DOB
Proposer's Age

02-05-1983

30

Different Plan Combination

S.No Plan

Sum Assured

Bonus Rate

FAB

LAValue

GA

Yearly

HalfYearly

Quarterly

Monthly

SSS

168/10/10

200000

38

N/A

N/A

22875

11556

5838

2045

1946

168/14/14

200000

40

N/A

N/A

15809

7988

4035

1414

1345

103/18/18

400000

42

35

N/A

N/A

23819

12100

6145

2154

2048

103/22/22

400000

48

150

N/A

N/A

19201

9756

4955

1738

1652

81704

41400

20973

7351

6991

1200000

Disclaimer:

The Figures Presented in this entire illustration are indicative and solely for the purpose of understanding the possible benefits from the
proposed insurance. The benefits are indicative and the actual results may depend on the future performance of the LIC of India.